XML 21 R14.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information
9 Months Ended
Sep. 30, 2025
Segment Information [Abstract]  
Segment Information

5. Segment Information

 

The Company aligns its businesses into three reportable business segments based on geographical location. This segment structure reflects (i) the manner in which the Chief Operating Decision Maker (“CODM”), who is the Company’s Chief Executive Officer, regularly assesses information for decision-making purposes, including the allocation of resources, and (ii) how the Company operates its businesses, assesses performance, and communicates results and strategy, among other items, to the Board and its stockholders.

The Company’s reportable business segments consist of: (1) United States; (2) Canada; and (3) Europe. As described below, the activities of the Company’s Asian operations are closely linked to those of the U.S. operations; accordingly, the Company’s CODM reviews the financial results of both on a consolidated basis, and the results of the Asian operations have been aggregated with the results of the United States operations to form one reportable segment called the “United States segment” or “U.S. segment”. Each reportable segment derives its revenue from the sales of i) first aid and medical products and ii) cutting and sharpening tools to school, home, office, hardware, sporting and industrial markets.

The Company's CODM evaluates the performance of each operating segment based on segment revenues and operating income. Segment revenues are defined as total revenues, excluding inter-segment revenue. Segment operating earnings are defined as segment revenues, less cost of goods sold and operating expenses. Assets are reviewed by the CODM on a consolidated basis and therefore are not presented by reportable business segment.

The following tables sets forth certain financial data by segment for the three and nine months ended September 30, 2025 and 2024:

 

For the three months ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

(amounts in 000's)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

Canada

 

 

Europe

 

 

Total

 

Net Sales

 

$

41,373

 

 

$

3,459

 

 

$

4,231

 

 

$

49,063

 

Less: Segment cost of sales

 

 

25,066

 

 

 

2,142

 

 

 

2,660

 

 

 

29,868

 

Less: Segment selling, general, and administrative expenses

 

 

13,531

 

 

 

1,190

 

 

 

1,467

 

 

 

16,188

 

Segment operating income

 

$

2,776

 

 

$

127

 

 

$

104

 

 

$

3,007

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(451

)

Interest income

 

 

 

 

 

 

 

 

 

 

 

29

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

(146

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

2,439

 

Assets

 

 

149,887

 

 

 

11,254

 

 

 

11,901

 

 

 

173,042

 

Additions to property, plant and equipment

 

 

6,768

 

 

 

(1

)

 

 

13

 

 

 

6,780

 

Depreciation and amortization

 

 

1,569

 

 

 

29

 

 

 

7

 

 

 

1,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

(amounts in 000's)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

Canada

 

 

Europe

 

 

Total

 

Net Sales

 

$

41,131

 

 

$

3,287

 

 

$

3,748

 

 

$

48,166

 

Less: Segment cost of sales

 

 

25,027

 

 

 

2,108

 

 

 

2,467

 

 

 

29,602

 

Less: Segment selling, general, and administrative expenses

 

 

13,295

 

 

 

1,120

 

 

 

1,223

 

 

 

15,638

 

Segment operating income

 

$

2,809

 

 

$

59

 

 

$

58

 

 

$

2,926

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(568

)

Interest income

 

 

 

 

 

 

 

 

 

 

 

33

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

17

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

2,408

 

Assets

 

 

144,634

 

 

 

11,201

 

 

 

9,638

 

 

 

165,473

 

Additions to property, plant and equipment

 

 

1,335

 

 

 

0

 

 

 

15

 

 

 

1,351

 

Depreciation and amortization

 

 

1,423

 

 

 

86

 

 

 

16

 

 

 

1,526

 

 

For the nine months ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

(amounts in 000's)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

Canada

 

 

Europe

 

 

Total

 

Net Sales

 

$

125,487

 

 

$

11,842

 

 

$

11,689

 

 

$

149,018

 

Less: Segment cost of sales

 

 

75,038

 

 

 

7,114

 

 

 

7,604

 

 

 

89,756

 

Less: Segment selling, general, and administrative expenses

 

 

39,680

 

 

 

3,686

 

 

 

4,072

 

 

 

47,438

 

Segment operating income

 

$

10,769

 

 

$

1,042

 

 

$

13

 

 

$

11,824

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(1,310

)

Interest income

 

 

 

 

 

 

 

 

 

 

 

88

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

44

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

10,646

 

Assets

 

 

149,887

 

 

 

11,254

 

 

 

11,901

 

 

 

173,042

 

Additions to property, plant and equipment

 

 

9,698

 

 

 

30

 

 

 

25

 

 

 

9,753

 

Depreciation and amortization

 

 

4,491

 

 

 

104

 

 

 

34

 

 

 

4,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

(amounts in 000's)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

Canada

 

 

Europe

 

 

Total

 

Net Sales

 

$

126,579

 

 

$

10,384

 

 

$

11,584

 

 

$

148,547

 

Less: Segment cost of sales

 

 

76,000

 

 

 

6,372

 

 

 

7,588

 

 

 

89,960

 

Less: Segment selling, general, and administrative expenses

 

 

39,898

 

 

 

3,209

 

 

 

3,621

 

 

 

46,728

 

Segment operating income

 

$

10,681

 

 

$

803

 

 

$

375

 

 

$

11,859

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(1,622

)

Interest income

 

 

 

 

 

 

 

 

 

 

 

105

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

90

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

10,432

 

Assets

 

 

144,634

 

 

 

11,201

 

 

 

9,638

 

 

 

165,473

 

Additions to property, plant and equipment

 

 

5,187

 

 

 

176

 

 

 

88

 

 

 

5,451

 

Depreciation and amortization

 

 

4,139

 

 

 

286

 

 

 

44

 

 

 

4,469