XML 31 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are presented in the following tables. Corporate bonds and other includes obligations of the U.S. Treasury, government-sponsored enterprises, foreign governments and redeemable preferred stock.
September 30, 2019
 
 
 
 
 
 
Total
Assets/Liabilities
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate bonds and other
$
161

 
$
22,095

 
$
428

 
$
22,684

States, municipalities and political subdivisions

 
10,795

 

 
10,795

Asset-backed

 
8,784

 
196

 
8,980

Total fixed maturity securities
161

 
41,674

 
624

 
42,459

Equity securities:
 
 
 
 
 
 
 
Common stock
114

 

 
6

 
120

Non-redeemable preferred stock
52

 
653

 
16

 
721

Total equity securities
166

 
653

 
22

 
841

Short term and other
288

 
1,089

 

 
1,377

Total assets
$
615

 
$
43,416

 
$
646

 
$
44,677

Liabilities
 
 
 
 
 

 
 

Other liabilities
$

 
$
9

 
$

 
$
9

Total liabilities
$

 
$
9

 
$

 
$
9

December 31, 2018
 
 
 
 
 
 
Total
Assets/Liabilities
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate bonds and other
$
196

 
$
19,396

 
$
222

 
$
19,814

States, municipalities and political subdivisions

 
10,748

 

 
10,748

Asset-backed

 
8,787

 
197

 
8,984

Total fixed maturity securities
196

 
38,931

 
419

 
39,546

Equity securities:
 
 
 
 
 
 
 
Common stock
144

 

 
4

 
148

Non-redeemable preferred stock
48

 
570

 
14

 
632

Total equity securities
192

 
570

 
18

 
780

Short term and other
216

 
949

 

 
1,165

Total assets
$
604

 
$
40,450

 
$
437

 
$
41,491

Liabilities
 
 
 
 
 

 
 

Other liabilities
$

 
$
(4
)
 
$

 
$
(4
)
Total liabilities
$

 
$
(4
)
 
$

 
$
(4
)

Table of reconciliation for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs
The tables below present a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
Level 3
(In millions)
Corporate bonds and other
 
States, municipalities and political subdivisions
 
Asset-backed
 
Equity securities
 
Total
Balance as of July 1, 2019
$
338

 
$

 
$
193

 
$
22

 
$
553

Total realized and unrealized investment gains (losses):
 
 
 
 
 
 
 
 
 
Reported in Net investment gains (losses)

 

 

 

 

Reported in Other comprehensive income (loss)
14

 

 
1

 

 
15

Total realized and unrealized investment gains (losses)
14




1



 
15

Purchases
79

 

 
22

 

 
101

Sales

 

 

 

 

Settlements
(3
)
 

 
(4
)
 

 
(7
)
Transfers into Level 3

 

 

 

 

Transfers out of Level 3

 

 
(16
)
 

 
(16
)
Balance as of September 30, 2019
$
428

 
$

 
$
196

 
$
22

 
$
646

Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2019 recognized in Net income (loss) in the period
$

 
$

 
$

 
$

 
$

Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2019 recognized in Other comprehensive income (loss) in the period
14

 

 
2

 

 
16

Level 3
(In millions)
Corporate bonds and other
 
States, municipalities and political subdivisions
 
Asset-backed
 
Equity securities
 
Total
Balance as of July 1, 2018
$
94

 
$
1

 
$
273

 
$
17

 
$
385

Total realized and unrealized investment gains (losses):
 
 
 
 
 
 
 
 


Reported in Net investment gains (losses)

 

 
(2
)
 
1

 
(1
)
Reported in Other comprehensive income (loss)

 

 

 

 

Total realized and unrealized investment gains (losses)




(2
)

1


(1
)
Purchases
67

 

 
55

 

 
122

Sales

 

 

 

 

Settlements
(3
)
 
(1
)
 
(25
)
 

 
(29
)
Transfers into Level 3
30

 

 
29

 

 
59

Transfers out of Level 3

 

 
(32
)
 

 
(32
)
Balance as of September 30, 2018
$
188

 
$

 
$
298

 
$
18

 
$
504

Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2018 recognized in Net income (loss) in the period
$

 
$

 
$
(2
)
 
$
1

 
$
(1
)
Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2018 recognized in Other comprehensive income (loss) in the period

 

 
1

 

 
1



Level 3
(In millions)
Corporate bonds and other
 
States, municipalities and political subdivisions
 
Asset-backed
 
Equity securities
 
Total
Balance as of January 1, 2019
$
222

 
$

 
$
197

 
$
18

 
$
437

Total realized and unrealized investment gains (losses):
 
 
 
 
 
 
 
 
 
Reported in Net investment gains (losses)

 

 

 
2

 
2

Reported in Other comprehensive income (loss)
34

 

 
8

 

 
42

Total realized and unrealized investment gains (losses)
34

 

 
8

 
2

 
44

Purchases
211

 

 
42

 
2

 
255

Sales

 

 

 

 

Settlements
(7
)
 

 
(12
)
 

 
(19
)
Transfers into Level 3

 

 
45

 

 
45

Transfers out of Level 3
(32
)
 

 
(84
)
 

 
(116
)
Balance as of September 30, 2019
$
428

 
$

 
$
196

 
$
22

 
$
646

Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2019 recognized in Net income (loss) in the period
$

 
$

 
$

 
$
2

 
$
2

Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2019 recognized in Other comprehensive income (loss) in the period
29

 

 
9

 

 
38

Level 3
(In millions)
Corporate bonds and other
 
States, municipalities and political subdivisions
 
Asset-backed
 
Equity securities
 
Total
Balance as of January 1, 2018
$
98

 
$
1

 
$
335

 
$
20

 
$
454

Total realized and unrealized investment gains (losses):
 
 
 
 
 
 
 
 
 
Reported in Net investment gains (losses)
(1
)
 

 
5

 
(2
)
 
2

Reported in Other comprehensive income (loss)
(1
)
 

 
(6
)
 

 
(7
)
Total realized and unrealized investment gains (losses)
(2
)
 

 
(1
)
 
(2
)
 
(5
)
Purchases
69

 

 
126

 

 
195

Sales
(5
)
 

 
(72
)
 

 
(77
)
Settlements
(7
)
 
(1
)
 
(37
)
 

 
(45
)
Transfers into Level 3
35

 

 
42

 

 
77

Transfers out of Level 3

 

 
(95
)
 

 
(95
)
Balance as of September 30, 2018
$
188

 
$

 
$
298

 
$
18

 
$
504

Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2018 recognized in Net income (loss) in the period
$

 
$

 
$
(2
)
 
$
(2
)
 
$
(4
)
Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2018 recognized in Other comprehensive income (loss) in the period
(2
)
 

 
(2
)
 

 
(4
)

Quantitative information about significant unobservable inputs in the fair value measurement of level 3 assets
The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the tables below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of these unobservable inputs is neither provided nor reasonably available to the Company. The weighted average rate is calculated based on fair value.
September 30, 2019
Estimated Fair Value
(In millions)
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Fixed maturity securities
$
496

 
Discounted cash flow
 
Credit spread
 
1% - 6% (2%)
December 31, 2018
Estimated Fair Value
(In millions)
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Fixed maturity securities
$
228

 
Discounted cash flow
 
Credit spread
 
1% - 12% (3%)

Carrying amount and estimated fair value of financial instrument assets and liabilities not measured at fair value
The carrying amount and estimated fair value of the Company's financial assets and liabilities which are not measured at fair value on the Condensed Consolidated Balance Sheets are presented in the following tables.
September 30, 2019
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
Mortgage loans
$
923

 
$

 
$

 
$
950

 
$
950

Note receivable
21

 

 

 
21

 
21

Liabilities
 
 
 
 
 
 
 
 
 
Long term debt
$
2,678

 
$

 
$
2,905

 
$

 
$
2,905

December 31, 2018
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
Mortgage loans
$
839

 
$

 
$

 
$
827

 
$
827

Note receivable
35

 

 

 
35

 
35

Liabilities
 
 
 
 
 
 
 
 
 
Long term debt
$
2,680

 
$

 
$
2,731

 
$

 
$
2,731