EX-99.2 3 q22023exhibit992.htm EX-99.2 Document


cnalogoq42019a.jpg




CNA Financial Corporation
Supplemental Financial Information


June 30, 2023



This report is for informational purposes only and includes consolidated financial statements and financial exhibits that are unaudited. This report should be read in conjunction with documents filed with the U.S. Securities and Exchange Commission, including the most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.



Table of Contents



Statements of Operations
Periods ended June 30Three MonthsSix Months
(In millions)2023
2022 (1)
Change2023
2022 (1)
Change
Revenues:
Net earned premiums$2,347$2,155%$4,595$4,214%
Net investment income57543233 1,10088025 
Net investment (losses) gains(32)(59)(67)(70)
Non-insurance warranty revenue407392814774
Other revenues761413

Total revenues3,304 2,926 13 6,456 5,811 11 
Claims, Benefits and Expenses:
Insurance claims and policyholders' benefits (re-measurement gain (loss) of $(33), $1, $(34) and $6)
1,7791,6013,4323,079
Amortization of deferred acquisition costs403374782718
Non-insurance warranty expense384367768721
Other operating expenses346329683655
Interest31285956
Total claims, benefits and expenses2,943 2,699 (9)5,724 5,229 (9)
Income (loss) before income tax361 227 732 582 
Income tax (expense) benefit(78)(37)(152)(97)
Net income (loss)$283 $190 49 %$580 $485 20 %
(1) As of January 1, 2023, the Company adopted Accounting Standards Update (ASU) 2018-12, Financial Services-Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts (LDTI), using the modified retrospective method applied as of the transition date of January 1, 2021. Prior period amounts have been adjusted to reflect application of the new guidance.

1



Components of Income (Loss), Per Share Data and Return on Equity
Periods ended June 30Three MonthsSix Months
(In millions, except per share data)2023
2022 (1)
2023
2022 (1)
Components of Income (Loss)
Core income (loss)$308 $230 $633 $528 
Net investment gains (losses)(25)(40)(53)(43)
Net income (loss)$283 $190 $580 $485 
Diluted Earnings (Loss) Per Common Share
Core income (loss)$1.13 $0.84 $2.33 $1.94 
Net investment gains (losses)(0.09)(0.15)(0.20)(0.16)
Diluted earnings (loss) per share$1.04 $0.69 $2.13 $1.78 
Weighted Average Outstanding Common Stock and Common Stock Equivalents
Basic271.2 271.7 271.2 271.8 
Diluted272.0 272.6 272.1 272.7 
Return on Equity
Net income (loss) (2)
13.0 %8.1 %13.4 %9.7 %
Core income (loss) (3)
10.2 7.6 10.4 8.6 
(1) As of January 1, 2023, the Company adopted LDTI using the modified retrospective method applied as of the transition date of January 1, 2021. Prior period amounts have been adjusted to reflect application of the new guidance.
(2) Annualized net income (loss) divided by the average stockholders' equity including accumulated other comprehensive income (loss) (AOCI) for the period. Average equity including AOCI is calculated using a simple average of the beginning and ending balances for the period.
(3) Annualized core income (loss) divided by the average stockholders' equity excluding AOCI for the period. Average equity excluding AOCI is calculated using a simple average of the beginning and ending balances for the period.

2



Selected Balance Sheet Data and Statements of Cash Flows Data
(In millions, except per share data)June 30, 2023
December 31, 2022 (1)
Total investments$44,435 $43,177 
Reinsurance receivables, net of allowance for uncollectible receivables5,581 5,416 
Total assets63,088 61,000 
Insurance reserves:
     Claim and claim adjustment expenses (2)
22,802 22,120 
     Unearned premiums6,978 6,374 
     Future policy benefits (2)
13,666 13,480 
Debt3,176 2,781 
Total liabilities54,362 52,452 
Accumulated other comprehensive income (loss) (3)
(3,425)(3,598)
Total stockholders' equity8,726 8,548 
Book value per common share$32.22 $31.55 
Book value per common share excluding AOCI$44.86 $44.83 
Outstanding shares of common stock (in millions of shares)270.9 270.9 
Statutory capital and surplus - Combined Continental Casualty Companies (4)
$10,520 $10,572 
Three Months Ended June 3020232022
Net cash flows provided (used) by operating activities$501 $608 
Net cash flows provided (used) by investing activities(909)(302)
Net cash flows provided (used) by financing activities280 (98)
Net cash flows provided (used) by operating, investing and financing activities$(128)$208 
Six Months Ended June 3020232022
Net cash flows provided (used) by operating activities$937 $1,253 
Net cash flows provided (used) by investing activities(858)(431)
Net cash flows provided (used) by financing activities(200)(786)
Net cash flows provided (used) by operating, investing and financing activities$(121)$36 
(1) As of January 1, 2023, the Company adopted LDTI using the modified retrospective method applied as of the transition date of January 1, 2021. Prior period amounts have been adjusted to reflect application of the new guidance.
(2) In conjunction with the adoption of LDTI, at January 1, 2023, $3.0 billion of the long term care reserves for policyholders currently receiving benefits within the Life & Group segment were classified from Claim and claim adjustment expense to Future policy benefits. This change was applied retrospectively as of January 1, 2021.
(3) As of June 30, 2023 and December 31, 2022, AOCI included after-tax cumulative impacts of changes in discount rates used to measure long duration contracts of $(181) million and $(41) million.
(4) Statutory capital and surplus as of June 30, 2023 is preliminary.

3



Property & Casualty - Results of Operations
Periods ended June 30Three MonthsSix Months
(In millions)20232022Change20232022Change
Gross written premiums$3,909 $3,715 %$7,529 $7,132 %
Gross written premiums ex. 3rd party captives
2,986 2,676 12 5,710 5,130 11 
Net written premiums2,513 2,296 4,760 4,319 10 
Net earned premiums2,234 2,037 10 4,367 3,977 10 
Net investment income332 227 46 633 462 37 
Non-insurance warranty revenue407 392 814 774 
Other revenues14 13 
Total operating revenues2,980 2,661 12 5,828 5,226 12 
Insurance claims and policyholders' benefits1,406 1,233 2,755 2,415 
Amortization of deferred acquisition costs403 374 782 718 
Non-insurance warranty expense384 367 768 721 
Other insurance related expenses287 245 562 503 
Other expenses17 36 38 57 
Total claims, benefits and expenses2,497 2,255 (11)4,905 4,414 (11)
Core income (loss) before income tax483 406 923 812 
Income tax (expense) benefit on core income (loss)(109)(89)(203)(174)
Core income (loss)$374 $317 18 %$720 $638 13 %
Other Performance Metrics
Underwriting gain (loss)$138 $185 (25)%$268 $341 (21)%
Loss & LAE ratio62.6 %60.2 %(2.4)pts62.8 %60.4 %(2.4)pts
Expense ratio30.9 30.5 (0.4)30.8 30.7 (0.1)
Dividend ratio0.3 0.3 — 0.3 0.3 — 
Combined ratio93.8 %91.0 %(2.8)pts93.9 %91.4 %(2.5)pts
Combined ratio excluding catastrophes and development91.1 %90.8 %(0.3)pts91.0 %91.0 %— pts
Net accident year catastrophe losses incurred$68 $37 $120 $57 
Effect on loss & LAE ratio3.1 %1.8 %(1.3)pts2.7 %1.4 %(1.3)pts
Net prior year development and other: (favorable) / unfavorable$(6)$(31)$$(41)
Effect on loss & LAE ratio(0.4)%(1.6)%(1.2)pts0.2 %(1.0)%(1.2)pts
Rate%%(1)pts%%(1)pts
Renewal premium change%%(1)pts%%(2)pts
Retention86 %86 %— pts86 %84 %pts
New business $555 $500 11 %$1,058 $951 11 %


4



Specialty - Results of Operations
Periods ended June 30Three MonthsSix Months
(In millions)20232022Change20232022Change
Gross written premiums$1,769 $1,904 (7)%$3,549 $3,750 (5)%
Gross written premiums ex. 3rd party captives
961 973 (1)1,847 1,858 (1)
Net written premiums825 832 (1)1,613 1,603 
Net earned premiums812 794 1,609 1,566 
Net investment income142 100 42 271 203 33 
Non-insurance warranty revenue407 392 814 774 
Other revenues— — — 
Total operating revenues1,361 1,286 2,694 2,544 
Insurance claims and policyholders' benefits476 458 942 904 
Amortization of deferred acquisition costs168 162 333 319 
Non-insurance warranty expense384 367 768 721 
Other insurance related expenses94 81 180 162 
Other expenses12 12 26 25 
Total claims, benefits and expenses1,134 1,080 (5)2,249 2,131 (6)
Core income (loss) before income tax227 206 445 413 
Income tax (expense) benefit on core income (loss)(50)(45)(97)(89)
Core income (loss)$177 $161 10 %$348 $324 %
Other Performance Metrics
Underwriting gain (loss)$74 $93 (20)%$154 $181 (15)%
Loss & LAE ratio58.3 %57.5 %(0.8)pts58.3 %57.5 %(0.8)pts
Expense ratio32.4 30.4 (2.0)31.9 30.7 (1.2)
Dividend ratio0.2 0.2 — 0.2 0.2 — 
Combined ratio90.9 %88.1 %(2.8)pts90.4 %88.4 %(2.0)pts
Combined ratio excluding catastrophes and development91.2 %89.2 %(2.0)pts90.6 %89.6 %(1.0)pts
Net accident year catastrophe losses incurred$— $$— $
Effect on loss & LAE ratio— %0.1 %0.1 pts— %0.1 %0.1 pts
Net prior year development and other: (favorable) / unfavorable$(2)$(10)$(2)$(20)
Effect on loss & LAE ratio(0.3)%(1.2)%(0.9)pts(0.2)%(1.3)%(1.1)pts
Rate(1)%%(8)pts— %%(8)pts
Renewal premium change— %%(9)pts%%(7)pts
Retention89 %85 %pts89 %85 %pts
New business$120 $132 (9)%$228 $277 (18)%

5



Commercial - Results of Operations
Periods ended June 30Three MonthsSix Months
(In millions)20232022Change20232022Change
Gross written premiums$1,719 $1,429 20 %$3,161 $2,637 20 %
Gross written premiums ex. 3rd party captives
1,604 1,321 21 3,044 2,527 20 
Net written premiums1,329 1,134 17 2,517 2,135 18 
Net earned premiums1,120 974 15 2,166 1,878 15 
Net investment income165 113 46 314 231 36 
Other revenues13 12 
Total operating revenues1,291 1,091 18 2,493 2,121 18 
Insurance claims and policyholders' benefits745 615 1,439 1,193 
Amortization of deferred acquisition costs175 156 344 304 
Other insurance related expenses158 134 300 264 
Other expenses10 11 16 18 
Total claims, benefits and expenses1,088 916 (19)2,099 1,779 (18)
Core income (loss) before income tax203 175 394 342 
Income tax (expense) benefit on core income (loss)(44)(37)(84)(72)
Core income (loss)$159 $138 15 %$310 $270 15 %
Other Performance Metrics
Underwriting gain (loss)$42 $69 (39)%$83 $117 (29)%
Loss & LAE ratio66.2 %62.7 %(3.5)pts65.9 %63.0 %(2.9)pts
Expense ratio29.6 30.0 0.4 29.8 30.3 0.5 
Dividend ratio0.5 0.5 — 0.5 0.5 — 
Combined ratio96.3 %93.2 %(3.1)pts96.2 %93.8 %(2.4)pts
Combined ratio excluding catastrophes and development 91.6 %92.0 %0.4 pts91.8 %92.3 %0.5 pts
Net accident year catastrophe losses incurred$59 $29 $103 $45 
Effect on loss & LAE ratio5.2 %3.0 %(2.2)pts4.7 %2.4 %(2.3)pts
Net prior year development and other: (favorable) / unfavorable$(4)$(16)$(4)$(16)
Effect on loss & LAE ratio(0.5)%(1.8)%(1.3)pts(0.3)%(0.9)%(0.6)pts
Rate%%pts%%pts
Renewal premium change11 %%pts10 %%pts
Retention85 %87 %(2)pts85 %86 %(1)pts
New business$343 $280 23 %$653 $508 29 %

6



International - Results of Operations
Periods ended June 30Three MonthsSix Months
(In millions)20232022Change20232022Change
Gross written premiums$421 $382 10 %$819 $745 10 %
Net written premiums359 330 630 581 
Net earned premiums302 269 12 592 533 11 
Net investment income25 14 79 48 28 71 
Other revenues— 
Total operating revenues328 284 15 641 561 14 
Insurance claims and policyholders' benefits185 160 374 318 
Amortization of deferred acquisition costs60 56 105 95 
Other insurance related expenses35 30 82 77 
Other expenses(5)13 (4)14 
Total claims, benefits and expenses275 259 (6)557 504 (11)
Core income (loss) before income tax53 25 84 57 
Income tax (expense) benefit on core income (loss)(15)(7)(22)(13)
Core income (loss)$38 $18 111 %$62 $44 41 %
Other Performance Metrics
Underwriting gain (loss)$22 $23 (4)%$31 $43 (28)%
Loss & LAE ratio61.0 %59.5 %(1.5)pts63.1 %59.6 %(3.5)pts
Expense ratio31.2 32.1 0.9 31.5 32.4 0.9 
Dividend ratio— — — — — — 
Combined ratio92.2 %91.6 %(0.6)pts94.6 %92.0 %(2.6)pts
Combined ratio excluding catastrophes and development89.1 %90.6 %1.5 pts89.2 %91.0 %1.8 pts
Net accident year catastrophe losses incurred$$$17 $11 
Effect on loss & LAE ratio3.1 %2.8 %(0.3)pts2.9 %2.0 %(0.9)pts
Net prior year development and other: (favorable) / unfavorable$— $(5)$15 $(5)
Effect on loss & LAE ratio— %(1.8)%(1.8)pts2.5 %(1.0)%(3.5)pts
Rate%%(2)pts%%(4)pts
Renewal premium change%10 %(3)pts%10 %(3)pts
Retention83 %84 %(1)pts83 %79 %pts
New business $92 $88 %$177 $166 %

7



Life & Group - Results of Operations
Periods ended June 30Three MonthsSix Months
(In millions)2023
2022 (1)
2023
2022 (1)
Net earned premiums$113 $118 $228 $238 
Net investment income229 201 443 413 
Other revenues— — — 
Total operating revenues342 320 671 651 
Insurance claims and policyholders' benefits344 311 655 615 
Other insurance related expenses31 29 60 60 
Other expenses— 
Total claims, benefits and expenses375 342 716 680 
Core income (loss) before income tax(33)(22)(45)(29)
Income tax (expense) benefit on core income (loss)13 13 22 25 
Core income (loss)$(20)$(9)$(23)$(4)
(1) As of January 1, 2023, the Company adopted LDTI using the modified retrospective method applied as of the transition date of January 1, 2021. Prior period amounts have been adjusted to reflect application of the new guidance.

8



Corporate & Other - Results of Operations
Periods ended June 30Three MonthsSix Months
(In millions)2023202220232022
Net earned premiums$— $— $— $(1)
Net investment income14 24 
Other revenues— — — — 
Total operating revenues14 24 
Insurance claims and policyholders' benefits29 57 22 49 
Other insurance related expenses— 
Other expenses42 44 80 83 
Total claims, benefits and expenses71 102 103 135 
Core income (loss) before income tax(57)(98)(79)(131)
Income tax (expense) benefit on core income (loss)11 20 15 25 
Core income (loss)$(46)$(78)$(64)$(106)


9



Investment Summary - Consolidated
June 30, 2023March 31, 2023December 31, 2022
(In millions)Carrying ValueNet Unrealized Gains (Losses)Carrying ValueNet Unrealized Gains (Losses)Carrying ValueNet Unrealized Gains (Losses)
Fixed maturity securities:
Corporate and other bonds$22,611 $(1,570)$22,915 $(1,238)$21,429 $(1,708)
States, municipalities and political subdivisions:
Tax-exempt4,2254,38371 4,633(45)
Taxable3,585(453)3,618(402)3,684(556)
Total states, municipalities and political subdivisions7,810 (452)8,001 (331)8,317 (601)
Asset-backed:
RMBS2,693 (440)2,659 (407)2,631 (442)
CMBS1,583 (253)1,631 (237)1,635 (251)
Other ABS3,248 (321)3,165 (298)2,927 (359)
Total asset-backed7,524 (1,014)7,455 (942)7,193 (1,052)
U.S. Treasury and obligations of government-sponsored enterprises127 (3)124 (2)110 (1)
Foreign government651 (49)609 (38)575 (42)
Redeemable preferred stock— — — 
Total fixed maturity securities38,728 (3,088)39,107 (2,551)37,627 (3,404)
Equities:
Common stock205 — 206 — 185 — 
Non-redeemable preferred stock478 — 476 — 489 — 
Total equities683 — 682 — 674 — 
Limited partnership investments:
Hedge funds331 — 434— 456 — 
Private equity funds1,689 — 1,548— 1,470 — 
Total limited partnership investments2,020 — 1,982 — 1,926 — 
Other invested assets71 — 79 — 78 — 
Mortgage loans1,009 — 1,006 — 1,040 — 
Short term investments1,924 (1)1,167 — 1,832 
Total investments$44,435 $(3,089)$44,023 $(2,551)$43,177 $(3,403)
Net receivable/(payable) on investment activity$41 $(1)$
Effective duration (in years)6.5 6.8 6.6 
Weighted average rating AAA
RMBS - Residential mortgage-backed securities
CMBS - Commercial mortgage-backed securities
Other ABS - Other asset-backed securities

10



Investment Summary - Property & Casualty and Corporate & Other
June 30, 2023March 31, 2023December 31, 2022
(In millions)Carrying ValueNet Unrealized Gains (Losses)Carrying ValueNet Unrealized Gains (Losses)Carrying ValueNet Unrealized Gains (Losses)
Fixed maturity securities:
Corporate and other bonds$13,715 $(1,248)$13,881 $(1,056)$13,165 $(1,260)
States, municipalities and political subdivisions:
Tax-exempt1,190(190)1,200(175)1,197(211)
Taxable1,954(431)1,955(405)1,986(486)
Total states, municipalities and political subdivisions3,144 (621)3,155 (580)3,183 (697)
Asset-backed:
RMBS2,691 (440)2,645 (407)2,617 (442)
CMBS1,554 (250)1,602 (234)1,606 (248)
Other ABS2,648 (245)2,564 (235)2,374 (276)
Total asset-backed6,893 (935)6,811 (876)6,597 (966)
U.S. Treasury and obligations of government-sponsored enterprises126 (3)123 (2)109 (1)
Foreign government623 (41)580 (30)546 (34)
Redeemable preferred stock— — — 
Total fixed maturity securities24,506 (2,848)24,553 (2,544)23,603 (2,958)
Equities:
Common stock205 — 206 — 185 — 
Non-redeemable preferred stock62 — 62 — 73 — 
Total equities267 — 268 — 258 — 
Limited partnership investments:
Hedge funds183 — 240— 252 — 
Private equity funds935 — 857— 814 — 
Total limited partnership investments1,118 — 1,097 — 1,066 — 
Other invested assets71 — 79 — 78 — 
Mortgage loans808 — 797 — 830 — 
Short term investments1,875 (1)1,148 — 1,772 
Total investments$28,645 $(2,849)$27,942 $(2,544)$27,607 $(2,957)
Net receivable/(payable) on investment activity$37 $(4)$(3)
Effective duration (in years)4.64.84.7
Weighted average ratingAAA

11



Investment Summary - Life & Group
June 30, 2023March 31, 2023December 31, 2022
(In millions)Carrying ValueNet Unrealized Gains (Losses)Carrying ValueNet Unrealized Gains (Losses)Carrying ValueNet Unrealized Gains (Losses)
Fixed maturity securities:
Corporate and other bonds$8,896 $(322)$9,034 $(182)$8,264 $(448)
States, municipalities and political subdivisions:
Tax-exempt3,0351913,1832463,436166
Taxable1,631(22)1,6631,698(70)
Total states, municipalities and political subdivisions4,666 169 4,846 249 5,134 96 
Asset-backed:
RMBS— 14 — 14 — 
CMBS29 (3)29 (3)29 (3)
Other ABS600 (76)601 (63)553 (83)
Total asset-backed631 (79)644 (66)596 (86)
U.S. Treasury and obligations of government-sponsored enterprises— — — 
Foreign government28 (8)29 (8)29 (8)
Redeemable preferred stock— — — — — — 
Total fixed maturity securities14,222 (240)14,554 (7)14,024 (446)
Equities:
Common stock— — — — — — 
Non-redeemable preferred stock416 — 414 — 416 — 
Total equities416 — 414 — 416 — 
Limited partnership investments:
Hedge funds148 — 194— 204 — 
Private equity funds754 — 691— 656 — 
Total limited partnership investments902 — 885 — 860 — 
Other invested assets— — — — — — 
Mortgage loans201 — 209 — 210 — 
Short term investments49 — 19 — 60 — 
Total investments$15,790 $(240)$16,081 $(7)$15,570 $(446)
Net receivable/(payable) on investment activity$$$11 
Effective duration (in years)9.910.19.9
Weighted average ratingA-A-A

12



Investments - Fixed Maturity Securities by Credit Rating
June 30, 2023U.S. Government, Government agencies and Government-sponsored enterprisesAAAAAABBBNon-investment gradeTotal
(In millions)Fair ValueNet Unrealized Gains (Losses)Fair ValueNet Unrealized Gains (Losses)Fair ValueNet Unrealized Gains (Losses)Fair ValueNet Unrealized Gains (Losses)Fair ValueNet Unrealized Gains (Losses)Fair ValueNet Unrealized Gains (Losses)Fair ValueNet Unrealized Gains (Losses)
Corporate and other bonds$$— $30 $(3)$533 $(42)$6,351 $(321)$14,270 $(1,057)$1,424 $(147)$22,611 $(1,570)
States, municipalities and political subdivisions— — 1,190 (28)4,651 (368)1,671 297 (57)— 7,810 (452)
Asset-backed:
RMBS2,400 (330)273 (113)— — — — — 16 2,693 (440)
CMBS— — 425 (35)620 (107)209 (35)256 (56)73 (20)1,583 (253)
Other ABS— — 395 (17)221 (46)1,263 (95)1,207 (138)162 (25)3,248 (321)
Total asset-backed2,400 (330)1,093 (165)841 (153)1,476 (130)1,463 (194)251 (42)7,524 (1,014)
U.S. Treasury and obligations of government-sponsored enterprises127 (3)— — — — — — — — — — 127 (3)
Foreign government— — 179 (9)360 (25)81 (13)31 (2)— — 651 (49)
Redeemable preferred stock— — — — — — — — — — — — 
Total fixed maturity securities$2,530 $(333)$2,492 $(205)$6,385 $(588)$9,579 $(463)$16,061 $(1,310)$1,681 $(189)$38,728 $(3,088)
Percentage of total fixed maturity securities%%17 %25 %41 %%100 %

13



Investments - Commercial Real Estate Exposure
Fixed Income and Direct Mortgage Loans
June 30, 2023June 30, 2023
(In millions)Estimated Fair ValueNet Unrealized Gains (Losses)(In millions)Estimated Fair ValueNet Unrealized Gains (Losses)
Commercial mortgage-backed:Corporate and other bonds - REITs:
Single asset, single borrower:Retail$455 $(48)
Office$289 $(77)Office255 (30)
Retail278 (38)Industrial86 (5)
Lodging218 (20)
Other (1)
416 (39)
Industrial90 (6)
Total corporate and other bonds - REITs (2)
$1,212 $(122)
Multifamily51 (4)
Total single asset, single borrower926 (145)
Conduits (multi property, multi borrower pools)657 (108)
Total commercial mortgage-backed$1,583 $(253)
June 30, 2023June 30, 2023
(In millions)Estimated Fair ValueNet Unrealized Gains (Losses)(In millions)Estimated Fair ValueNet Unrealized Gains (Losses)
Commercial mortgage-backed:Corporate and other bonds - REITs:
AAA$425 $(35)AA$11 $(1)
AA620 (107)A249 (13)
A209 (35)BBB936 (106)
BBB256 (56)Non-investment grade16 (2)
Non-investment grade73 (20)
Total corporate and other bonds - REITs (2)
$1,212 $(122)
Total commercial mortgage-backed$1,583 $(253)
June 30, 2023
(In millions)Carrying ValuePercentage of Total
Mortgage loans:
Retail$470 44 %
Office255 25 %
Industrial131 13 %
Other183 18 %
Total mortgage loans$1,039 100 %(1) Other includes a diversified mix of property type strategies including self-storage, healthcare and apartments.
Less: Allowance for expected credit losses(30)
Total mortgage loans - net of allowance$1,009 (2) REITs - Real estate investment trusts

14



Components of Net Investment Income
Periods ended June 30Consolidated
Three MonthsSix Months
(In millions)2023202220232022
Taxable fixed income securities$444 $385 $874 $753 
Tax-exempt fixed income securities46 66 95 139 
Total fixed income securities 490 451 969 892 
Common stock13(21)16(31)
Limited partnerships - hedge funds 7(35)21(45)
Limited partnerships - private equity funds 48415969
Total limited partnership and common stock investments68 (15)96 (7)
Other, net of investment expense17 (4)35 (5)
Net investment income$575 $432 $1,100 $880 
Effective income yield for fixed income securities portfolio4.6 %4.3 %4.6 %4.3 %
Limited partnership and common stock return3.1 (0.7)4.5 (0.3)
Property & Casualty and Corporate & Other
Periods ended June 30
Three MonthsSix Months
(In millions)2023202220232022
Taxable fixed income securities$272 $237 $533 $462 
Tax-exempt fixed income securities11 12 22 23 
Total fixed income securities 283 249 555 485 
Common stock13(21)16(31)
Limited partnerships - hedge funds3(20)11(25)
Limited partnerships - private equity funds2723 3338 
Total limited partnership and common stock investments43 (18)60 (18)
Other, net of investment expense20 — 42 — 
Net investment income$346 $231 $657 $467 
Effective income yield for fixed income securities portfolio4.2 %3.7 %4.1 %3.7 %
Periods ended June 30Life & Group
Three MonthsSix Months
(In millions)2023202220232022
Taxable fixed income securities$172 $148 $341 $291 
Tax-exempt fixed income securities35 54 73 116 
Total fixed income securities 207 202 414 407 
Common stock— — — — 
Limited partnerships - hedge funds4(15)10(20)
Limited partnerships - private equity funds21182631
Total limited partnership and common stock investments25 36 11 
Other, net of investment expense(3)(4)(7)(5)
Net investment income$229 $201 $443 $413 
Effective income yield for fixed income securities portfolio5.5 %5.4 %5.5 %5.4 %

15



Net Investment Gains (Losses)
Periods ended June 30Consolidated
Three MonthsSix Months
(In millions)2023202220232022
Fixed maturity securities:
Corporate and other bonds$(12)$(30)$(35)$(27)
States, municipalities and political subdivisions(3)19 22 
Asset-backed(12)(4)(21)(12)
Total fixed maturity securities(27)(15)(49)(17)
Non-redeemable preferred stock(71)(11)(109)
Derivatives, short term and other (2)27 (1)56 
Mortgage loans (6)— (6)— 
Net investment gains (losses)(32)(59)(67)(70)
Income tax benefit (expense) on net investment gains (losses)19 14 27 
Net investment gains (losses), after tax$(25)$(40)$(53)$(43)
    


16



Claim & Claim Adjustment Expense Reserve Rollforward
Three months ended June 30, 2023
(In millions)

Specialty

Commercial
InternationalP&C Operations
Life & Group (1)
Corporate & Other Total Operations
Claim & claim adjustment expense reserves, beginning of period
Gross$6,976 $9,528 $2,502 $19,006 $704 $2,699 $22,409 
Ceded1,336 1,003 399 2,738 102 2,369 5,209 
Net5,640 8,525 2,103 16,268 602 330 17,200 
Net incurred claim & claim adjustment expenses474 742 185 1,401 10 44 1,455 
Net claim & claim adjustment expense payments(397)(618)(144)(1,159)(12)(16)(1,187)
Foreign currency translation adjustment and other— 34 34 (12)— 22 
Claim & claim adjustment expense reserves, end of period
Net5,718 8,648 2,178 16,544 588 358 17,490 
Ceded1,465 1,026 405 2,896 100 2,316 5,312 
Gross$7,183 $9,674 $2,583 $19,440 $688 $2,674 $22,802 

Six months ended June 30, 2023
(In millions)

Specialty

Commercial
InternationalP&C Operations
Life & Group (1)
Corporate & Other Total Operations
Claim & claim adjustment expense reserves, beginning of period
Gross$6,878 $9,395 $2,403 $18,676 $695 $2,749 $22,120 
Ceded1,315 965 400 2,680 101 2,410 5,191 
Net5,563 8,430 2,003 15,996 594 339 16,929 
Net incurred claim & claim adjustment expenses939 1,429 374 2,742 18 45 2,805 
Net claim & claim adjustment expense payments(785)(1,212)(254)(2,251)(24)(26)(2,301)
Foreign currency translation adjustment and other55 57 — — 57 
Claim & claim adjustment expense reserves, end of period
Net5,718 8,648 2,178 16,544 588 358 17,490 
Ceded1,465 1,026 405 2,896 100 2,316 5,312 
Gross$7,183 $9,674 $2,583 $19,440 $688 $2,674 $22,802 
(1) In conjunction with the adoption of LDTI, at January 1, 2023, the Company reclassified $3.0 billion of the long term care reserves for policyholders currently receiving benefits from Claim and claim adjustment expense to Future policy benefits. This change was applied retrospectively as of January 1, 2021.

17



Life & Group Reserves Rollforward
Three months ended June 30, 2023
(In millions)
Claim and claim adjustment expensesFuture policy benefitsTotal
Beginning of period$602 $13,976 $14,578 
Incurred claims and policyholders' benefits (1)
10338 348 
Benefit and expense payments(12)(327)(339)
Change in discount rate assumptions and other (AOCI)(12)(321)(333)
End of Period$588 $13,666 $14,254 
Six months ended June 30, 2023
(In millions)
Claim and claim adjustment expensesFuture policy benefitsTotal
Beginning of period (2)
$594 $13,479 $14,073 
Incurred claims and policyholders' benefits (1)
18638 656 
Benefit and expense payments(24)(629)(653)
Change in discount rate assumptions and other (AOCI)178 178 
End of Period$588 $13,666 $14,254 
(1) Incurred claims and policyholders' benefits above does not agree to Net incurred claims and benefits as reflected in Note J to the Condensed Consolidated Financial Statements included under Part I, Item 1 of the Quarterly Report on Form 10-Q due to the timing of benefit and expense cash flows in determining Future Policy Benefit reserves, along with the allowable expenses in the reserve under LDTI guidance.
(2) In conjunction with the adoption of LDTI, at January 1, 2023, the Company reclassified $3.0 billion of the long term care reserves for policyholders currently receiving benefits from Claim and claim adjustment expense to Future policy benefits. This change was applied retrospectively as of January 1, 2021.

18



Definitions and Presentation
Collectively, CNA Financial Corporation (CNAF) and its subsidiaries are referred to as CNA or the Company.
P&C Operations includes Specialty, Commercial and International.
Life & Group segment includes the individual and group run-off long term care businesses as well as structured settlement obligations not funded by annuities related to certain property and casualty claimants.
Corporate & Other segment primarily includes certain corporate expenses, including interest on corporate debt, and the results of certain property and casualty business in run-off, including CNA Re, asbestos and environmental pollution (A&EP), a legacy portfolio of excess workers' compensation (EWC) policies and certain legacy mass tort reserves.
Management uses the core income (loss) financial measure to monitor the Company’s operations for the Specialty, Commercial and International segments. Core income (loss) is calculated by excluding from net income (loss) the after-tax effects of net investment gains or losses. The calculation of core income (loss) excludes net investment gains or losses because net investment gains or losses are generally driven by economic factors that are not necessarily reflective of our primary operations. Management monitors core income (loss) for each business segment to assess segment performance. Presentation of consolidated core income (loss) is deemed to be a non-GAAP financial measure and management believes some investors may find this measure useful to evaluate the Company's primary operations. Please refer to Note O to the Consolidated Financial Statements within the December 31, 2022 Form 10-K for further discussion regarding how the Company manages its business.
This financial supplement may also reference or contain financial measures utilized to monitor the Company's investment portfolio that are not in accordance with GAAP. The Company's investment portfolio is monitored by management through analysis of various factors including unrealized gains and losses on securities, portfolio duration and exposure to market and credit risk.
For reconciliations of non-GAAP measures to the most comparable GAAP measures and other information, please refer herein and/or to CNA's most recent 10-K on file with the Securities and Exchange Commission, as well as the press release, available at www.cna.com.
In evaluating the results of the Specialty, Commercial and International segments, management uses the loss ratio, the expense ratio, the dividend ratio and the combined ratio. These ratios are calculated using financial results prepared in accordance with accounting principles generally accepted in the United States of America. The loss ratio is the percentage of net incurred claim and claim adjustment expenses to net earned premiums. The expense ratio is the percentage of insurance underwriting and acquisition expenses, including the amortization of deferred acquisition costs, to net earned premiums. The dividend ratio is the ratio of policyholders' dividends incurred to net earned premiums. The combined ratio is the sum of the loss, expense and dividend ratios. In addition, management also utilizes renewal premium change, rate, retention and new business in evaluating operating trends. Renewal premium change represents the estimated change in average premium on policies that renew, including rate and exposure changes. Rate represents the average change in price on policies that renew excluding exposure change. For certain products within Small Business, where quantifiable, rate includes the influence of new business as well. Exposure represents the measure of risk used in the pricing of the insurance product. The change in exposure represents the change in premium dollars on policies that renew as a result of the change in risk of the policy. Retention represents the percentage of premium dollars renewed, excluding rate and exposure changes, in comparison to the expiring premium dollars from policies available to renew. New business represents premiums from policies written with new customers and additional policies written with existing customers.
Management uses underwriting gain (loss), calculated using GAAP financial results, to monitor insurance operations of our Specialty, Commercial and International segments. Underwriting gain (loss) is pretax and calculated as net earned premiums less total insurance expenses, which includes insurance claims and policyholders' benefits, amortization of deferred acquisition costs and other insurance related expenses.

19



Gross written premiums ex. 3rd party captives represents gross written premiums excluding business which is ceded to third party captives, including business related to large warranty programs.
Statutory capital and surplus represents the excess of an insurance company's admitted assets over its liabilities, including loss reserves, as determined in accordance with statutory accounting practices.
Pretax net prior year development and other represents net prior year loss reserve and premium development, and includes the effects of interest accretion and change in allowance for uncollectible reinsurance and deductible amounts.
Net investment income from fixed income securities, as presented, includes both fixed maturity securities and non-redeemable preferred stock.
Accounting Standards Update: In August 2018, the FASB issued ASU 2018-12, Financial Services-Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts. The updated accounting guidance requires changes to the measurement and disclosure of long-duration contracts. For the Company, this includes the run-off long term care business in the Life & Group segment. The Company adopted the new guidance effective January 1, 2023, using the modified retrospective method applied as of the transition date of January 1, 2021. All prior period amounts have been adjusted to reflect application of the new guidance. While the requirements of the new guidance represent a material change from legacy accounting, the new guidance does not impact capital and surplus under statutory accounting practices, cash flows or the underlying economics of the business. Additional information regarding the Company’s adoption of ASU 2018-12 and the impact to historical financial results is contained in the Company's Q1 2023 Financial Supplement, furnished on Form 8-K, on May 1, 2023 with the Securities and Exchange Commission.
Certain immaterial differences are due to rounding.
N/M = Not Meaningful


20