XML 89 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - CAD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Operating Activities    
Total comprehensive loss $ (10,253,047) $ (2,968,738)
Adjustments to total comprehensive loss for non-cash items    
Share-based payments 6,833,609 399,843
Amortization 49,358 22,307
Accretion expense   6,532
Lease interest 2,396  
Change in fair value of investments (295,240) 10,035
Net changes in non-cash working capital items    
Taxes receivable (396,395) 58,889
Accounts receivable (11,171) 53,850
Prepaid expenses and other (68,742) 18,511
Accounts payable and accrued liabilities 66,900 286,443
Total operating activities (4,072,332) (2,112,328)
Investing Activities    
Acquisition of property and equipment (31,928)  
Purchase of non-current investments (4,454,086) (577,491)
Purchase of investments (36,856,253) 1,245,979
Total investing activities (41,342,267) 668,488
Financing Activities    
Proceeds from issuance of shares 11,746,988 891,893
Proceeds from issuance of warrants 10,253,012 608,107
Share issuance costs (1,668,201) (1,200)
Proceeds from exercise of options 557,750 21,500
Proceeds from exercise of warrants 23,431,037 967,500
Lease payments 27,622  
Repayment of loan (46,352)  
Total financing activities 44,301,856 2,487,800
Increase (decrease) in cash (1,112,743) 1,043,960
Cash, beginning of year 1,359,406 315,626
Cash, end of year $ 246,653 $ 1,359,406