XML 105 R92.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Information - Segment Results (Details) - Madison Industries IAQ Solutions Corporation - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Revenue from External Customer [Line Items]    
Total net sales $ 923.7 $ 690.4
Segment selling, general and administrative expenses [1] (154.3) (105.6)
Central and other costs (7.6) 0.4
Allocated Madison Industries costs (10.7) (4.5)
Segment EBITDA add-backs (excluding depreciation) 0.0 (3.4)
Depreciation (13.0) (10.1)
Intangible asset amortization (40.9) (25.2)
Restructuring expenses (2.3) (0.1)
Equity appreciation rights expense (10.4) (5.2)
Transaction related expenses (4.0) (0.8)
Interest and financing expenses (90.7) (65.8)
Other income (expense) (0.4) 3.0
Income (loss) from continuing operations before income taxes 60.3 59.9
Litigation settlement, gain   3.9
Commercial    
Revenue from External Customer [Line Items]    
Total net sales 609.7 493.6
Residential    
Revenue from External Customer [Line Items]    
Total net sales 314.0 196.8
Operating Segments    
Revenue from External Customer [Line Items]    
Total segment adjusted EBITDA 240.3 171.6
Operating Segments | Commercial    
Revenue from External Customer [Line Items]    
Total net sales 609.8 493.6
Segment cost of goods sold (380.1) (308.8)
Segment selling, general and administrative expenses (75.1) (65.6)
Segment EBITDA add-backs 6.4 9.2
Total segment adjusted EBITDA 161.0 128.4
Depreciation (6.5) (6.2)
Operating Segments | Residential    
Revenue from External Customer [Line Items]    
Total net sales 315.6 197.5
Segment cost of goods sold (193.4) (128.0)
Segment selling, general and administrative expenses (49.4) (30.6)
Segment EBITDA add-backs 6.5 4.3
Total segment adjusted EBITDA 79.3 43.2
Depreciation (6.5) (3.9)
Intersegment Sales    
Revenue from External Customer [Line Items]    
Total net sales (1.7) (0.7)
Intersegment Sales | Commercial    
Revenue from External Customer [Line Items]    
Total net sales 0.1 0.0
Intersegment Sales | Residential    
Revenue from External Customer [Line Items]    
Total net sales $ 1.6 $ 0.7
[1] Inclusive of equity appreciation rights expense of $10.4 and $5.2 for the three months ended March 31, 2026 and 2025, respectively.