XML 21 R14.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information
3 Months Ended
Mar. 31, 2025
Segment Information [Abstract]  
Segment Information

5. Segment Information

 

The Company aligns its businesses into three reportable business segments based on geographical location. This segment structure reflects (i) the manner in which the Chief Operating Decision Maker (“CODM”), who is the Company’s Chief Executive Officer, regularly assesses information for decision-making purposes, including the allocation of resources, and (ii) how the Company operates its businesses, assesses performance, and communicates results and strategy, among other items, to the Board and its stockholders.

The Company’s reportable business segments consist of: (1) United States; (2) Canada; and (3) Europe. As described below, the activities of the Company’s Asian operations are closely linked to those of the U.S. operations; accordingly, the Company’s CODM reviews the financial results of both on a consolidated basis, and the results of the Asian operations have been aggregated with the results of the United States operations to form one reportable segment called the “United States segment” or “U.S. segment”. Each reportable segment derives its revenue from the sales of i) first aid and medical products and ii) cutting and sharpening tools to school, home, office, hardware, sporting and industrial markets.

The Company's CODM evaluates the performance of each operating segment based on segment revenues and operating income. Segment revenues are defined as total revenues, excluding inter-segment revenue. Segment operating earnings are defined as segment revenues, less cost of goods sold and operating expenses. Assets are reviewed by the CODM on a consolidated basis and therefore are not presented by reportable business segment.

The following table sets forth certain financial data by segment for the three months ended March 31, 2025 and 2024:

 

For the three months ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

(amounts in 000's)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

Canada

 

 

Europe

 

 

Total

 

 

Net Sales

 

$

39,122

 

 

$

3,185

 

 

$

3,651

 

 

$

45,958

 

 

Less: Segment cost of sales

 

 

23,700

 

 

 

1,985

 

 

 

2,356

 

 

 

28,041

 

 

Less: Segment selling, general, and administrative expenses

 

 

13,063

 

 

 

1,159

 

 

 

1,269

 

 

 

15,491

 

 

Segment operating income

 

$

2,359

 

 

$

41

 

 

$

26

 

 

$

2,426

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(426

)

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

29

 

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

90

 

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

2,119

 

 

Assets

 

 

143,808

 

 

 

9,713

 

 

 

9,518

 

 

 

163,039

 

 

Additions to property, plant and equipment

 

 

1,334

 

 

 

18

 

 

 

1

 

 

 

1,353

 

 

Depreciation and amortization

 

 

1,444

 

 

 

44

 

 

 

12

 

 

 

1,501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

(amounts in 000's)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

Canada

 

 

Europe

 

 

Total

 

 

Net Sales

 

$

37,991

 

 

$

3,039

 

 

$

3,926

 

 

$

44,956

 

 

Less: Segment cost of sales

 

 

22,977

 

 

 

2,004

 

 

 

2,579

 

 

 

27,560

 

 

Less: Segment selling, general, and administrative expenses

 

 

12,675

 

 

 

996

 

 

 

1,167

 

 

 

14,838

 

 

Segment operating income

 

$

2,339

 

 

$

39

 

 

$

180

 

 

$

2,558

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(476

)

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

33

 

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

44

 

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

2,159

 

 

Assets

 

 

139,228

 

 

 

11,094

 

 

 

9,059

 

 

 

159,381

 

 

Additions to property, plant and equipment

 

 

1,484

 

 

 

79

 

 

 

48

 

 

 

1,611

 

 

Depreciation and amortization

 

 

1,343

 

 

 

109

 

 

 

13

 

 

 

1,465