XML 32 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock Option Plans
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Stock Option Plans

11. Stock Option Plans

The Company grants stock options under the 2022 Employee Stock Option Plan (the “2022 Employee Plan”) and under the 2017 Non-Salaried Director Stock Option Plan (the “2017 Director Plan”). The Company also has two plans under which the Company no longer grants options but under which certain options remain outstanding: the 2005 Non-Salaried Director Stock Option Plan (the “2005 Director Plan”) and the 2012 Employee Stock Option Plan (the “2012 Employee Plan”).

The 2022 Employee Plan, which was approved by the stockholders of the Company at the April 20, 2022, Annual Meeting, provides for the issuance of incentive and non-qualified stock options at an exercise price equal to the fair market value of the Common Stock on the date the option is granted. The terms of the options granted are subject to the provisions of the 2022 Employee Plan. Options granted under the 2022 Employee Plan vest 25% one day after the first anniversary of the grant date and 25% one day after each of the next three anniversaries. As of December 31, 2024, the number of shares available for grant under the 2022 Employee Plan is 186,375. Under the terms of the 2022 Employee Plan, no option may be granted under that plan after the tenth anniversary of the adoption of the plan.

The 2012 Employee Plan, which became effective April 23, 2012, provides for the issuance of incentive and non-qualified stock options at an exercise price equal to the fair market value of the Common Stock on the date the option is granted. The terms of the options granted are subject to the provisions of the 2012 Employee Plan. Options granted under the 2012 Employee Plan vest 25% one day after the first anniversary of the grant date and 25% one day after each of the next three anniversaries. Under the terms of the 2012 Employee Plan, no option may be granted under that plan after the tenth anniversary of the adoption of the plan.

 

The 2017 Director Plan provides for the issuance of stock options for up to a total of 50,000 shares of the Company's common stock to non-salaried directors. Under the 2017 Director Plan, Directors elected after the effective date and at subsequent Annual Meetings who have not received any prior grants under the plan or previous plans shall receive an initial grant of an option to purchase 5,000 shares of Common Stock (the “Initial Option”). Each year, each elected non-salaried Director not receiving an Initial Option will receive an option to purchase 5,000 shares of Common Stock (the “Annual Option”). The Initial Option vests 25% on the date of grant and 25% on the anniversary of the grant date in each of the following 3 years. Each Annual Option becomes fully exercisable one day after the date of grant. The exercise price of each option granted equals the fair market value of the Common Stock on the date the option is granted and expires ten (10) years from the date of grant. The 2017 Director Plan provides that the Board of Directors has the authority to increase or decrease the number of shares of Common Stock which are the subject of the annual or initial option grants to directors. No options may be granted under the 2017 Director Plan after the tenth anniversary of the adoption of the Plan, i.e., after April 24, 2027. As of December 31, 2024, there were 37,500 shares available for grant under the 2017 Director Plan.

The 2005 Director Plan, as amended, provided for the issuance of stock options for up to a total of 180,000 shares of the Company's common stock to non-salaried directors. Under the 2005 Director Plan, Directors elected on April 25, 2005 and at subsequent Annual Meetings who had not received any prior grant under this or previous plans received an initial grant of an option to purchase 5,000 shares of Common Stock (the “Initial Option”). Each year, each elected Director not receiving an Initial Option received a 5,000 share option (the “Annual Option”). The Initial Option vested 25% on the date of grant and 25% on the anniversary of the grant date in each of the following 3 years. Each Annual Option became fully exercisable one day after the date of grant. The exercise price of each option granted equaled the fair market value of the Common Stock on the date the option was granted and expired ten (10) years from the date of grant. As provided in the Director Plan, no options could be granted under the 2005 Director Plan after the tenth anniversary of the adoption of the Plan, i.e., after April 25, 2015.

The Company’s stock option plans for both employees and directors permit options to be exercised on a net basis and receive either cash or shares of the Company’s Common Stock. Specifically, optionees may, at the time of exercise of an option and subject to the consent of the

Company, elect either (i) to receive from the Company cash in an amount equal to the number of shares of Common Stock subject to the option (or portion thereof) that is being exercised multiplied by the excess of (a) the fair market value per share over (b) the exercise price per share of the option (a “net cash settlement”); or (ii) to make payment of the exercise price of the option by reduction in the number of shares of Common Stock otherwise deliverable upon exercise of such option by the number of shares having an aggregate fair market value equal to the total exercise price of the option (or portion thereof). In 2024 and 2023, the Company paid a total of approximately $415,900 and $292,153 respectively, to optionees who had elected a net cash settlement of their respective share options. In 2024 and 2023, the Company issued 37,944 and 20,256 shares, respectively, to optionees who had elected a net share settlement.

A summary of changes in options issued under the Company’s stock option plans follows:

 

 

 

2024

 

 

2023

 

Options outstanding at the beginning of the year

 

 

1,598,761

 

 

 

1,617,672

 

Options granted

 

 

37,500

 

 

 

163,500

 

Options forfeited

 

 

(10,500

)

 

 

(6,938

)

Options exercised

 

 

(222,671

)

 

 

(175,473

)

Options outstanding at the end of the year

 

 

1,403,090

 

 

 

1,598,761

 

Options exercisable at the end of the year

 

 

1,126,972

 

 

 

1,138,706

 

Common stock available for future grants at the end of the year

 

 

223,875

 

 

 

3,250

 

Weighted average exercise price per share:

 

 

 

 

 

 

Granted

 

$

38.26

 

 

$

30.47

 

Forfeited

 

 

31.63

 

 

 

20.68

 

Exercised

 

 

21.87

 

 

 

16.95

 

Outstanding

 

 

27.82

 

 

 

26.77

 

Exercisable

 

 

26.61

 

 

 

24.82

 

 

A summary of options outstanding as December 31, 2024 is as follows:

 

Options Outstanding

 

 

Options Exercisable

 

Range of Exercise Prices

 

Number
Outstanding

 

 

Weighted-
Average
Remaining
Contractual
Life (Years)

 

Weighted-
Average
Exercise
Price

 

 

Number
Exercisable

 

 

Weighted-
Average
Exercise
Price

 

$19.23 to $22.86

 

 

338,454

 

 

3

 

$

21.48

 

 

 

338,454

 

 

$

21.48

 

$22.87 to $24.03

 

 

304,637

 

 

4

 

 

23.46

 

 

 

304,637

 

 

 

23.46

 

$24.04 to $29.91

 

 

286,374

 

 

5

 

 

27.00

 

 

 

220,499

 

 

 

26.30

 

$29.92 to $38.09

 

 

225,875

 

 

8

 

 

31.56

 

 

 

93,505

 

 

 

32.85

 

$38.10 to $39.56

 

 

247,750

 

 

7

 

 

39.38

 

 

 

169,877

 

 

 

39.47

 

 

 

 

1,403,090

 

 

 

 

 

 

 

 

1,126,972

 

 

 

 

 

The weighted average remaining contractual life of all outstanding stock options is 6 years.

Stock-Based Compensation

Stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense over the requisite service period, which is generally the vesting period. The Company uses the Black-Scholes option pricing model to determine the fair value of employee and non-employee director stock options. The determination of the fair value of stock-based payment awards on the date of grant, using an option-pricing model, is affected by the Company’s stock price as well as assumptions regarding a number of complex and subjective variables. These assumptions include estimating the length of time employees will retain their vested stock options before exercising them (“expected term”), the estimated volatility of the Company’s Common Stock price over the expected term (“volatility”) and the number of options that will not fully vest in accordance with applicable vesting requirements (“forfeitures”).

The Company estimates the expected term of options granted by evaluating various factors, including the vesting period, historical employee information, as well as current and historical stock prices and market conditions. The Company estimates the volatility of its common stock by calculating historical volatility based on the closing stock price on the last day of each of the 84 months leading up to the month the option was granted. The risk-free interest rate that the Company uses in the option valuation model is the interest rate on U.S. Treasury zero-coupon bond issues with remaining terms similar to the expected term of the options granted. Historical information was the basis for calculating the dividend yield. The Company is required to estimate forfeitures at the time of grant and to revise those estimates in subsequent periods if actual forfeitures differ from those estimates. The Company used a mix of historical data and future assumptions to estimate pre-vesting option forfeitures and to

record stock-based compensation expense only for those awards that are expected to vest. All stock-based payment awards are amortized over the requisite service periods of the awards, which are generally the vesting periods.

The assumptions used to value option grants for the years ended December 31, 2024 and 2023 were as follows:

 

 

 

2024

 

 

2023

 

Expected life in years

 

7

 

 

7

 

Interest rate

 

 

3.85

%

 

 

4.17

%

Volatility

 

0.455

 

 

0.422

 

Dividend yield

 

 

1.5

%

 

 

1.8

%

 

Total stock-based compensation recognized in the Company’s consolidated statements of operations for the years ended December 31, 2024 and 2023 were $2,183,001 and $1,940,443, respectively. At December 31, 2024, there was approximately $2,222,084 of unrecognized compensation cost, adjusted for estimated forfeitures, related to non-vested stock-based payments granted to the Company’s employees. As of December 31, 2024, the remaining unamortized expense is expected to be recognized over a weighted average period of 2 years.

The weighted average fair value at the date of grant for options granted during 2024 and 2023 was $17.16 and $12.65 per option, respectively. The aggregate intrinsic value of outstanding options was $13,865,264 and $25,727,340 at December 31, 2024 and 2023, respectively. The aggregate intrinsic value of exercisable options was $12,455,936 and $20,536,948 at December 31, 2024 and 2023, respectively. The aggregate intrinsic value of options exercised during 2024 and 2023 was $4,430,260 and $2,646,835, respectively.

A summary of the status of the Company’s non-vested options as of December 31, 2024 and 2023 follows:

 

For the twelve months ended December 31, 2024

 

 

 

 

 

 

 

 

Number of Awards

 

 

Weighted Average Grant Date Fair Value

 

Unvested Outstanding, beginning of year

 

 

460,055

 

 

$

11.81

 

Granted

 

 

37,500

 

 

 

17.16

 

Cancelled/Forfeited

 

 

(8,875

)

 

 

12.00

 

Expired

 

 

 

 

 

 

Vested, outstanding shares

 

 

(212,562

)

 

 

11.31

 

Unvested Outstanding, end of year

 

 

276,118

 

 

$

12.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the twelve months ended December 31, 2023

 

 

 

 

 

 

 

 

Number of Awards

 

 

Weighted Average Grant Date Fair Value

 

Unvested Outstanding, beginning of year

 

 

485,498

 

 

$

10.77

 

Granted

 

 

163,500

 

 

 

12.65

 

Cancelled/Forfeited

 

 

(875

)

 

 

11.10

 

Expired

 

 

 

 

 

 

Vested, outstanding shares

 

 

(188,068

)

 

 

9.86

 

Unvested Outstanding, end of year

 

 

460,055

 

 

$

11.81