EX-11 1 exhibit11.htm EX11 sec document
                                                                      EXHIBIT 11

                  UNITED VANGUARD HOMES, INC. AND SUBSIDIARIES

                   UNAUDITED COMPUTATION OF EARNINGS PER SHARE



          FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1999               FOR THE SIX MONTHS ENDED SEPTEMBER 30, 1999
          ---------------------------------------------               -------------------------------------------

                        Income      Shares           Per Share           Income               Shares               Per Share
                    (Numerator)  (Denominator)       Amount           (Numerator)       (Denominator)              Amount
                    -----------  -------------       --------         -----------       -------------              -------

BASIC EPS

Net Income             $18,219       3,313,265          $0.01          $122,973            3,313,265                $0.04

EFFECT OF DILUTIVE
 SECURITIES

Stock Options                           33,300                                                33,300
                --------------     -----------    ---------        ------------          -----------            ---------

DILUTED EPS
Income available
 to common stock-
 holders plus
 assumed
 conversions           $18,219       3,346,565         $0.01           $122,973            3,346,565                $0.04
                       =======       =========         =====           ========            =========                =====


          FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998               FOR THE SIX MONTHS ENDED SEPTEMBER 30, 1998
          ---------------------------------------------               -------------------------------------------


                      Income         Shares         Per Share         Income             Shares                 Per Share
                   (Numerator)   (Denominator)         Amount       (Numerator)        (Denominator)             Amount
                    ----------   -------------       --------       -----------        -------------             --------
BASIC EPS
Income                $116,669       3,309,927          $0.04         $(26,748)            3,310,851              $(0.01)

EFFECT OF DILUTIVE
SECURITIES
Stock options                           34,200                                                34,200
                 ------------           ------     --------       -----------            -----------           ---------

DILUTED EPS
Income available
 to common
 stockholders
 plus assumed
 conversions          $116,669       3,344,127          $0.03         $(26,748)            3,345,051              $(0.01)
                      ========       =========          -----         ========             =========              ======