XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities:    
Net income $ 2,046 $ 1,277
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation 584 568
Amortization of intangible assets 375 329
Non-cash lease expense 43 38
Stock compensation expense 306 243
Provision for bad debt 29 252
Changes in operating assets and liabilities:    
Accounts receivable (4,634) (1,716)
Inventories 1,175 3,027
Prepaid expenses and other current assets (787) (120)
Accounts payable 774 (1,506)
Other accrued liabilities (247) (1,599)
Total adjustments (2,382) (484)
Net cash (used in) provided by operating activities (336) 793
Cash flows from investing activities:    
Purchase of property, plant and equipment (1,480) (597)
Net cash used in investing activities (1,480) (2,671)
Cash flows from financing activities:    
Net borrowings of long-term debt 1,859 612
Cash settlement of stock options   (457)
Repayments on mortgage (67) (67)
Proceeds from issuance of common stock 182  
Distributions to shareholders (436) (400)
Purchase of treasury shares   (214)
Net cash provided by (used in) financing activities 1,538 (526)
Effect of exchange rate changes on cash and cash equivalents (32) (146)
Net change in cash and cash equivalents (310) (2,550)
Cash and cash equivalents at beginning of period 4,167 6,822
Cash and cash equivalents at end of period 3,857 4,272
Supplemental cash flow information:    
Cash paid for income taxes 45 319
Cash paid for interest $ 218 340
First Aid Central    
Cash flows from investing activities:    
Acquisition of First Aid Central   $ (2,074)