XML 15 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Shareholder’s Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Shares outstanding, beginning balance (in shares) at Dec. 31, 2024   87,918,147      
Beginning balance at Dec. 31, 2024 $ 165,845 $ 879 $ 211,397 $ (46,013) $ (418)
Shareholders' Equity [Roll Forward]          
Net loss (7,313)     (7,313)  
Share-based compensation expense 121   121    
Issuance of common stock sold in initial public offering, net of offering costs (in shares)   632,523      
Issuance of common stock sold in initial public offering, net of offering costs 2,500 $ 6 2,494    
Shares outstanding, ending balance (in shares) at Mar. 31, 2025   88,550,670      
Ending balance at Mar. 31, 2025 161,153 $ 885 214,012 (53,326) (418)
Shares outstanding, beginning balance (in shares) at Dec. 31, 2024   87,918,147      
Beginning balance at Dec. 31, 2024 165,845 $ 879 211,397 (46,013) (418)
Shareholders' Equity [Roll Forward]          
Net loss (11,988)        
Shares outstanding, ending balance (in shares) at Jun. 30, 2025   88,550,670      
Ending balance at Jun. 30, 2025 159,099 $ 885 216,633 (58,001) (418)
Shares outstanding, beginning balance (in shares) at Mar. 31, 2025   88,550,670      
Beginning balance at Mar. 31, 2025 161,153 $ 885 214,012 (53,326) (418)
Shareholders' Equity [Roll Forward]          
Net loss (4,675)     (4,675)  
Share-based compensation expense 121   121    
Capital contributions 2,500   2,500    
Shares outstanding, ending balance (in shares) at Jun. 30, 2025   88,550,670      
Ending balance at Jun. 30, 2025 $ 159,099 $ 885 216,633 (58,001) (418)
Shares outstanding, beginning balance (in shares) at Dec. 31, 2025 129,678,789 129,678,789      
Beginning balance at Dec. 31, 2025 $ 159,464 $ 1,297 221,850 (63,037) (646)
Shareholders' Equity [Roll Forward]          
Net loss (15,132)     (15,132)  
Share-based compensation expense 756   756    
Issuance of common stock sold in initial public offering, net of offering costs (in shares)   8,564,729      
Issuance of common stock sold in initial public offering, net of offering costs 88,700 $ 86 88,614    
Shares outstanding, ending balance (in shares) at Mar. 31, 2026   138,243,518      
Ending balance at Mar. 31, 2026 $ 233,788 $ 1,383 311,220 (78,169) (646)
Shares outstanding, beginning balance (in shares) at Dec. 31, 2025 129,678,789 129,678,789      
Beginning balance at Dec. 31, 2025 $ 159,464 $ 1,297 221,850 (63,037) (646)
Shareholders' Equity [Roll Forward]          
Net loss $ (169,103)        
Shares outstanding, ending balance (in shares) at Jun. 30, 2026 172,393,518 172,393,518      
Ending balance at Jun. 30, 2026 $ 827,881 $ 1,724 1,058,943 (232,140) (646)
Shares outstanding, beginning balance (in shares) at Mar. 31, 2026   138,243,518      
Beginning balance at Mar. 31, 2026 233,788 $ 1,383 311,220 (78,169) (646)
Shareholders' Equity [Roll Forward]          
Net loss (153,971)     (153,971)  
Share-based compensation expense 112,427   112,427    
Issuance of common stock sold in initial public offering, net of offering costs (in shares)   34,150,000      
Issuance of common stock sold in initial public offering, net of offering costs $ 635,637 $ 341 635,296    
Shares outstanding, ending balance (in shares) at Jun. 30, 2026 172,393,518 172,393,518      
Ending balance at Jun. 30, 2026 $ 827,881 $ 1,724 $ 1,058,943 $ (232,140) $ (646)