XML 44 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Income Tax Expense

The amounts of income tax expense reflected in operations is as follows:

 

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

Federal

 

$

1,045,995

 

 

$

3,405,403

 

State

 

 

175,507

 

 

 

397,174

 

Foreign

 

 

537,654

 

 

 

544,251

 

Total:

 

$

1,759,156

 

 

$

4,346,828

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

Federal

 

$

480,188

 

 

$

554,763

 

State

 

 

30,714

 

 

 

39,853

 

Total:

 

 

510,902

 

 

 

594,616

 

Total Income Tax Expense:

 

$

2,270,058

 

 

$

4,941,444

 

US and Foreign Income Before Income Taxes

A summary of United States and foreign income before income taxes follows:

 

 

 

2024

 

 

2023

 

United States

 

$

9,225,285

 

 

$

18,984,939

 

Foreign

 

 

3,067,124

 

 

 

3,749,665

 

Total:

 

$

12,292,409

 

 

$

22,734,604

 

US Statutory Rate Reconciliation

The following schedule reconciles the amounts of income taxes computed at the United States statutory rates to the actual amounts reported in operations:

 

 

 

2024

 

 

2023

 

Federal income taxes at 21% statutory rate

 

$

2,531,261

 

 

$

4,774,267

 

State and local taxes, net of federal income tax effect

 

 

144,938

 

 

 

612,818

 

Stock options

 

 

(600,969

)

 

 

(385,601

)

Permanent items

 

 

251,518

 

 

 

183,139

 

Foreign tax rate difference

 

 

(56,690

)

 

 

(243,179

)

Provision for income taxes:

 

$

2,270,058

 

 

$

4,941,444

 

 

 

Deferred Tax Assets and Liabilities

The following summarizes deferred income tax assets and liabilities:

 

 

 

2024

 

 

2023

 

Deferred income tax liabilities:

 

 

 

 

 

 

Property, plant and equipment

 

$

2,620,900

 

 

$

2,328,345

 

Intangible assets

 

 

1,487,297

 

 

 

1,336,996

 

Other

 

 

887,074

 

 

 

609,817

 

     Total deferred tax liabilities

 

 

4,995,271

 

 

 

4,275,158

 

 

 

 

 

 

 

Deferred income tax assets:

 

 

 

 

 

 

Net operating loss carryover

 

 

915,122

 

 

 

930,000

 

Stock compensation

 

 

2,011,200

 

 

 

1,964,332

 

Asset valuations

 

 

1,317,965

 

 

 

852,308

 

Other

 

 

201,450

 

 

 

559,174

 

      Total deferred tax assets

 

 

4,445,737

 

 

 

4,305,814

 

Less: valuation allowance

 

 

(915,122

)

 

 

(930,000

)

      Total deferred tax assets, net

 

 

3,530,615

 

 

 

3,375,814

 

Net deferred income tax liability:

 

$

1,464,656

 

 

$

899,344