XML 28 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

7. Income Taxes

The amounts of income tax expense reflected in operations is as follows:

 

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

Federal

 

$

1,045,995

 

 

$

3,405,403

 

State

 

 

175,507

 

 

 

397,174

 

Foreign

 

 

537,654

 

 

 

544,251

 

Total:

 

$

1,759,156

 

 

$

4,346,828

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

Federal

 

$

480,188

 

 

$

554,763

 

State

 

 

30,714

 

 

 

39,853

 

Total:

 

 

510,902

 

 

 

594,616

 

Total Income Tax Expense:

 

$

2,270,058

 

 

$

4,941,444

 

 

A summary of United States and foreign income before income taxes follows:

 

 

 

2024

 

 

2023

 

United States

 

$

9,225,285

 

 

$

18,984,939

 

Foreign

 

 

3,067,124

 

 

 

3,749,665

 

Total:

 

$

12,292,409

 

 

$

22,734,604

 

 

As discussed in Note 10 below, for segment reporting, direct import sales are included in the United States segment. However, the revenues are earned by our Hong Kong subsidiary and related income taxes are paid in Hong Kong whose rate approximates 16.5%. As such, income of the Asian subsidiary is included in the foreign income before taxes.

The following schedule reconciles the amounts of income taxes computed at the United States statutory rates to the actual amounts reported in operations:

 

 

 

2024

 

 

2023

 

Federal income taxes at 21% statutory rate

 

$

2,531,261

 

 

$

4,774,267

 

State and local taxes, net of federal income tax effect

 

 

144,938

 

 

 

612,818

 

Stock options

 

 

(600,969

)

 

 

(385,601

)

Permanent items

 

 

251,518

 

 

 

183,139

 

Foreign tax rate difference

 

 

(56,690

)

 

 

(243,179

)

Provision for income taxes:

 

$

2,270,058

 

 

$

4,941,444

 

 

 

The following summarizes deferred income tax assets and liabilities:

 

 

 

2024

 

 

2023

 

Deferred income tax liabilities:

 

 

 

 

 

 

Property, plant and equipment

 

$

2,620,900

 

 

$

2,328,345

 

Intangible assets

 

 

1,487,297

 

 

 

1,336,996

 

Other

 

 

887,074

 

 

 

609,817

 

     Total deferred tax liabilities

 

 

4,995,271

 

 

 

4,275,158

 

 

 

 

 

 

 

Deferred income tax assets:

 

 

 

 

 

 

Net operating loss carryover

 

 

915,122

 

 

 

930,000

 

Stock compensation

 

 

2,011,200

 

 

 

1,964,332

 

Asset valuations

 

 

1,317,965

 

 

 

852,308

 

Other

 

 

201,450

 

 

 

559,174

 

      Total deferred tax assets

 

 

4,445,737

 

 

 

4,305,814

 

Less: valuation allowance

 

 

(915,122

)

 

 

(930,000

)

      Total deferred tax assets, net

 

 

3,530,615

 

 

 

3,375,814

 

Net deferred income tax liability:

 

$

1,464,656

 

 

$

899,344

 

 

 

The gross amount of the net operating loss available as of December 31, 2024 and 2023, with the net operating loss applying to foreign locations, is $3,050,406 and $3,100,000, respectively. These net operating loss carry forwards do not have an expiration date.

 

The Company files income tax returns in the U.S. federal jurisdiction, and various state and foreign jurisdictions. The Company is no longer subject to U.S. federal examination for years before 2021, state and local examinations for year before 2020 and foreign examinations before 2021. The Company evaluated its tax positions for each year which remain subject to examination by major tax jurisdictions, in accordance with the requirements of ASC 740 and as a result, concluded no adjustment was necessary.

 

The Company’s evaluation of uncertain tax positions was performed for the tax years ended December 31, 2021 and forward, the tax years which remain subject to examination by major tax jurisdictions as of December 31, 2024.

Due to the uncertain nature of the realization of the Company's deferred income tax assets based on past performance of its German subsidiary, the Company has recorded a valuation allowance for the amount of deferred income tax assets which are not expected to be realized. This valuation allowance, all of which is related to deferred tax assets resulting from net operating losses of the Company’s German subsidiary of approximately $0.9 million, is subject to periodic review, and, if the allowance is reduced, the tax benefit will be recorded in future operations as a reduction of the Company's tax expense.