XML 86 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Financial Position - CAD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash $ 246,653 $ 1,359,406
Accounts receivable 11,171  
Tax credits receivable 353,035  
Taxes receivable 90,037 46,677
Prepaid expenses and other 103,021 34,642
Investments 36,943,960 87,335
Total current assets 37,747,877 1,528,060
Non-current assets    
Investments 4,749,326  
Property and equipment 28,977  
Right-of-use asset 53,583  
Intangible assets 307,084 329,389
Total Assets 42,886,847 1,857,449
Current liabilities:    
Accounts payable and accrued liabilities 591,878 473,254
Lease liability 39,018  
Total current liabilities 630,896 473,254
Non-current liabilities:    
Lease liability 16,960  
Loan payable   46,352
Total liabilities 647,856 519,606
Shareholders' Equity    
Share capital 58,110,456 15,462,594
Units to be issued   8,688
Warrants 2,577,613 454,877
Contributed surplus 7,932,393 1,540,107
Fair value reserve 295,240  
Deficit (26,676,710) (16,128,423)
Total shareholders' equity 42,238,991 1,337,843
Total Liabilities and Shareholders' Equity $ 42,886,847 $ 1,857,449