EX-99.2 3 q42023exhibit992.htm EX-99.2 Document



cnalogoq42019a.jpg




CNA Financial Corporation
Supplemental Financial Information


December 31, 2023



This report is for informational purposes only and includes consolidated financial statements and financial exhibits that are unaudited. This report should be read in conjunction with documents filed with the U.S. Securities and Exchange Commission, including the most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.



Table of Contents

cnalogoq42019a.jpg


Statements of Operations
Periods ended December 31Three MonthsTwelve Months
(In millions)2023
2022 (1)
Change2023
2022 (1)
Change
Revenues:
Net earned premiums$2,479$2,23211 %$9,480$8,667%
Net investment income61150321 2,2641,80525 
Net investment gains (losses)6(33)(99)(199)
Non-insurance warranty revenue4034011,6241,574
Other revenues883032

Total revenues3,507 3,111 13 13,299 11,879 12 
Claims, Benefits and Expenses:
Insurance claims and policyholders’ benefits (re-measurement gain (loss) of $(13), $(9), $(88) and $(214))
1,8101,6947,0686,653
Amortization of deferred acquisition costs4363891,6441,490
Non-insurance warranty expense3903791,5441,471
Other operating expenses3773381,3981,339
Interest3428127112
Total claims, benefits and expenses3,047 2,828 (8)11,781 11,065 (6)
Income (loss) before income tax460 283 1,518 814 
Income tax (expense) benefit(93)(44)(313)(132)
Net income (loss)$367 $239 54 %$1,205 $682 77 %
(1) As of January 1, 2023, the Company adopted Accounting Standards Update (ASU) 2018-12, Financial Services-Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts (LDTI), using the modified retrospective method applied as of the transition date of January 1, 2021. Prior period amounts have been adjusted to reflect application of the new guidance.

cnalogoq42019a.jpg 1



Components of Income (Loss), Per Share Data and Return on Equity
Periods ended December 31Three MonthsTwelve Months
(In millions, except per share data)2023
2022 (1)
2023
2022 (1)
Components of Income (Loss)
Core income (loss)$362 $265 $1,284 $836 
Net investment gains (losses)(26)(79)(154)
Net income (loss)$367 $239 $1,205 $682 
Diluted Earnings (Loss) Per Common Share
Core income (loss)$1.33 $0.97 $4.71 $3.07 
Net investment gains (losses)0.02 (0.10)(0.28)(0.56)
Diluted earnings (loss) per share$1.35 $0.87 $4.43 $2.51 
Weighted Average Outstanding Common Stock and Common Stock Equivalents
Basic271.3 271.3 271.3 271.6 
Diluted272.5 272.3 272.2 272.5 
Return on Equity
Net income (loss) (2)
15.9 %11.5 %13.1 %6.9 %
Core income (loss) (3)
11.6 8.8 10.4 6.8 
(1) As of January 1, 2023, the Company adopted LDTI using the modified retrospective method applied as of the transition date of January 1, 2021. Prior period amounts have been adjusted to reflect application of the new guidance.
(2) Annualized net income (loss) divided by the average stockholders' equity including accumulated other comprehensive income (loss) (AOCI) for the period. Average equity including AOCI is calculated using a simple average of the beginning and ending balances for the period.
(3) Annualized core income (loss) divided by the average stockholders' equity excluding AOCI for the period. Average equity excluding AOCI is calculated using a simple average of the beginning and ending balances for the period.


cnalogoq42019a.jpg 2



Selected Balance Sheet Data and Statements of Cash Flows Data
(In millions, except per share data)December 31, 2023
December 31, 2022 (1)
Total investments$46,562 $43,177 
Reinsurance receivables, net of allowance for uncollectible receivables5,412 5,416 
Total assets64,711 61,000 
Insurance reserves44,196 41,974 
Claim and claim adjustment expenses (2)
23,304 22,120 
Unearned premiums6,933 6,374 
Future policy benefits (2)
13,959 13,480 
Debt3,031 2,781 
Total liabilities54,818 52,452 
Accumulated other comprehensive income (loss) (3)
(2,672)(3,598)
Total stockholders' equity9,893 8,548 
Book value per common share$36.52 $31.55 
Book value per common share excluding AOCI$46.39 $44.83 
Outstanding shares of common stock (in millions of shares)270.9 270.9 
Statutory capital and surplus - Combined Continental Casualty Companies (4)
$10,946 $10,572 
Three Months Ended December 3120232022
Net cash flows provided (used) by operating activities$520 $512 
Net cash flows provided (used) by investing activities(306)(440)
Net cash flows provided (used) by financing activities(359)(108)
Net cash flows provided (used) by operating, investing and financing activities$(145)$(36)
Twelve Months Ended December 3120232022
Net cash flows provided (used) by operating activities$2,285 $2,502 
Net cash flows provided (used) by investing activities(1,843)(1,512)
Net cash flows provided (used) by financing activities(577)(1,032)
Net cash flows provided (used) by operating, investing and financing activities$(135)$(42)
(1) As of January 1, 2023, the Company adopted LDTI using the modified retrospective method applied as of the transition date of January 1, 2021. Prior period amounts have been adjusted to reflect application of the new guidance.
(2) In conjunction with the adoption of LDTI, at January 1, 2023, $3.0 billion of the long-term care reserves for policyholders currently receiving benefits within the Life & Group segment were classified from Claim and claim adjustment expense to Future policy benefits. This change was applied retrospectively as of January 1, 2021.
(3) As of December 31, 2023 and December 31, 2022, AOCI included after-tax cumulative impacts of changes in discount rates used to measure long duration contracts of $(359) million and $(41) million.
(4) Statutory capital and surplus as of December 31, 2023 is preliminary.

cnalogoq42019a.jpg 3



Property & Casualty - Results of Operations
Periods ended December 31Three MonthsTwelve Months
(In millions)20232022Change20232022Change
Gross written premiums$3,765 $3,581 %$14,718 $14,078 %
Gross written premiums ex. 3rd party captives
2,974 2,704 10 11,279 10,264 10 
Net written premiums2,508 2,284 10 9,446 8,663 
Net earned premiums2,368 2,116 12 9,030 8,196 10 
Net investment income355 290 22 1,306 982 33 
Non-insurance warranty revenue403 401 1,624 1,574 
Other revenues30 32 
Total operating revenues3,134 2,814 11 11,990 10,784 11 
Insurance claims and policyholders' benefits1,441 1,325 5,669 5,108 
Amortization of deferred acquisition costs436 389 1,644 1,490 
Non-insurance warranty expense390 379 1,544 1,471 
Other insurance related expenses305 268 1,132 1,039 
Other expenses11 27 79 113 
Total claims, benefits and expenses2,583 2,388 (8)10,068 9,221 (9)
Core income (loss) before income tax551 426 1,922 1,563 
Income tax (expense) benefit on core income (loss)(117)(84)(417)(323)
Core income (loss)$434 $342 27 %$1,505 $1,240 21 %
Other Performance Metrics
Underwriting gain (loss)$186 $134 39 %$585 $559 %
Loss & LAE ratio60.6 %62.4 %1.8 pts62.5 %62.0 %(0.5)pts
Expense ratio31.2 31.1 (0.1)30.7 30.9 0.2 
Dividend ratio0.3 0.2 (0.1)0.3 0.3 — 
Combined ratio92.1 %93.7 %1.6 pts93.5 %93.2 %(0.3)pts
Combined ratio excluding catastrophes and development91.4 %91.2 %(0.2)pts90.9 %91.2 %0.3 pts
Net accident year catastrophe losses incurred$22 $76 $236 $247 
Effect on loss & LAE ratio1.0 %3.6 %2.6 pts2.6 %3.0 %0.4 pts
Net prior year development and other: (favorable) / unfavorable$(7)$(20)$(3)$(76)
Effect on loss & LAE ratio(0.3)%(1.1)%(0.8)pts— %(1.0)%(1.0)pts
Rate%%— pts%%— pts
Renewal premium change%%(2)pts%%(1)pts
Retention85 %86 %(1)pts85 %86 %(1)pts
New business $547 $470 16 %$2,080 $1,876 11 %


cnalogoq42019a.jpg 4



Specialty - Results of Operations
Periods ended December 31Three MonthsTwelve Months
(In millions)20232022Change20232022Change
Gross written premiums$1,789 $1,874 (5)%$7,113 $7,514 (5)%
Gross written premiums ex. 3rd party captives
1,004 998 3,800 3,814 — 
Net written premiums891 863 3,329 3,306 
Net earned premiums869 827 3,307 3,203 
Net investment income151 126 20 558 431 29 
Non-insurance warranty revenue403 401 1,624 1,574 
Other revenues
Total operating revenues1,424 1,355 5,490 5,209 
Insurance claims and policyholders' benefits507 480 1,931 1,845 
Amortization of deferred acquisition costs178 168 686 656 
Non-insurance warranty expense390 379 1,544 1,471 
Other insurance related expenses104 86 373 336 
Other expenses14 11 53 51 
Total claims, benefits and expenses1,193 1,124 (6)4,587 4,359 (5)
Core income (loss) before income tax231 231 903 850 
Income tax (expense) benefit on core income (loss)(49)(48)(195)(182)
Core income (loss)$182 $183 (1)%$708 $668 %
Other Performance Metrics
Underwriting gain (loss)$80 $93 (14)%$317 $366 (13)%
Loss & LAE ratio58.0 %57.8 %(0.2)pts58.2 %57.4 %(0.8)pts
Expense ratio32.5 30.8 (1.7)32.0 31.0 (1.0)
Dividend ratio0.3 0.2 (0.1)0.2 0.2 — 
Combined ratio90.8 %88.8 %(2.0)pts90.4 %88.6 %(1.8)pts
Combined ratio excluding catastrophes and development91.4 %89.4 %(2.0)pts90.7 %89.8 %(0.9)pts
Net accident year catastrophe losses incurred$— $— $— $
Effect on loss & LAE ratio— %— %— pts— %0.1 %0.1 pts
Net prior year development and other: (favorable) / unfavorable$(5)$(5)$(12)$(40)
Effect on loss & LAE ratio(0.6)%(0.6)%— pts(0.3)%(1.3)%(1.0)pts
Rate— %%(3)pts— %%(6)pts
Renewal premium change— %%(3)pts%%(6)pts
Retention89 %88 %pts88 %86 %pts
New business$132 $141 (6)%$481 $548 (12)%

cnalogoq42019a.jpg 5



Commercial - Results of Operations
Periods ended December 31Three MonthsTwelve Months
(In millions)20232022Change20232022Change
Gross written premiums$1,616 $1,346 20 %$6,120 $5,170 18 %
Gross written premiums ex. 3rd party captives
1,610 1,345 20 5,994 5,056 19 
Net written premiums1,292 1,096 18 4,880 4,193 16 
Net earned premiums1,211 1,022 18 4,547 3,923 16 
Net investment income175 145 21 645 488 32 
Other revenues29 30 
Total operating revenues1,393 1,172 19 5,221 4,441 18 
Insurance claims and policyholders' benefits764 695 3,016 2,626 
Amortization of deferred acquisition costs197 167 729 634 
Other insurance related expenses164 148 620 557 
Other expenses15 30 36 
Total claims, benefits and expenses1,128 1,025 (10)4,395 3,853 (14)
Core income (loss) before income tax265 147 826 588 
Income tax (expense) benefit on core income (loss)(56)(31)(174)(122)
Core income (loss)$209 $116 80 %$652 $466 40 %
Other Performance Metrics
Underwriting gain (loss)$86 $12 N/M%$182 $106 72 %
Loss & LAE ratio62.8 %67.8 %5.0 pts65.9 %66.4 %0.5 pts
Expense ratio29.8 30.8 1.0 29.6 30.4 0.8 
Dividend ratio0.3 0.4 0.1 0.5 0.5 — 
Combined ratio92.9 %99.0 %6.1 pts96.0 %97.3 %1.3 pts
Combined ratio excluding catastrophes and development 91.6 %92.7 %1.1 pts91.6 %92.4 %0.8 pts
Net accident year catastrophe losses incurred$17 $74 $207 $222 
Effect on loss & LAE ratio1.4 %7.2 %5.8 pts4.5 %5.6 %1.1 pts
Net prior year development and other: (favorable) / unfavorable$— $(7)$(4)$(23)
Effect on loss & LAE ratio(0.1)%(0.9)%(0.8)pts(0.1)%(0.7)%(0.6)pts
Rate%%pts%%pts
Renewal premium change%%— pts10 %%pts
Retention83 %86 %(3)pts84 %86 %(2)pts
New business$352 $255 38 %$1,297 $1,009 29 %

cnalogoq42019a.jpg 6



International - Results of Operations
Periods ended December 31Three MonthsTwelve Months
(In millions)20232022Change20232022Change
Gross written premiums$360 $361 — %$1,485 $1,394 %
Net written premiums325 325 — 1,237 1,164 
Net earned premiums288 267 1,176 1,070 10 
Net investment income29 19 53 103 63 63 
Other revenues— — 
Total operating revenues317 287 10 1,279 1,134 13 
Insurance claims and policyholders' benefits170 150 722 637 
Amortization of deferred acquisition costs61 54 229 200 
Other insurance related expenses37 34 139 146 
Other expenses(6)(4)26 
Total claims, benefits and expenses262 239 (10)1,086 1,009 (8)
Core income (loss) before income tax55 48 193 125 
Income tax (expense) benefit on core income (loss)(12)(5)(48)(19)
Core income (loss)$43 $43 — %$145 $106 37 %
Other Performance Metrics
Underwriting gain (loss)$20 $29 (31)%$86 $87 (1)%
Loss & LAE ratio58.9 %56.0 %(2.9)pts61.4 %59.5 %(1.9)pts
Expense ratio34.1 32.9 (1.2)31.2 32.3 1.1 
Dividend ratio— — — — — — 
Combined ratio93.0 %88.9 %(4.1)pts92.6 %91.8 %(0.8)pts
Combined ratio excluding catastrophes and development91.8 %91.0 %(0.8)pts89.0 %90.8 %1.8 pts
Net accident year catastrophe losses incurred$$$29 $23 
Effect on loss & LAE ratio1.8 %0.9 %(0.9)pts2.5 %2.2 %(0.3)pts
Net prior year development and other: (favorable) / unfavorable$(2)$(8)$13 $(13)
Effect on loss & LAE ratio(0.6)%(3.0)%(2.4)pts1.1 %(1.2)%(2.3)pts
Rate%%(2)pts%%(3)pts
Renewal premium change%%(7)pts%11 %(5)pts
Retention83 %84 %(1)pts83 %81 %pts
New business $63 $74 (15)%$302 $319 (5)%

cnalogoq42019a.jpg 7



Life & Group - Results of Operations
Periods ended December 31Three MonthsTwelve Months
(In millions)2023
2022 (1)
2023
2022 (1)
Net earned premiums$111 $117 $451 $473 
Net investment income237 204 896 804 
Other revenues(1)(1)(1)(1)
Total operating revenues347 320 1,346 1,276 
Insurance claims and policyholders' benefits319 329 1,317 1,469 
Other insurance related expenses29 29 118 118 
Other expenses
Total claims, benefits and expenses349 360 1,436 1,596 
Core income (loss) before income tax(2)(40)(90)(320)
Income tax (expense) benefit on core income (loss)15 42 99 
Core income (loss)$$(25)$(48)$(221)
(1) As of January 1, 2023, the Company adopted LDTI using the modified retrospective method applied as of the transition date of January 1, 2021. Prior period amounts have been adjusted to reflect application of the new guidance.

cnalogoq42019a.jpg 8



Corporate & Other - Results of Operations
Periods ended December 31Three MonthsTwelve Months
(In millions)2023202220232022
Net earned premiums$— $(1)$(1)$(2)
Net investment income19 62 19 
Other revenues
Total operating revenues20 10 62 18 
Insurance claims and policyholders' benefits50 40 82 76 
Other insurance related expenses— — 
Other expenses65 40 194 169 
Total claims, benefits and expenses115 80 277 248 
Core income (loss) before income tax(95)(70)(215)(230)
Income tax (expense) benefit on core income (loss)19 18 42 47 
Core income (loss)$(76)$(52)$(173)$(183)


cnalogoq42019a.jpg 9



Investment Summary - Consolidated
December 31, 2023September 30, 2023December 31, 2022
(In millions)Carrying ValueNet Unrealized Gains (Losses)Carrying ValueNet Unrealized Gains (Losses)Carrying ValueNet Unrealized Gains (Losses)
Fixed maturity securities:
Corporate and other bonds$24,268 $(748)$22,513 $(2,241)$21,429 $(1,708)
States, municipalities and political subdivisions:
Tax-exempt3,72288 3,542(295)4,633(45)
Taxable3,670(409)3,492(674)3,684(556)
Total states, municipalities and political subdivisions7,392 (321)7,034 (969)8,317 (601)
Asset-backed:
RMBS3,002 (409)2,830 (595)2,631 (442)
CMBS1,631 (223)1,554 (272)1,635 (251)
Other ABS3,268 (243)3,118 (359)2,927 (359)
Total asset-backed7,901 (875)7,502 (1,226)7,193 (1,052)
U.S. Treasury and obligations of government-sponsored enterprises151 (1)149 (1)110 (1)
Foreign government713 (28)658 (55)575 (42)
Redeemable preferred stock— — — — — 
Total fixed maturity securities40,425 (1,973)37,856 (4,492)37,627 (3,404)
Equities:
Common stock191 — 213 — 185 — 
Non-redeemable preferred stock492 — 479 — 489 — 
Total equities683 — 692 — 674 — 
Limited partnership investments:
Hedge funds332 — 322— 456 — 
Private equity funds1,842 — 1,752— 1,470 — 
Total limited partnership investments2,174 — 2,074 — 1,926 — 
Other invested assets80 — 69 — 78 — 
Mortgage loans1,035 — 995 — 1,040 — 
Short-term investments2,165 1,961 1,832 
Total investments$46,562 $(1,972)$43,647 $(4,491)$43,177 $(3,403)
Net receivable/(payable) on investment activity$36 $(100)$
Effective duration (in years)6.5 6.3 6.6 
Weighted average rating (1)
AAA
RMBS - Residential mortgage-backed securities
CMBS - Commercial mortgage-backed securities
Other ABS - Other asset-backed securities
(1) Obligations of the U.S. Government, U.S. Government agencies and U.S. Government-sponsored enterprises were classified as AAA for purposes of calculating the weighted average rating.

cnalogoq42019a.jpg 10



Investment Summary - Property & Casualty and Corporate & Other
December 31, 2023September 30, 2023December 31, 2022
(In millions)Carrying ValueNet Unrealized Gains (Losses)Carrying ValueNet Unrealized Gains (Losses)Carrying ValueNet Unrealized Gains (Losses)
Fixed maturity securities:
Corporate and other bonds$14,424 $(756)$13,814 $(1,386)$13,165 $(1,260)
States, municipalities and political subdivisions:
Tax-exempt1,160(159)1,069(281)1,197(211)
Taxable2,076(399)1,938(541)1,986(486)
Total states, municipalities and political subdivisions3,236 (558)3,007 (822)3,183 (697)
Asset-backed:
RMBS3,000 (409)2,828 (595)2,617 (442)
CMBS1,601 (221)1,525 (269)1,606 (248)
Other ABS2,676 (170)2,566 (233)2,374 (276)
Total asset-backed7,277 (800)6,919 (1,097)6,597 (966)
U.S. Treasury and obligations of government-sponsored enterprises150 (1)148 (1)109 (1)
Foreign government685 (20)632 (44)546 (34)
Redeemable preferred stock— — — — — 
Total fixed maturity securities25,772 (2,135)24,520 (3,350)23,603 (2,958)
Equities:
Common stock191 — 213 — 185 — 
Non-redeemable preferred stock82 — 78 — 73 — 
Total equities273 — 291 — 258 — 
Limited partnership investments:
Hedge funds184 — 178— 252 — 
Private equity funds1,019 — 970— 814 — 
Total limited partnership investments1,203 — 1,148 — 1,066 — 
Other invested assets80 — 69 — 78 — 
Mortgage loans842 — 795 — 830 — 
Short-term investments2,094 1,942 1,772 
Total investments$30,264 $(2,134)$28,765 $(3,349)$27,607 $(2,957)
Net receivable/(payable) on investment activity$33 $(81)$(3)
Effective duration (in years)4.54.64.7
Weighted average rating (1)
AAA
(1) Obligations of the U.S. Government, U.S. Government agencies and U.S. Government-sponsored enterprises were classified as AAA for purposes of calculating the weighted average rating.

cnalogoq42019a.jpg 11



Investment Summary - Life & Group
December 31, 2023September 30, 2023December 31, 2022
(In millions)Carrying ValueNet Unrealized Gains (Losses)Carrying ValueNet Unrealized Gains (Losses)Carrying ValueNet Unrealized Gains (Losses)
Fixed maturity securities:
Corporate and other bonds$9,844 $$8,699 $(855)$8,264 $(448)
States, municipalities and political subdivisions:
Tax-exempt2,5622472,473(14)3,436166
Taxable1,594(10)1,554(133)1,698(70)
Total states, municipalities and political subdivisions4,156 237 4,027 (147)5,134 96 
Asset-backed:
RMBS— — 14 — 
CMBS30 (2)29 (3)29 (3)
Other ABS592 (73)552 (126)553 (83)
Total asset-backed624 (75)583 (129)596 (86)
U.S. Treasury and obligations of government-sponsored enterprises— — — 
Foreign government28 (8)26 (11)29 (8)
Redeemable preferred stock— — — — — — 
Total fixed maturity securities14,653 162 13,336 (1,142)14,024 (446)
Equities:
Common stock— — — — — — 
Non-redeemable preferred stock410 — 401 — 416 — 
Total equities410 — 401 — 416 — 
Limited partnership investments:
Hedge funds148 — 144— 204 — 
Private equity funds823 — 782— 656 — 
Total limited partnership investments971 — 926 — 860 — 
Other invested assets— — — — — — 
Mortgage loans193 — 200 — 210 — 
Short-term investments71 — 19 — 60 — 
Total investments$16,298 $162 $14,882 $(1,142)$15,570 $(446)
Net receivable/(payable) on investment activity$$(19)$11 
Effective duration (in years)10.29.89.9
Weighted average rating (1)
A-A-A
(1) Obligations of the U.S. Government, U.S. Government agencies and U.S. Government-sponsored enterprises were classified as AAA for purposes of calculating the weighted average rating.

cnalogoq42019a.jpg 12



Investments - Fixed Maturity Securities by Credit Rating
December 31, 2023U.S. Government, Government agencies and Government-sponsored enterprisesAAAAAABBBNon-investment gradeTotal
(In millions)Fair ValueNet Unrealized Gains (Losses)Fair ValueNet Unrealized Gains (Losses)Fair ValueNet Unrealized Gains (Losses)Fair ValueNet Unrealized Gains (Losses)Fair ValueNet Unrealized Gains (Losses)Fair ValueNet Unrealized Gains (Losses)Fair ValueNet Unrealized Gains (Losses)
Corporate and other bonds$— $— $41 $(2)$613 $(23)$7,103 $(107)$14,872 $(539)$1,639 $(77)$24,268 $(748)
States, municipalities and political subdivisions— — 1,159 (10)4,570 (244)1,369 (16)294 (51)— — 7,392 (321)
Asset-backed:
RMBS2,644 (297)341 (116)— — — 3,002 (409)
CMBS— — 570 (27)594 (95)202 (30)216 (45)49 (26)1,631 (223)
Other ABS— — 424 (11)255 (48)1,200 (65)1,207 (100)182 (19)3,268 (243)
Total asset-backed2,644 (297)1,335 (154)853 (143)1,406 (94)1,423 (145)240 (42)7,901 (875)
U.S. Treasury and obligations of government-sponsored enterprises151 (1)— — — — — — — — — — 151 (1)
Foreign government— — 192 (3)408 (10)32 (6)81 (9)— — 713 (28)
Redeemable preferred stock— — — — — — — — — — — — — — 
Total fixed maturity securities$2,795 $(298)$2,727 $(169)$6,444 $(420)$9,910 $(223)$16,670 $(744)$1,879 $(119)$40,425 $(1,973)
Percentage of total fixed maturity securities%%16 %24 %41 %%100 %

cnalogoq42019a.jpg 13



Investments - Commercial Real Estate Exposure
Fixed Income and Direct Mortgage Loans
December 31, 2023December 31, 2023
(In millions)Estimated Fair ValueNet Unrealized Gains (Losses)(In millions)Estimated Fair ValueNet Unrealized Gains (Losses)
Commercial mortgage-backed:Corporate and other bonds - REITs:
Single asset, single borrower:Retail$515 $(25)
Office$306 $(70)Office250 (20)
Retail283 (28)Industrial99 (1)
Lodging227 (23)
Other (1)
452 (22)
Industrial93 (4)
Total corporate and other bonds - REITs (2)
$1,316 $(68)
Multifamily59 (3)
Total single asset, single borrower968 (128)
Conduits (multi property, multi borrower pools)663 (95)
Total commercial mortgage-backed$1,631 $(223)
December 31, 2023December 31, 2023
(In millions)Estimated Fair ValueNet Unrealized Gains (Losses)(In millions)Estimated Fair ValueNet Unrealized Gains (Losses)
Commercial mortgage-backed:Corporate and other bonds - REITs:
AAA$570 $(27)AA$10 $— 
AA594 (95)A285 (3)
A202 (30)BBB994 (64)
BBB216 (45)Non-investment grade27 (1)
Non-investment grade49 (26)
Total corporate and other bonds - REITs (2)
$1,316 $(68)
Total commercial mortgage-backed$1,631 $(223)
December 31, 2023
(In millions)Carrying ValuePercentage of Total
Mortgage loans:
Retail$520 48 %
Office245 23 %
Industrial124 12 %
Other181 17 %
Total mortgage loans1,070 100 %(1) Other includes a diversified mix of property type strategies including self-storage, healthcare and apartments.
Less: Allowance for expected credit losses(35)
Total mortgage loans - net of allowance$1,035 (2) REITs - Real estate investment trusts

cnalogoq42019a.jpg 14



Components of Net Investment Income
Consolidated
Periods ended December 31Three MonthsTwelve Months
(In millions)2023202220232022
Taxable fixed income securities$467 $422 $1,798 $1,585 
Tax-exempt fixed income securities40 50 178 244 
Total fixed income securities 507 472 1,976 1,829 
Common stock122128(19)
Limited partnerships - hedge funds 1837(37)
Limited partnerships - private equity funds 48(8)13725
Total limited partnership and common stock investments78 20 202 (31)
Other, net of investment expense26 11 86 
Net investment income$611 $503 $2,264 $1,805 
Effective income yield for fixed income securities portfolio4.7 %4.5 %4.7 %4.4 %
Limited partnership and common stock return3.4 0.9 9.4 (1.4)
Property & Casualty and Corporate & Other
Periods ended December 31Three MonthsTwelve Months
(In millions)2023202220232022
Taxable fixed income securities$285 $255 $1,101 $964 
Tax-exempt fixed income securities11 11 43 45 
Total fixed income securities 296 266 1,144 1,009 
Common stock122128(19)
Limited partnerships - hedge funds920(20)
Limited partnerships - private equity funds27(5)7613
Total limited partnership and common stock investments48 20 124 (26)
Other, net of investment expense30 13 100 18 
Net investment income$374 $299 $1,368 $1,001 
Effective income yield for fixed income securities portfolio4.3 %4.0 %4.2 %3.8 %
Life & Group
Periods ended December 31Three MonthsTwelve Months
(In millions)2023202220232022
Taxable fixed income securities$182 $167 $697 $621 
Tax-exempt fixed income securities29 39 135 199 
Total fixed income securities 211 206 832 820 
Common stock— — — — 
Limited partnerships - hedge funds917(17)
Limited partnerships - private equity funds21(3)6112
Total limited partnership and common stock investments30 — 78 (5)
Other, net of investment expense(4)(2)(14)(11)
Net investment income$237 $204 $896 $804 
Effective income yield for fixed income securities portfolio5.6 %5.5 %5.6 %5.4 %

cnalogoq42019a.jpg 15



Net Investment Gains (Losses)
Periods ended December 31Consolidated
Three MonthsTwelve Months
(In millions)2023202220232022
Fixed maturity securities: (1)
Corporate and other bonds$(11)$(21)$(57)$(89)
States, municipalities and political subdivisions(2)10 26 
Asset-backed(1)(5)(44)(34)
Total fixed maturity securities(5)(28)(91)(97)
Non-redeemable preferred stock13 (5)(116)
Derivatives, short-term and other (2)— (1)22 
Mortgage loans — — (11)(8)
Net investment gains (losses)(33)(99)(199)
Income tax benefit (expense) on net investment gains (losses)(1)20 45 
Net investment gains (losses), after tax$$(26)$(79)$(154)

(1) Excludes the loss in 2022 on the assets supporting the funds withheld liability, which is reflected in the Derivatives, short-term and other line.

Derivatives, short-term and other for the twelve months ended December 31, 2022 included an $18 million non-economic net gain related to the novation of a coinsurance agreement on the Company's legacy annuity business in the Life & Group segment and the associated funds withheld embedded derivative. The coinsurance agreement was novated in the fourth quarter of 2022.

cnalogoq42019a.jpg 16



Claim & Claim Adjustment Expense Reserve Rollforward
Three months ended December 31, 2023
(In millions)

Specialty

Commercial
InternationalP&C Operations
Life & Group (1)
Corporate & Other Total Operations
Claim & claim adjustment expense reserves, beginning of period
Gross$7,090 $9,902 $2,572 $19,564 $649 $2,623 $22,836 
Ceded1,320 1,091 414 2,825 97 2,259 5,181 
Net5,770 8,811 2,158 16,739 552 364 17,655 
Net incurred claim & claim adjustment expenses504 760 171 1,435 19 1,462 
Net claim & claim adjustment expense payments(359)(548)(123)(1,030)(13)(17)(1,060)
Foreign currency translation adjustment and other(2)70 69 35 106 
Claim & claim adjustment expense reserves, end of period
Net5,916 9,021 2,276 17,213 582 368 18,163 
Ceded1,215 1,082 433 2,730 93 2,318 5,141 
Gross$7,131 $10,103 $2,709 $19,943 $675 $2,686 $23,304 
Twelve months ended December 31, 2023
(In millions)

Specialty
 
Commercial
InternationalP&C Operations
Life & Group (1)
Corporate & Other Total Operations
Claim & claim adjustment expense reserves, beginning of period
Gross$6,878 $9,395 $2,403 $18,676 $695 $2,749 $22,120 
Ceded1,315 965 400 2,680 101 2,410 5,191 
Net5,563 8,430 2,003 15,996 594 339 16,929 
Net incurred claim & claim adjustment expenses1,923 2,996 722 5,641 29 89 5,759 
Net claim & claim adjustment expense payments(1,571)(2,404)(515)(4,490)(50)(61)(4,601)
Foreign currency translation adjustment and other(1)66 66 76 
Claim & claim adjustment expense reserves, end of period
Net5,916 9,021 2,276 17,213 582 368 18,163 
Ceded1,215 1,082 433 2,730 93 2,318 5,141 
Gross$7,131 $10,103 $2,709 $19,943 $675 $2,686 $23,304 
(1) In conjunction with the adoption of LDTI, at January 1, 2023, the Company reclassified $3.0 billion of the long-term care reserves for policyholders currently receiving benefits from Claim and claim adjustment expense to Future policy benefits. This change was applied retrospectively as of January 1, 2021.

cnalogoq42019a.jpg 17



Life & Group Policyholder Reserves
Three months ended December 31, 2023 (In millions)
Claim and claim adjustment expensesFuture policy benefitsTotal
Beginning of Period$552 $12,655 $13,207 
Incurred claims and policyholders' benefits (1)
8307 315 
Benefit and expense payments(13)(262)(275)
Change in discount rate assumptions and other (AOCI)351,259 1,294 
End of Period$582 $13,959 14,541 
Twelve months ended December 31, 2023 (In millions)
Claim and claim adjustment expensesFuture policy benefitsTotal
Beginning of Period (2)
$594 $13,480 $14,074 
Incurred claims and policyholders' benefits (1)
29 1,284 1,313 
Benefit and expense payments(50)(1,207)(1,257)
Change in discount rate assumptions and other (AOCI)9402 411 
End of Period$582 $13,959 $14,541 
(1) Incurred claims and policyholders' benefits above does not agree to Net incurred claims and benefits as reflected in Note P to the Consolidated Financial Statements included under Part II, Item 8 of the Annual Report on Form 10-K due to the timing of benefit and expense cash flows in determining Future Policy Benefit reserves, along with the allowable expenses in the reserve under LDTI guidance.
(2) In conjunction with the adoption of LDTI, at January 1, 2023, the Company reclassified $3.0 billion of the long-term care reserves for policyholders currently receiving benefits from Claim and claim adjustment expense to Future policy benefits. This change was applied retrospectively as of January 1, 2021.

cnalogoq42019a.jpg 18



Definitions and Presentation
Collectively, CNA Financial Corporation (CNAF) and its subsidiaries are referred to as CNA or the Company.
P&C Operations includes Specialty, Commercial and International.
Life & Group segment includes the individual and group run-off long-term care businesses as well as structured settlement obligations not funded by annuities related to certain property and casualty claimants.
Corporate & Other segment primarily includes certain corporate expenses, including interest on corporate debt, and the results of certain property and casualty business in run-off, including CNA Re, asbestos and environmental pollution (A&EP), a legacy portfolio of excess workers' compensation (EWC) policies and certain legacy mass tort reserves.
Management uses the core income (loss) financial measure to monitor the Company’s operations for the Specialty, Commercial and International segments. Core income (loss) is calculated by excluding from net income (loss) the after-tax effects of net investment gains or losses. The calculation of core income (loss) excludes net investment gains or losses because net investment gains or losses are generally driven by economic factors that are not necessarily reflective of our primary operations. Management monitors core income (loss) for each business segment to assess segment performance. Presentation of consolidated core income (loss) is deemed to be a non-GAAP financial measure and management believes some investors may find this measure useful to evaluate the Company's primary operations. Please refer to Note P to the Consolidated Financial Statements within the December 31, 2023 Form 10-K for further discussion regarding how the Company manages its business.
This financial supplement may also reference or contain financial measures utilized to monitor the Company's investment portfolio that are not in accordance with GAAP. The Company's investment portfolio is monitored by management through analysis of various factors including unrealized gains and losses on securities, portfolio duration and exposure to market and credit risk.
For reconciliations of non-GAAP measures to the most comparable GAAP measures and other information, please refer herein and/or to CNA's most recent 10-K on file with the Securities and Exchange Commission, as well as the press release, available at www.cna.com.
In evaluating the results of the Specialty, Commercial and International segments, management uses the loss ratio, the expense ratio, the dividend ratio and the combined ratio. These ratios are calculated using financial results prepared in accordance with accounting principles generally accepted in the United States of America. The loss ratio is the percentage of net incurred claim and claim adjustment expenses to net earned premiums. The expense ratio is the percentage of insurance underwriting and acquisition expenses, including the amortization of deferred acquisition costs, to net earned premiums. The dividend ratio is the ratio of policyholders' dividends incurred to net earned premiums. The combined ratio is the sum of the loss, expense and dividend ratios. In addition, management also utilizes renewal premium change, rate, retention and new business in evaluating operating trends. Renewal premium change represents the estimated change in average premium on policies that renew, including rate and exposure changes. Rate represents the average change in price on policies that renew excluding exposure change. For certain products within Small Business, where quantifiable, rate includes the influence of new business as well. Exposure represents the measure of risk used in the pricing of the insurance product. The change in exposure represents the change in premium dollars on policies that renew as a result of the change in risk of the policy. Retention represents the percentage of premium dollars renewed, excluding rate and exposure changes, in comparison to the expiring premium dollars from policies available to renew. New business represents premiums from policies written with new customers and additional policies written with existing customers.
Management uses underwriting gain (loss), calculated using GAAP financial results, to monitor insurance operations of our Specialty, Commercial and International segments. Underwriting gain (loss) is pretax and calculated as net earned premiums less total insurance expenses, which includes insurance claims and policyholders' benefits, amortization of deferred acquisition costs and other insurance related expenses.

cnalogoq42019a.jpg 19



Gross written premiums ex. 3rd party captives represents gross written premiums excluding business which is ceded to third party captives, including business related to large warranty programs.
Statutory capital and surplus represents the excess of an insurance company's admitted assets over its liabilities, including loss reserves, as determined in accordance with statutory accounting practices.
Pretax net prior year development and other represents net prior year loss reserve and premium development, and includes the effects of interest accretion and change in allowance for uncollectible reinsurance and deductible amounts.
Net investment income from fixed income securities, as presented, includes both fixed maturity securities and non-redeemable preferred stock.
Accounting Standards Update: In August 2018, the FASB issued ASU 2018-12, Financial Services-Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts. The updated accounting guidance requires changes to the measurement and disclosure of long-duration contracts. For the Company, this includes the run-off long-term care business in the Life & Group segment. The Company adopted the new guidance effective January 1, 2023, using the modified retrospective method applied as of the transition date of January 1, 2021. All prior period amounts have been adjusted to reflect application of the new guidance. While the requirements of the new guidance represent a material change from legacy accounting, the new guidance does not impact capital and surplus under statutory accounting practices, cash flows or the underlying economics of the business. Additional information regarding the Company’s adoption of ASU 2018-12 and the impact to historical financial results is contained in the Company's Q1 2023 Financial Supplement, furnished on Form 8-K, on May 1, 2023 with the Securities and Exchange Commission.
Certain immaterial differences are due to rounding.
N/M = Not Meaningful


cnalogoq42019a.jpg 20