10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: June 30, 2024

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from: to

Commission file number: 01-07698

ACME UNITED CORPORATION

(Exact Name of Registrant as Specified in Its Charter)

Connecticut	06-0236700
State or Other Jurisdiction of	I.R.S. Employer Identification No.
Incorporation or Organization
1 Waterview Drive, Shelton, Connecticut	06484
Address of Principal Executive Offices	Zip Code

Registrant's telephone number, including area code: (203) 254-6060

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol	Name of each exchange on which registered
$2.50 par value Common Stock	ACU	NYSE American

Indicate by check mark whether the registrant (l) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (sec. 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one).

Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller Reporting Company	☒
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(s) of the Exchange Act ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Registrant had 3,694,966 shares of its $2.50 par value Common Stock outstanding as of August 1, 2024.

ACME UNITED CORPORATION

INDEX

		Page Number
Part I — FINANCIAL INFORMATION:		3
Item 1:	Financial Statements (Unaudited)	3
	Condensed Consolidated Balance Sheets at June 30, 2024 and December 31, 2023	3
	Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2024 and 2023	5
	Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2024 and 2023	6
	Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2024 and 2023	7
	Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2024 and 2023	9
	Notes to Condensed Consolidated Financial Statements	10
Item 2:	Management’s Discussion and Analysis of Financial Condition and Results of Operations	17
Item 3:	Quantitative and Qualitative Disclosures about Market Risk	20
Item 4:	Controls and Procedures	20
Part II — OTHER INFORMATION:		21
Item 1:	Legal Proceedings	21
Item 1A:	Risk Factors	21
Item 2:	Unregistered Sales of Equity Securities and Use of Proceeds	21
Item 3:	Defaults Upon Senior Securities	21
Item 4:	Mine Safety Disclosures	21
Item 5:	Other Information	21
Item 6:	Exhibits	21
Signatures		22

2

Part I - FINANCIAL INFORMATION

Item 1: Financial Statements

ACME UNITED CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(all amounts in thousands)

	June 30,		December 31,
	2024		2023
	(unaudited)		(Note 1)
ASSETS
Current assets:
Cash and cash equivalents	$	3,791	$	4,796
Accounts receivable, less allowance of $838 in 2024 and $567 in 2023		40,074		26,234
Inventories		56,621		55,470
Prepaid expenses and other current assets		5,662		4,773
Restricted cash		-		750
Total current assets		106,148		92,023
Property, plant and equipment:
Land		2,387		2,387
Buildings		17,677		17,502
Machinery and equipment		38,282		34,705
		58,346		54,594
Less: accumulated depreciation		27,777		26,568
Net property, plant and equipment		30,569		28,026
Operating lease right-of-use asset, net		5,176		2,002
Goodwill		8,189		8,189
Intangible assets, less accumulated amortization		23,459		19,001
Total assets	$	173,541	$	149,241

See Notes to Condensed Consolidated Financial Statements.

3

ACME UNITED CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS (continued)

(all amounts in thousands, except par value and share amounts)

	June 30,			December 31,
	2024			2023
	(unaudited)			(Note 1)
LIABILITIES
Current liabilities:
Accounts payable	$	10,319		$	12,102
Operating lease liability - current portion		1,589			1,099
Current portion of mortgage payable		429			419
Other current liabilities		15,656			12,393
Total current liabilities		27,993			26,013
Non-current liabilities:
Long-term debt		26,419			13,105
Mortgage payable, net of current portion		10,073			10,284
Operating lease liability - non-current portion		3,684			1,026
Deferred income taxes		899			899
Other non-current liabilities		516			16
Total liabilities		69,584			51,343
Commitments and contingencies (see note 2)
STOCKHOLDERS' EQUITY
Common stock, par value $2.50:
authorized 8,000,000 shares;
5,239,838 shares issued and 3,694,966 shares outstanding in 2024 and
5,190,072 shares issued and 3,645,200 shares outstanding in 2023		13,091			12,966
Additional paid-in capital		17,306			15,918
Retained earnings		91,689			86,716
Treasury stock, at cost - 1,544,872 shares in 2024 and 2023		(15,996	)		(15,996	)
Accumulated other comprehensive loss:
Translation adjustment		(2,133	)		(1,706	)
Total stockholders’ equity		103,957			97,898
Total liabilities and stockholders’ equity	$	173,541		$	149,241

See Notes to Condensed Consolidated Financial Statements.

4

ACME UNITED CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

(all amounts in thousands, except per share amounts)

	Three Months Ended June 30,						Six Months Ended June 30,
	2024			2023			2024			2023
Net sales	$	55,425		$	53,336		$	100,382		$	99,175
Cost of goods sold		32,798			33,314			60,358			62,872
Gross profit		22,627			20,022			40,024			36,303
Selling, general and administrative expenses		16,252			14,772			31,090			28,865
Operating income		6,375			5,250			8,934			7,438
Non-operating items:
Interest:
Interest expense		578			860			1,054			1,779
Interest income		(39	)		(28	)		(72	)		(45	)
Interest expense, net		539			832			982			1,734
Other income, net		(28	)		(23	)		(72	)		(46	)
Income before income tax expense		5,864			4,441			8,024			5,750
Income tax expense		1,412			998			1,935			1,318
Net income	$	4,452		$	3,443		$	6,089		$	4,432
Basic earnings per share	$	1.21		$	0.97		$	1.66		$	1.25
Diluted earnings per share	$	1.09		$	0.96		$	1.47		$	1.25
Weighted average number of common shares outstanding-denominator used for basic per share computations		3,679			3,555			3,664			3,548
Weighted average number of dilutive stock options outstanding		409			36			479			-
Denominator used for diluted per share computations		4,088			3,591			4,143			3,548
Dividends declared per share	$	0.15		$	0.14		$	0.30		$	0.28

See Notes to Condensed Consolidated Financial Statements.

5

ACME UNITED CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

(all amounts in thousands)

	Three Months Ended					Six Months Ended
	June 30,					June 30,
	2024			2023		2024			2023
Net income	$	4,452		$	3,443	$	6,089		$	4,432
Other comprehensive (loss) income:
Foreign currency translation adjustment		(105	)		114		(427	)		223
Comprehensive income	$	4,347		$	3,557	$	5,662		$	4,655

See Notes to Condensed Consolidated Financial Statements.

6

ACME UNITED CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(UNAUDITED)

(all amounts in thousands, except share amounts)

For the three months ended June 30, 2023

	Outstanding Shares of Common Stock		Common Stock		Treasury  Stock			Additional Paid-In Capital			Accumulated  Other Comprehensive Loss			Retained Earnings			Total
Balances, March 31, 2023		3,545,725	$	12,717	$	(15,996	)	$	13,914		$	(1,979	)	$	71,460		$	80,116
Net income															3,443			3,443
Other comprehensive income												114						114
Stock compensation expense									389									389
Distributions to shareholders															(497	)		(497	)
Issuance of common stock		15,702		40					189									229
Net share settlement of stock options		6,579		16					(159	)								(143	)
Balances June 30, 2023		3,568,006	$	12,773	$	(15,996	)	$	14,333		$	(1,865	)	$	74,406		$	83,651

For the three months ended June 30, 2024

	Outstanding Shares of Common Stock		Common Stock		Treasury  Stock			Additional Paid-In Capital			Accumulated  Other Comprehensive Loss			Retained Earnings			Total
Balances, March 31, 2024		3,661,880	$	13,008	$	(15,996	)	$	16,317		$	(2,028	)	$	87,791		$	99,092
Net income															4,452			4,452
Other comprehensive loss												(105	)					(105	)
Stock compensation expense									433									433
Distributions to shareholders															(554	)		(554	)
Issuance of common stock		30,370		76					573									649
Net share settlement of stock options		2,716		7					(17	)								(10	)
Balances June 30, 2024		3,694,966	$	13,091	$	(15,996	)	$	17,306		$	(2,133	)	$	91,689		$	103,957

For the six months ended June 30, 2023

	Outstanding Shares of Common Stock		Common Stock		Treasury  Stock			Additional Paid-In Capital			Accumulated  Other Comprehensive Loss			Retained Earnings			Total
Balances, December 31, 2022		3,538,179	$	12,699	$	(15,996	)	$	13,448		$	(2,088	)	$	70,967		$	79,030
Net income															4,432			4,432
Other comprehensive income												223						223
Stock compensation expense									813									813
Distributions to shareholders															(993	)		(993	)
Issuance of common stock		20,702		52					237									289
Net share settlement of stock options		9,125		22					(165	)								(143	)
Balances June 30, 2023		3,568,006	$	12,773	$	(15,996	)	$	14,333		$	(1,865	)	$	74,406		$	83,651

For the six months ended June 30, 2024

7

	Outstanding Shares of Common Stock		Common Stock		Treasury  Stock			Additional Paid-In Capital			Accumulated  Other Comprehensive Loss			Retained Earnings			Total
Balances, December 31, 2023		3,645,200	$	12,966	$	(15,996	)	$	15,918		$	(1,706	)	$	86,716		$	97,898
Net income															6,089			6,089
Other comprehensive loss												(427	)					(427	)
Stock compensation expense									882									882
Distributions to shareholders															(1,116	)		(1,116	)
Issuance of common stock		44,808		112					860									972
Cash settlement of stock options									(296	)								(296	)
Net share settlement of stock options		4,958		13					(58	)								(45	)
Balances June 30, 2024		3,694,966	$	13,091	$	(15,996	)	$	17,306		$	(2,133	)	$	91,689		$	103,957

See Notes to Condensed Consolidated Financial Statements.

8

ACME UNITED CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(all amounts in thousands)

	Six Months Ended
	June 30,
	2024			2023
Cash flows from operating activities:
Net income	$	6,089		$	4,432
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation		1,712			1,440
Amortization of intangible assets		1,231			1,011
Non-cash lease adjustment		(26	)		(12	)
Stock compensation expense		882			813
Provision for bad debt		263			51
Amortization of deferred financing costs		20			34
Changes in operating assets and liabilities:
Accounts receivable		(13,942	)		(7,458	)
Inventories		(329	)		7,645
Prepaid expenses and other assets		63			(762	)
Accounts payable		(1,731	)		189
Other accrued liabilities		2,498			3,160
Total adjustments		(9,359	)		6,111
Net cash (used in) provided by operating activities		(3,270	)		10,543
Cash flows from investing activities:
Purchase of property, plant and equipment		(4,101	)		(2,271	)
Acquisition of Elite First Aid		(6,141	)		-
Contingent payment related to the acquisition of Safety Made		(750	)		(750	)
Net cash used in investing activities		(10,992	)		(3,021	)
Cash flows from financing activities:
Net borrowings (repayments) of long-term debt		13,302			(9,963	)
Tax withholding on net share settlement of stock options		(45	)		(143	)
Cash settlement of stock options		(296	)		-
Repayments on mortgage		(209	)		(209	)
Proceeds from issuance of common stock		972			289
Distributions to shareholders		(1,105	)		(993	)
Net cash provided by (used in) financing activities		12,619			(11,019	)
Effect of exchange rate changes on cash, cash equivalents and restricted cash		(112	)		48
Net change in cash, cash equivalents and restricted cash		(1,755	)		(3,449	)
Cash, cash equivalents and restricted cash at beginning of period		5,546			7,600
Cash, cash equivalents and restricted cash at end of period	$	3,791		$	4,151
Supplemental cash flow information:
Cash paid for income taxes	$	230		$	257
Cash paid for interest	$	896		$	1,786
Non-cash financing activity
Net share settlement of stock options	$	-		$	22

See Notes to Condensed Consolidated Financial Statements.

9

ACME UNITED CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

1. Basis of Presentation

The accompanying condensed consolidated financial statements include all adjustments necessary to present fairly the financial position, results of operations and cash flows of Acme United Corporation (the “Company”). These adjustments are of a normal, recurring nature. However, the financial statements do not include all the disclosures normally required by accounting principles generally accepted in the United States or those normally made in the Company's Annual Report on Form 10-K. Please refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2023 for such disclosures. The condensed consolidated balance sheet as of December 31, 2023 was derived from the audited consolidated balance sheet as of that date. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the financial statements and notes thereto included in the Company’s 2023 Annual Report on Form 10-K.

The Company has evaluated events and transactions subsequent to June 30, 2024 and through the date these condensed consolidated financial statements were issued.

Recently Issued Accounting Standards

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires the disclosure of additional segment information. ASU No. 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024; this ASU allows for early adoption. The Company is currently evaluating the impact of adopting ASU 2023-07.

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. ASU No. 2023-09 is effective for annual periods beginning after December 15, 2024. The guidance is to be applied on a prospective basis with the option to apply the standard retrospectively; this ASU allows for early adoption. The Company is currently evaluating the impact of adopting ASU 2023-09.

2. Commitment and Contingencies

There are no pending material legal proceedings to which the Company is a party, or, to the actual knowledge of the Company, contemplated by any governmental authority.

3. Revenue from Contracts with Customers

Nature of Goods and Services

The Company recognizes revenue from the sales of a broad line of products that are grouped into two main categories: (a) first aid and medical; and (b) cutting and sharpening. The first aid and medical category includes first aid kits and refills, over-the-counter medications and a variety of medical products. The cutting and sharpening category includes scissors, knives, paper trimmers, pencil sharpeners and other sharpening tools. Revenue recognition is evaluated through the following five steps: (i) identification of the contract or contracts with a customer; (ii) identification of the performance obligations in the contract; (iii) determination of the transaction price; (iv) allocation of the transaction price in the contract; and (v) recognition of revenue when or as a performance obligation is satisfied.

When Performance Obligations Are Satisfied

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. Revenue is generated by the sale of the Company’s products to its customers. Sales contracts (purchase orders) generally have a single performance obligation that is satisfied at a point in time, upon shipment or delivery, depending on the terms of the underlying contract. Revenue is measured based on the consideration specified in the contract. The amount of consideration we receive and revenue we recognize is impacted by incentives ("customer rebates"), including sales rebates, which are generally tied to sales volume levels, in-store promotional allowances, shared media and customer catalog allowances and other cooperative advertising arrangements; freight allowance programs offered to our customers; and allowance for returns and discounts. We generally recognize customer rebate costs as a deduction to gross sales at the time that the associated revenue is recognized.

10

Significant Payment Terms

Payment terms for each customer are dependent on the agreed upon contractual repayment terms. Payment terms typically are between 30 and 90 days and vary depending on the size of the customer and its risk profile to the Company. Some customers receive discounts for early payment.

Product Returns

The Company accepts product returns in the normal course of business. The Company estimates reserves for returns and the related refunds to customers based on historical experience. Reserves for returned merchandise are included as a component of “Accounts receivable” in the condensed consolidated balance sheets.

Practical Expedient Usage and Accounting Policy Elections

For the Company’s contracts that have an original duration of one year or less, the Company uses the practical expedient in ASC 606-10-32-18 applicable to such contracts and does not consider the time value of money in relation to significant financing components. The effect of applying this practical expedient election did not have an impact on the Company’s condensed consolidated financial statements.

Per ASC 606-10-25-18B, the Company has elected to account for shipping and handling activities that occur after the customer has obtained control as a fulfillment activity instead of a performance obligation. Furthermore, shipping and handling activities performed before transfer of control of the product also do not constitute a separate and distinct performance obligation. The effect of applying this practical expedient election did not have an impact on the Company’s condensed consolidated financial statements.

The Company has elected to exclude from the transaction price those amounts which relate to sales and other taxes that are assessed by governmental authorities and that are imposed on and concurrent with a specific revenue-producing transaction and collected by the Company from a customer.

Applying the practical expedient in ASC 340-40-25-4, Other Assets and Deferred Costs, the Company recognizes the incremental costs of obtaining contracts as an expense when incurred. These costs are included in “Selling, general and administrative expenses.”

Disaggregation of Revenues

The following table represents external net sales disaggregated by product category, by segment (amounts in thousands):

For the three months ended June 30, 2024

	United States		Canada		Europe		Total
First Aid and Medical	$	31,377	$	2,282	$	229	$	33,888
Cutting and Sharpening		16,078		1,779		3,680		21,537
Total Net Sales	$	47,455	$	4,061	$	3,909	$	55,425

For the three months ended June 30, 2023

	United States		Canada		Europe		Total
First Aid and Medical	$	28,667	$	2,394	$	276	$	31,337
Cutting and Sharpening		16,533		1,982		3,484		21,999
Total Net Sales	$	45,200	$	4,376	$	3,760	$	53,336

For the six months ended June 30, 2024

	United States		Canada		Europe		Total
First Aid and Medical	$	55,988	$	4,471	$	487	$	60,946
Cutting and Sharpening		29,460		2,627		7,349		39,436
Total Net Sales	$	85,448	$	7,098	$	7,836	$	100,382

For the six months ended June 30, 2023

	United States		Canada		Europe		Total
First Aid and Medical	$	53,438	$	4,246	$	643	$	58,327
Cutting and Sharpening		30,616		3,387		6,845		40,848
Total Net Sales	$	84,054	$	7,633	$	7,488	$	99,175

11

4. Debt and Stockholders’ Equity

Long-term debt consists of (i) borrowings under the Company’s revolving loan agreement with HSBC Bank, N.A.(“HSBC”) and (ii) amounts outstanding under the fixed rate mortgage on the Company’s manufacturing and distribution facilities in Rocky Mount, NC and Vancouver, WA. The revolving loan agreement provides for borrowings of up to $65 million at an interest rate of Secured Overnight Financing Rate (“SOFR”) plus a margin of +1.75%; interest is payable monthly. The credit facility has an expiration date of May 31, 2026. The Company must pay a facility fee, payable quarterly, in an amount equal to one eighth of one percent (.125%) per annum of the average daily unused portion of the revolving credit line. The facility is intended to provide liquidity for growth, acquisitions, dividends, share repurchases, and other operating activities. Under the revolving loan agreement, the Company is required to maintain a specific ratio of funded debt to EBITDA, a fixed charge coverage ratio and must have annual net income greater than $0, measured as of the end of each fiscal year. As of June 30, 2024, the Company was in compliance with the covenants under the revolving loan agreement as then in effect.

As of June 30, 2024 and December 31, 2023, the Company had outstanding borrowings of $26,466,000 and $13,165,000, excluding deferred financing costs of $47,000 and $60,000 respectively, under the Company’s revolving loan agreement with HSBC. The outstanding borrowings as of June 30, 2024 include amounts used to fund the acquisition of Elite First Aid, Inc. on May 23, 2024 (Note 13).

The Company’s manufacturing and distribution facilities in Rocky Mount, NC and Vancouver, WA were financed by a fixed rate mortgage with HSBC at a fixed interest rate of 3.8%. The Company entered into the agreement on December 1, 2021. Commencing on January 1, 2022, payments of principal and interest are due monthly, with all amounts outstanding due on maturity on December 1, 2031. As of June 30, 2024 and December 31, 2023, long-term debt related to the mortgage consisted of the following (amounts in ‘000’s):

	June 30, 2024			December 31, 2023
Mortgage payable - HSBC Bank N.A.	$	10,614		$	10,823
Less debt issuance costs		(112	)		(120	)
		10,502			10,703
Less current maturities		429			419
Long-term mortgage payable less current maturities	$	10,073		$	10,284

During the three and six months ended June 30, 2024, the Company issued a total of 30,370 and 44,808 shares of common stock and received aggregate proceeds of $649,000 and $972,000 upon exercise of employee stock options. Also, during the three and six months ended June 30, 2024, the Company issued 2,716 and 4,958 shares of common stock to optionees who had elected a net share settlement of certain of their respective options.

5. Segment Information

The Company reports financial information based on the organizational structure used by the Company’s chief operating decision maker for making operating and investment decisions and for assessing performance. The Company’s reportable business segments consist of: (1) United States; (2) Canada; and (3) Europe. As described below, the activities of the Company’s Asian operations are closely linked to those of the U.S. operations; accordingly, the Company’s chief operating decision maker reviews the financial results of both, on a consolidated basis, and as such, the results of the Asian operations have been aggregated with the results of the United States operations to form one reportable segment called the “United States segment” or “U.S. segment”. Each reportable segment derives its revenue from the sales of first aid and medical products, cutting and sharpening devices and measuring instruments for school, office, home, hardware, sporting and industrial use.

Domestic sales orders are filled primarily from the Company’s distribution centers in North Carolina, Washington, Massachusetts, Tennessee, Florida, New Hampshire and California. The Company is responsible for the costs of shipping, insurance, customs clearance, duties, storage and distribution related to such products. Orders filled from the Company’s inventory are generally for less than container-sized lots.

Direct import sales are products sold by the Company’s Asian subsidiary, directly to major U.S. retailers, who take ownership of the products in Asia. These sales are completed by delivering products to the customers’ common carriers at the shipping points in Asia. Direct import sales are made in larger quantities than domestic sales, typically full containers. Direct import sales represented approximately 9% of the Company’s total net sales for the three and six months ended June 30, 2024 compared to 8% and 7%, respectively for the same periods in 2023.

The chief operating decision maker evaluates the performance of each operating segment based on segment revenues and operating income. Segment revenues are defined as total revenues, including both external customer revenue and inter-segment revenue. Segment operating earnings are defined as segment revenues, less cost of goods sold and operating expenses. Identifiable assets by segment are those assets used in the respective reportable segment’s operations. Inter-segment amounts are eliminated to arrive at consolidated financial results.

12

The following table sets forth certain financial data by segment for the three and six months ended June 30, 2024 and 2023:

Financial data by segment:

(in thousands)

	Three Months Ended June 30,						Six Months Ended June 30,
Sales to external customers:	2024			2023			2024			2023
United States	$	47,455		$	45,200		$	85,448		$	84,054
Canada		4,061			4,376			7,098			7,633
Europe		3,909			3,760			7,836			7,488
Consolidated	$	55,425		$	53,336		$	100,382		$	99,175
Operating income:
United States	$	5,535		$	4,251		$	7,873		$	6,031
Canada		703			742			744			960
Europe		137			257			317			447
Consolidated	$	6,375		$	5,250		$	8,934		$	7,438
Interest expense, net		539			832			982			1,734
Other income, net		(28	)		(23	)		(72	)		(46	)
Consolidated income before income taxes	$	5,864		$	4,441		$	8,024		$	5,750

Assets by segment:

(in thousands)

	June 30,		December 31,
	2024		2023
United States	$	152,098	$	131,382
Canada		12,027		8,557
Europe		9,416		9,302
Consolidated	$	173,541	$	149,241

6. Stock Based Compensation

The Company recognizes share-based compensation at the fair value of the equity instrument on the grant date. Compensation expense is recognized over the required service period, which is generally the vesting period of the equity instrument. Share-based compensation expense was approximately $433,000 and $882,000 for the three and six months ended June 30, 2024, respectively, compared to approximately $389,000 and $813,000 for the three and six months ended June 30, 2023, respectively.

As of June 30, 2024, there was a total of $2,667,711 of unrecognized compensation cost, adjusted for estimated forfeitures, related to non-vested share-based payments granted to the Company’s employees. As of that date, the remaining unamortized expense was expected to be recognized over a weighted average period of approximately three years.

7. Fair Value Measurements

The carrying value of the Company’s bank debt is a reasonable estimate of fair value because of the nature of its payment terms and maturity. The Company’s contingent liability related to the acquisition of Elite First Aid is recorded at its fair value of $500,000 which is recorded in other non-current liabilities on the condensed consolidated balance sheet as of June 30, 2024.

8. Leases

The Company has operating leases for office and warehouse space and equipment under various arrangements which provide the right to use the underlying asset and require lease payments for the lease term. The Company’s lease portfolio consists of operating leases which expire at various dates through 2029.

Certain of the Company’s lease arrangements contain renewal provisions, exercisable at the Company's option. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

The Company determines if an arrangement is an operating lease at inception. Leases with an initial term of 12 months or less are not recorded on the balance sheet. All other leases are recorded on the balance sheet with right-of-use (“ROU”) assets representing the right to use the underlying asset for the lease term and lease liabilities representing the obligation to make lease payments arising from the lease.

13

Operating lease cost was $0.4 million for the three months ended June 30, 2024, of which $0.1 million was included in cost of goods sold and $0.3 million was included in selling, general and administrative expenses. Operating lease cost was $0.7 million for the six months ended June 30, 2024, of which $0.2 million was included in cost of goods sold and $0.5 million was included in selling, general and administrative expenses in the accompanying condensed consolidated statements of operations.

Information related to leases (in thousands):

	Three Months Ended		Three Months Ended
Operating cash flow information:	June 30, 2024		June 30, 2023
Operating lease cost	$	387	$	344
Operating lease - cash flow	$	423	$	346
	Six Months Ended		Six Months Ended
Operating cash flow information:	June 30, 2024		June 30, 2023
Operating lease cost	$	729	$	678
Operating lease - cash flow	$	776	$	693
Non-cash activity:
ROU assets obtained in exchange for lease liabilities	$	3,818	$	341

	June 30, 2024			June 30, 2023
Weighted-average remaining lease term	4.0 years			3.0 years
Weighted-average discount rate		7	%		5	%

Future minimum lease payments under non-cancelable leases as of June 30, 2024:

2024 (remaining)	$	965
2025		1,748
2026		1,062
2027		920
2028		954
Thereafter		353
Total future minimum lease payments	$	6,002
Less: imputed interest		(729	)
Present value of lease liabilities - current		1,589
Present value of lease liabilities - non-current	$	3,684

9. Other Accrued Liabilities

Other current and non-current accrued liabilities consisted of (in thousands):

	June 30,		December 31,
	2024		2023
Customer rebates	$	7,297	$	5,721
Contingent liability - Safety Made		—		750
Accrued compensation		2,500		2,585
Dividend payable		554		547
Income tax payable		1,973		363
Other		3,848		2,442
Total:	$	16,172	$	12,408

14

10. Cash, Cash Equivalents and Restricted Cash

(in thousands):

	June 30, 2024		December 31, 2023
Cash and cash equivalents	$	3,791	$	4,796
Restricted cash - current		-		750
Total cash, cash equivalents and restricted cash	$	3,791	$	5,546

During the three months ended June 30, 2024, the Company paid the final $750,000 due upon the satisfaction of certain financial targets associated with the Safety Made acquisition.

11. Intangible Assets and Goodwill

The Company’s intangible assets and goodwill consisted of (in thousands):

	June 30,			December 31,
	2024			2023
Tradename	$	10,008		$	10,008
Customer list		18,823			18,823
Non-compete		1,248			1,248
Patents		2,272			2,272
Elite First Aid Inc.		5,689	1		-
Subtotal		38,040			32,351
Less: Accumulated amortization		14,581			13,350
Intangible assets	$	23,459		$	19,001
Goodwill	$	8,189		$	8,189
Total:	$	31,648		$	27,190

The useful lives of the identifiable intangible assets range from 5 years to 15 years.

1 - This amount is subject to change once the business valuation becomes final.

12. Inventories

Inventories consisted of (in thousands):

	June 30,		December 31,
	2024		2023
Finished goods	$	41,916	$	39,316
Work in process		240		208
Materials and supplies		14,465		15,946
	$	56,621	$	55,470

Inventories are stated at the lower of cost or net realizable value, determined by the first-in, first-out method.

13. Business Combination

On May 23, 2024, the Company entered into an Asset Purchase Agreement with Elite First Aid, Inc ("Elite First Aid"). Based in Wake Forest, NC, Elite First Aid is a leading supplier of tactical, trauma and emergency medical products.

15

The purchase price was allocated to assets acquired as follows (in thousands):

Assets:
Accounts receivable	$	113
Inventory		1,127
Prepaid Expense		212
Intangible assets		5,689
Total assets	$	7,141

The acquisition was accounted for as a business combination, pursuant to ASC 805 – Business Combinations. All assets acquired in the acquisition are included in the Company’s United States operating segment. Management’s assessment of the valuation of intangible assets is preliminary and finalization of the Company’s purchase price accounting assessment may result in changes to the valuation of the identified intangible assets.

The purchase price for the assets was $7,141,000. At closing, the Company paid $6,141,000 to Elite First Aid; the balance of the purchase price, $1,000,000, is subject to holdbacks as follows: (a) $500,000, the payment of which is contingent upon certain revenue milestones during any consecutive 12-month period from May 31, 2024 to December 31, 2025; and (b) $500,000, which is subject to a 13-month holdback as a non-exclusive source of recovery primarily to satisfy indemnification claims under the Asset Purchase Agreement. The $500,000 contingent payment is reported in other long term liabilities and the $500,000 holdback is reported in other current liabilities on the condensed consolidated balance sheet.

The Company has not disclosed separately the amount of revenue and earnings from the sales of Elite First Aid products since the acquisition on May 23, 2024 because these amounts were not material to the Company’s financial statements.

16

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Information

The Company may from time to time make written or oral “forward-looking statements” including statements contained in this report and in other communications by the Company, which are made in good faith pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Such statements are based on our beliefs as well as assumptions made by and information currently available to us. When used in this document, words like “may,” “might,” “will,” “except,” “anticipate,” “believe,” “potential,” and similar expressions are intended to identify forward-looking statements. Actual results could differ materially from our current expectations.

Forward-looking statements in this report, including without limitation, statements related to the Company’s plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that such forward-looking statements involve risks and uncertainties that may impact the Company’s business, operations and financial results.

These risks and uncertainties include, without limitation, the following: (i) changes in the Company’s plans, strategies, objectives, expectations and intentions, which may be made at any time at the discretion of the Company; (ii) the impact of uncertainties in global economic conditions, including the impact on the Company’s suppliers and customers; (iii) the continuing adverse impact of inflation, including product costs, transportation costs and interest rates; (iv) potential adverse effects on the Company, its customers, and suppliers resulting from the wars in Ukraine and the Middle East; (v) additional disruptions in the Company’s supply chains, whether caused by pandemics, natural disasters, including trucker shortages, port closures or otherwise; (vi) labor related costs the Company has and may continue to incur, including costs of acquiring and training new employees and rising wages and benefits; (vii) currency fluctuations including, for example, the fluctuation of the dollar against the euro; (viii) the Company’s ability to effectively manage its inventory in a rapidly changing business environment; (ix) changes in client needs and consumer spending habits; (x) the impact of competition; (xi) the impact of technological changes including, specifically, the growth of online marketing and sales activity; (xii) the Company’s ability to manage its growth effectively, including its ability to successfully integrate any business it might acquire; (xiii) international trade policies and their impact on demand for our products and our competitive position, including the imposition of new tariffs or changes in existing tariff rates; and (xiv) other risks and uncertainties indicated from time to time in the Company’s filings with the Securities and Exchange Commission.

For a more detailed discussion of these and other factors affecting the Company, see the Risk Factors described in Item 1A included in the Company’s Annual Report on Form 10-K for the fiscal year December 31, 2023 and below under “Financial Condition”. All forward-looking statements in this report are based upon information available to the Company on the date of this report. The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law.

Critical Accounting Estimates

There have been no material changes to the Company’s critical accounting estimates as previously reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

Results of Operations

Traditionally, the Company’s sales and profits are stronger in the second and third quarters and weaker in the first and fourth quarters of the fiscal year, due to the seasonal nature of the Westcott back-to-school market.

Net sales

Consolidated net sales for the three months ended June 30, 2024 were $55,425,000 compared to $53,336,000 in the same period in 2023, an increase of 4%. Excluding the impact of the Camillus and Cuda hunting and fishing product lines sold on November 1, 2023, sales for the second quarter of 2024 increased 8%, compared to the same period in 2023. Net sales for the six months ended June 30, 2024 were $100,382,000 compared to $99,175,000 in the same period in 2023, an increase of 1%. Excluding Camillus and Cuda, sales for the six months ended June 30, 2024 increased 5% compared to the same period in 2023.

Net sales in the U.S. for the three months ended June 30, 2024 increased 5% compared to the same period in 2023. Excluding the impact of Camillus and Cuda, net sales for the second quarter of 2024 increased 9% compared to the same period of 2023. The increase in net sales was primarily related to market share gains across multiple product lines. Net sales for the six months ended June 30, 2024 increased 2% compared to the same period in 2023. Excluding the impact of Camillus and Cuda, net sales for the six months ended June 30, 2024 increased 6% compared to the same period of 2023.

17

Net sales in Canada for the three months ended June 30, 2024 decreased 7% in both U.S. dollars and local currency compared to the same period in 2023. Excluding the impact of Camillus and Cuda, net sales for the second quarter of 2024 decreased 4% compared to the same period of 2023. Net sales for the six months ended June 30, 2024 decreased 7% in both U.S. dollars and local currency, compared to the same period in 2023. Excluding the impact of Camillus and Cuda, net sales for the six months ended June 30, 2024 decreased 2% compared to the same period of 2023. The decrease in net sales for the three and six months ended June 30, 2024 was mainly due to lower sales of school and office products which have been negatively impacted by a soft economy.

European net sales for the three months ended June 30, 2024 increased 4% in U.S. dollars (5% in local currency) compared to the same period in 2023. Excluding the impact of Camillus and Cuda, net sales for the second quarter of 2024 increased 9% compared to the same period of 2023. Net sales for the six months ended June 30, 2024 increased 5% in U.S. dollars and local currency compared to the same period in 2023. Excluding the impact of Camillus and Cuda, net sales for the six months ended June 30, 2024 increased 8% compared to the same period of 2023. The increases in net sales for the three and six months ended June 30, 2024 was due to market share gains in the office channel.

Gross profit

Gross profit for the three months ended June 30, 2024 was $22,627,000 (40.8% of net sales) compared to $20,022,000 (37.5% of net sales) in the same period in 2023. Gross profit for the six months ended June 30, 2024 was $40,024,000 (39.9% of net sales) compared to $36,303,000 (36.6% of net sales) in the same period in 2023. The increases in gross profit for the three and six months ended June 30, 2024 were primarily due to productivity improvements in the Company's manufacturing and distribution facilities.

Selling, general and administrative expenses

Selling, general and administrative ("SG&A") expenses for the three months ended June 30, 2024 were $16,252,000 (29.3% of net sales) compared with $14,772,000 (27.7% of net sales) in the same period in 2023, an increase of $1,480,000. SG&A expenses for the six months ended June 30, 2024 were $31,090,000 (31.0% of net sales) compared with $28,865,000 (29.1% of net sales) in the same period in 2023, an increase of $2,225,000. The increases in SG&A expenses for the three and six months ended June 30, 2024 were primarily related to higher personnel related expenses.

Operating income

Operating income for the three months ended June 30, 2024 was $6,375,000 compared with $5,250,000 in the same period of 2023. Operating income for the six months ended June 30, 2024 was $8,934,000 compared with $7,438,000 in the same period of 2023.

Operating income in the U.S. segment increased by $1,284,000 for the three months ended June 30, 2024 compared to the same period in 2023. Operating income in the U.S. segment increased by $1,842,000 for the six months ended June 30, 2024 compared to the same period in 2023. The increases in operating income for the three and six months ended June 30, 2024 were primarily due to higher net sales and productivity improvements at our manufacturing and distribution facilities.

Operating income in the Canadian segment decreased by $39,000 and $216,000 for the three and six months ended June 30, 2024, respectively, compared to the same periods in 2023. The decreases in operating income were primarily due to lower net sales of cutting, sharpening and measuring products.

Operating income in the European segment decreased by $120,000 and $130,000 for the three and six months ended June 30, 2024, respectively, compared to the same periods in 2023.

Interest expense, net

Interest expense, net for the three months ended June 30, 2024 was $539,000 compared with $832,000 in the same period of 2023, a $293,000 decrease. Interest expense, net for the six months ended June 30, 2024 was $982,000 compared with $1,734,000 in the same period of 2023, a $752,000 decrease. The decreases in interest expense for the three and six months ended June 30, 2024 resulted from lower average outstanding borrowings.

Other expense, net

Other expense, net was $28,000 in the three months ended June 30, 2024 compared to $23,000 in the same period of 2023. Other expense, net in the six months ended June 30, 2024 was $72,000 compared to $46,000 in the same period of 2023.

Income taxes

18

The effective income tax rate for the three and six months ended June 30, 2024 was 24% compared to 23% in the same period of 2023. The higher effective income tax rate for the three and six months ended June 30, 2024 was primarily due to higher earnings in jurisdictions with higher tax rates.

Financial Condition

Liquidity and Capital Resources

During the first six months of 2024, working capital increased approximately $12.1 million. As a result of the acquisition of Elite First Aid, Inc., inventory increased approximately $1.1 million during the six-month period. Inventory turnover, calculated using a twelve-month average inventory balance, was 2.1 at June 30, 2024 compared to 2.0 at December 31, 2023. Receivables increased approximately $13.8 million at June 30, 2024 compared to December 31, 2023. The average number of days sales outstanding in accounts receivable was 54 days at June 30, 2024 compared to 55 days at December 31, 2023. Accounts payable and other current liabilities increased by approximately $1.5 million at June 30, 2024 compared to December 31, 2023.

The Company's working capital, current ratio and long-term debt to equity ratio are as follows (dollar amounts in thousands):

	June 30,			December 31,
	2024			2023
Working capital	$	78,155		$	66,010
Current ratio		3.79			3.54
Long term debt to equity ratio		35.1	%		23.9	%

Long-term debt consists of (i) borrowings under the Company’s revolving loan agreement with HSBC Bank, N.A. and (ii) amounts outstanding under the fixed rate mortgage on the Company’s manufacturing and distribution facilities in Rocky Mount, NC and Vancouver, WA. The revolving loan agreement provides for borrowings of up to $65 million, at an interest rate of SOFR plus 1.75%; interest is payable monthly. The loan agreement has an expiration date of May 31, 2026. The Company must pay a facility fee, payable quarterly, in an amount equal to one eighth of one percent (.125%) per annum of the average daily unused portion of the revolving credit line. The facility is intended to provide liquidity for growth, share repurchases, dividends, acquisitions, and other business activities. Under the revolving loan agreement, the Company is required to maintain specific amounts of funded debt to EBITDA, a fixed charge coverage ratio and must have annual net income greater than $0, measured as of the end of each fiscal year. As of June 30, 2024, the Company was in compliance with the covenants under the revolving loan agreement as then in effect.

During the first six months of 2024, total debt outstanding under the Company’s revolving credit facility increased by approximately $13.3 million, compared to total debt thereunder at December 31, 2023. As of June 30, 2024, $26,466,000 was outstanding and $38,534,000 was available for borrowing under the Company’s credit facility.

The Company’s manufacturing and distribution facilities in Rocky Mount, NC and Vancouver, WA were financed by a fixed rate mortgage with HSBC Bank, N.A. at a rate of 3.8%. The Company entered into the agreement on December 1, 2021. Payments of principal and interest are due monthly, with all amounts outstanding due on maturity on December 1, 2031. At June 30, 2024, there was approximately $10.5 million outstanding on the mortgage.

The Company believes that cash generated from operating activities, together with funds available under its revolving loan agreement, will, under current conditions, be sufficient to finance the Company’s operations over the next twelve months from the filing of this report.

19

Item 3: Quantitative and Qualitative Disclosure about Market Risk

Not applicable.

Item 4: Controls and Procedures

(a) Evaluation of Internal Controls and Procedures

Under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of June 30, 2024. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures were not effective as of June 30, 2024 as a result of an identified material weakness. As described in the Company's Form 10-K for the year ended December 31, 2023, the Company’s information technology general controls (ITGCs) related to change management and logical controls were ineffective. The Company implemented changes to its Internal Controls Over Financial Reporting, as described in Item 4(b) below. Except as described below, there were no changes in the Company’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

(b) Changes in Internal Control over Financial Reporting

In response to the material weakness identified above, the Company has implemented changes to its internal control over financial reporting, including:

● The Company has acquired and implemented database change management and auditing software;

● The Company has designed and implemented associated management review procedures.

Management believes that, as a result of these changes, the material weakness, as described above, will be remediated. However, due to the nature of the material weakness, it will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively. We expect that the remediation of this material weakness will be completed as of December 31, 2024.

20

PART II. OTHER INFORMATION

Item 1 — Legal Proceedings

There are no pending material legal proceedings to which the registrant is a party, or, to the actual knowledge of the Company, contemplated by any governmental authority.

Item 1A — Risk Factors

See Risk Factors set forth in Part I, Item 1A of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

Item 2 — Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3 — Defaults upon Senior Securities

None.

Item 4 — Mine Safety Disclosures

Not applicable.

Item 5 — Other Information

None.

Item 6 — Exhibits

Documents filed as part of this report:

Exhibit 31.1	Certification of Walter C. Johnsen pursuant to 18 U.S.C. Section 1350, as adopted pursuant Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31.2	Certification of Paul G. Driscoll pursuant to 18 U.S.C. Section 1350, as adopted pursuant Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32.1	Certification of Walter C. Johnsen pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 32.2	Certification of Paul G. Driscoll pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS	Inline XBRL Instance Document.
101.SCH	Inline XBRL Taxonomy Extension Schema Document.
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document.
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document.
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document.
104	The cover page for the Company’s Quarterly Report on Form 10-Q has been formatted in Inline XBRL and contained in Exhibit 101

21

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ACME UNITED CORPORATION
By	/s/ Walter C. Johnsen
	Walter C. Johnsen
	Chairman of the Board and
	Chief Executive Officer
Dated: August 8, 2024

By	/s/ Paul G. Driscoll
	Paul G. Driscoll
	Vice President and
	Chief Financial Officer
Dated: August 8, 2024

22

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, WALTER C. JOHNSEN, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Acme United Corporation;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

By	/s/ Walter C. Johnsen
	Walter C. Johnsen
	Chairman of the Board and
	Chief Executive Officer

Dated: August 8, 2024

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, PAUL G. DRISCOLL, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Acme United Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

By	/s/ Paul G. Driscoll
	Paul G. Driscoll
	Vice President and
	Chief Financial Officer

Dated: August 8, 2024

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned officer of Acme United Corporation (the “Company”) hereby certifies to my knowledge that the Company’s quarterly report on Form 10-Q for the quarterly period ended June 30, 2024 (the “Report”), as filed with the Securities and Exchange Commission on the date hereof, fully complies with the requirements of section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended, and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. This certification is provided solely pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and shall not be deemed to be a part of the Report or “filed” for any purpose whatsoever.

By	/s/ Walter C. Johnsen
	Walter C. Johnsen
	Chairman of the Board and
	Chief Executive Officer

Dated: August 8, 2024

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Acme United Corporation and will be retained by Acme United Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned officer of Acme United Corporation (the “Company”) hereby certifies to my knowledge that the Company’s quarterly report on Form 10-Q for the quarterly period ended June 30, 2024 (the “Report”), as filed with the Securities and Exchange Commission on the date hereof, fully complies with the requirements of section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended, and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. This certification is provided solely pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and shall not be deemed to be a part of the Report or “filed” for any purpose whatsoever.

By	/s/ Paul G. Driscoll
	Paul G. Driscoll
	Vice President and
	Chief Financial Officer

Dated: August 8, 2024

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Acme United Corporation and will be retained by Acme United Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2024	Aug. 01, 2024
Cover [Abstract]
Entity Registrant Name	ACME UNITED CORP
Entity Central Index Key	0000002098
Document Type	10-Q
Document Period End Date	Jun. 30, 2024
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		3,694,966
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2024
Trading Symbol	ACU
Entity Emerging Growth Company	false
Entity Small Business	true
Entity Shell Company	false
Entity File Number	01-07698
Entity Tax Identification Number	06-0236700
Entity Address, Address Line One	1 Waterview Drive
Entity Address, City or Town	Shelton
Entity Address, State or Province	CT
Entity Address, Postal Zip Code	06484
City Area Code	203
Local Phone Number	254-6060
Entity Interactive Data Current	Yes
Title of 12(b) Security	$2.50 par value Common Stock
Security Exchange Name	NYSEAMER
Entity Incorporation, State or Country Code	CT
Document Quarterly Report	true
Document Transition Report	false

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Current assets:
Cash and cash equivalents	$ 3,791	$ 4,796
Accounts receivable, less allowance of $838 in 2024 and $567 in 2023	40,074	26,234
Inventories	56,621	55,470
Prepaid expenses and other current assets	5,662	4,773
Restricted cash		750
Total current assets	106,148	92,023
Property, plant and equipment:
Land	2,387	2,387
Buildings	17,677	17,502
Machinery and equipment	38,282	34,705
Total property, plant and equipment	58,346	54,594
Less: accumulated depreciation	27,777	26,568
Net property, plant and equipment	30,569	28,026
Operating lease right-of-use asset, net	5,176	2,002
Goodwill	8,189	8,189
Intangible assets, less accumulated amortization	23,459	19,001
Total assets	173,541	149,241
Current liabilities:
Accounts payable	10,319	12,102
Operating lease liability - current portion	1,589	1,099
Current portion of mortgage payable	429	419
Other current liabilities	15,656	12,393
Total current liabilities	27,993	26,013
Long-term debt	26,419	13,105
Mortgage payable, net of current portion	10,073	10,284
Operating lease liability - non-current portion	3,684	1,026
Deferred income taxes	899	899
Other non-current liabilities	516	16
Total liabilities	69,584	51,343
Commitments and contingencies (see note 2)
STOCKHOLDERS' EQUITY
Common stock, par value $2.50: authorized 8,000,000 shares; 5,239,838 shares issued and 3,694,966 shares outstanding in 2024 and 5,190,072 shares issued and 3,645,200 shares outstanding in 2023	13,091	12,966
Additional paid-in capital	17,306	15,918
Retained earnings	91,689	86,716
Treasury stock, at cost - 1,544,872 shares in 2024 and 2023	(15,996)	(15,996)
Accumulated other comprehensive loss:
Translation adjustment	(2,133)	(1,706)
Total stockholders’ equity	103,957	97,898
Total liabilities and stockholders’ equity	$ 173,541	$ 149,241

XML

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
STOCKHOLDERS' EQUITY
Accounts receivable, allowance	$ 838	$ 567
Common stock, par value	$ 2.50	$ 2.50
Common stock, shares authorized	8,000,000	8,000,000
Common stock, shares issued	5,239,838	5,190,072
Common stock, shares outstanding	3,694,966	3,645,200
Treasury stock, shares	1,544,872	1,544,872

XML

Condensed Consolidated Statements of Operations - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Income Statement [Abstract]
Net sales	$ 55,425	$ 53,336	$ 100,382	$ 99,175
Cost of goods sold	32,798	33,314	60,358	62,872
Gross profit	22,627	20,022	40,024	36,303
Selling, general and administrative expenses	16,252	14,772	31,090	28,865
Operating income	6,375	5,250	8,934	7,438
Non-operating items:
Interest expense	578	860	1,054	1,779
Interest income	(39)	(28)	(72)	(45)
Interest expense, net	539	832	982	1,734
Other income, net	(28)	(23)	(72)	(46)
Income before income tax expense	5,864	4,441	8,024	5,750
Income tax expense	1,412	998	1,935	1,318
Net income	$ 4,452	$ 3,443	$ 6,089	$ 4,432
Basic earnings per share	$ 1.21	$ 0.97	$ 1.66	$ 1.25
Diluted earnings per share	$ 1.09	$ 0.96	$ 1.47	$ 1.25
Weighted average number of common shares outstanding-denominator used for basic per share computations	3,679,000	3,555,000	3,664,000	3,548,000
Weighted average number of dilutive stock options outstanding	409,000	36,000	479,000
Denominator used for diluted per share computations	4,088,000	3,591,000	4,143,000	3,548,000
Dividends declared per share	$ 0.15	$ 0.14	$ 0.3	$ 0.28

XML

Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Condensed Consolidated Statements Of Comprehensive Loss Income [Abstract]
Net income	$ 4,452	$ 3,443	$ 6,089	$ 4,432
Other comprehensive (loss) income:
Foreign currency translation adjustment	(105)	114	(427)	223
Comprehensive income	$ 4,347	$ 3,557	$ 5,662	$ 4,655

XML

Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($) $ in Thousands	Total	Common Stock	Treasury Stock	Additional Paid-In Capital	Accumulated Other Comprehensive Loss	Retained Earnings
Beginning Balance at Dec. 31, 2022	$ 79,030	$ 12,699	$ (15,996)	$ 13,448	$ (2,088)	$ 70,967
Beginning Balance, shares at Dec. 31, 2022		3,538,179
Net income	4,432					4,432
Other comprehensive income (loss)	223				223
Stock compensation expense	813			813
Distributions to shareholders	(993)					(993)
Issuance of common stock	289	$ 52		237
Issuance of common stock (shares)		20,702
Net share settlement of stock options	(143)	$ 22		(165)
Net share settlement of stock options, (shares)		9,125
Ending Balance at Jun. 30, 2023	83,651	$ 12,773	(15,996)	14,333	(1,865)	74,406
Ending Balance, shares at Jun. 30, 2023		3,568,006
Beginning Balance at Mar. 31, 2023	80,116	$ 12,717	(15,996)	13,914	(1,979)	71,460
Beginning Balance, shares at Mar. 31, 2023		3,545,725
Net income	3,443					3,443
Other comprehensive income (loss)	114				114
Stock compensation expense	389			389
Distributions to shareholders	(497)					(497)
Issuance of common stock	229	$ 40		189
Issuance of common stock (shares)		15,702
Net share settlement of stock options	(143)	$ 16		(159)
Net share settlement of stock options, (shares)		6,579
Ending Balance at Jun. 30, 2023	83,651	$ 12,773	(15,996)	14,333	(1,865)	74,406
Ending Balance, shares at Jun. 30, 2023		3,568,006
Beginning Balance at Dec. 31, 2023	$ 97,898	$ 12,966	(15,996)	15,918	(1,706)	86,716
Beginning Balance, shares at Dec. 31, 2023	3,645,200	3,645,200
Net income	$ 6,089					6,089
Other comprehensive income (loss)	(427)				(427)
Stock compensation expense	882			882
Distributions to shareholders	(1,116)					(1,116)
Issuance of common stock	$ 972	$ 112		860
Issuance of common stock (shares)	44,808	44,808
Cash settlement of stock options	$ (296)			(296)
Net share settlement of stock options	(45)	$ 13		(58)
Net share settlement of stock options, (shares)		4,958
Ending Balance at Jun. 30, 2024	$ 103,957	$ 13,091	(15,996)	17,306	(2,133)	91,689
Ending Balance, shares at Jun. 30, 2024	3,694,966	3,694,966
Beginning Balance at Mar. 31, 2024	$ 99,092	$ 13,008	(15,996)	16,317	(2,028)	87,791
Beginning Balance, shares at Mar. 31, 2024		3,661,880
Net income	4,452					4,452
Other comprehensive income (loss)	(105)				(105)
Stock compensation expense	433			433
Distributions to shareholders	(554)					(554)
Issuance of common stock	$ 649	$ 76		573
Issuance of common stock (shares)	30,370	30,370
Net share settlement of stock options	$ (10)	$ 7		(17)
Net share settlement of stock options, (shares)		2,716
Ending Balance at Jun. 30, 2024	$ 103,957	$ 13,091	$ (15,996)	$ 17,306	$ (2,133)	$ 91,689
Ending Balance, shares at Jun. 30, 2024	3,694,966	3,694,966

XML

Condensed Consolidated Statements of Cash Flows - USD ($)	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023
Cash flows from operating activities:
Net income	$ 6,089,000	$ 4,432,000
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation	1,712,000	1,440,000
Amortization of intangible assets	1,231,000	1,011,000
Non-cash lease adjustment	(26,000)	(12,000)
Stock compensation expense	882,000	813,000
Provision for bad debt	263,000	51,000
Amortization of deferred financing costs	20,000	34,000
Changes in operating assets and liabilities:
Accounts receivable	(13,942,000)	(7,458,000)
Inventories	(329,000)	7,645,000
Prepaid expenses and other assets	63,000	(762,000)
Accounts payable	(1,731,000)	189,000
Other accrued liabilities	2,498,000	3,160,000
Total adjustments	(9,359,000)	6,111,000
Net cash (used in) provided by operating activities	(3,270,000)	10,543,000
Cash flows from investing activities:
Purchase of property, plant and equipment	(4,101,000)	(2,271,000)
Acquisition of Elite First Aid	(6,141,000)
Contingent payment related to the acquisition of Safety Made	(750,000)	(750,000)
Net cash used in investing activities	(10,992,000)	(3,021,000)
Cash flows from financing activities:
Net borrowings (repayments) of long-term debt	13,302,000	(9,963,000)
Tax withholding on net share settlement of stock options	(45,000)	(143,000)
Cash settlement of stock options	(296,000)
Repayments on mortgage	(209,000)	(209,000)
Proceeds from issuance of common stock	972,000	289,000
Distributions to shareholders	(1,105,000)	(993,000)
Net cash provided by (used in) financing activities	12,619,000	(11,019,000)
Effect of exchange rate changes on cash, cash equivalents and restricted cash	(112,000)	48,000
Net change in cash, cash equivalents and restricted cash	(1,755,000)	(3,449,000)
Cash, cash equivalents and restricted cash at beginning of period	5,546,000	7,600,000
Cash, cash equivalents and restricted cash at end of period	3,791,000	4,151,000
Supplemental cash flow information:
Cash paid for income taxes	230,000	257,000
Cash paid for interest	$ 896,000	1,786,000
Non-cash financing activities
Net share settlement of stock options		$ 22,000

XML

Basis of Presentation

6 Months Ended

Jun. 30, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

1. Basis of Presentation

The accompanying condensed consolidated financial statements include all adjustments necessary to present fairly the financial position, results of operations and cash flows of Acme United Corporation (the “Company”). These adjustments are of a normal, recurring nature. However, the financial statements do not include all the disclosures normally required by accounting principles generally accepted in the United States or those normally made in the Company's Annual Report on Form 10-K. Please refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2023 for such disclosures. The condensed consolidated balance sheet as of December 31, 2023 was derived from the audited consolidated balance sheet as of that date. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the financial statements and notes thereto included in the Company’s 2023 Annual Report on Form 10-K.

The Company has evaluated events and transactions subsequent to June 30, 2024 and through the date these condensed consolidated financial statements were issued.

Recently Issued Accounting Standards

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires the disclosure of additional segment information. ASU No. 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024; this ASU allows for early adoption. The Company is currently evaluating the impact of adopting ASU 2023-07.

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. ASU No. 2023-09 is effective for annual periods beginning after December 15, 2024. The guidance is to be applied on a prospective basis with the option to apply the standard retrospectively; this ASU allows for early adoption. The Company is currently evaluating the impact of adopting ASU 2023-09.

XML

Commitment and Contingencies

6 Months Ended

Jun. 30, 2024

Commitments and Contingencies Disclosure [Abstract]

Commitment and Contingencies

2. Commitment and Contingencies

There are no pending material legal proceedings to which the Company is a party, or, to the actual knowledge of the Company, contemplated by any governmental authority.

XML

Revenue from Contracts with Customers

6 Months Ended

Jun. 30, 2024

Revenue from Contract with Customer [Abstract]

Revenue from Contracts with Customers

3. Revenue from Contracts with Customers

Nature of Goods and Services

The Company recognizes revenue from the sales of a broad line of products that are grouped into two main categories: (a) first aid and medical; and (b) cutting and sharpening. The first aid and medical category includes first aid kits and refills, over-the-counter medications and a variety of medical products. The cutting and sharpening category includes scissors, knives, paper trimmers, pencil sharpeners and other sharpening tools. Revenue recognition is evaluated through the following five steps: (i) identification of the contract or contracts with a customer; (ii) identification of the performance obligations in the contract; (iii) determination of the transaction price; (iv) allocation of the transaction price in the contract; and (v) recognition of revenue when or as a performance obligation is satisfied.

When Performance Obligations Are Satisfied

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. Revenue is generated by the sale of the Company’s products to its customers. Sales contracts (purchase orders) generally have a single performance obligation that is satisfied at a point in time, upon shipment or delivery, depending on the terms of the underlying contract. Revenue is measured based on the consideration specified in the contract. The amount of consideration we receive and revenue we recognize is impacted by incentives ("customer rebates"), including sales rebates, which are generally tied to sales volume levels, in-store promotional allowances, shared media and customer catalog allowances and other cooperative advertising arrangements; freight allowance programs offered to our customers; and allowance for returns and discounts. We generally recognize customer rebate costs as a deduction to gross sales at the time that the associated revenue is recognized.

Significant Payment Terms

Payment terms for each customer are dependent on the agreed upon contractual repayment terms. Payment terms typically are between 30 and 90 days and vary depending on the size of the customer and its risk profile to the Company. Some customers receive discounts for early payment.

Product Returns

The Company accepts product returns in the normal course of business. The Company estimates reserves for returns and the related refunds to customers based on historical experience. Reserves for returned merchandise are included as a component of “Accounts receivable” in the condensed consolidated balance sheets.

Practical Expedient Usage and Accounting Policy Elections

For the Company’s contracts that have an original duration of one year or less, the Company uses the practical expedient in ASC 606-10-32-18 applicable to such contracts and does not consider the time value of money in relation to significant financing components. The effect of applying this practical expedient election did not have an impact on the Company’s condensed consolidated financial statements.

Per ASC 606-10-25-18B, the Company has elected to account for shipping and handling activities that occur after the customer has obtained control as a fulfillment activity instead of a performance obligation. Furthermore, shipping and handling activities performed before transfer of control of the product also do not constitute a separate and distinct performance obligation. The effect of applying this practical expedient election did not have an impact on the Company’s condensed consolidated financial statements.

The Company has elected to exclude from the transaction price those amounts which relate to sales and other taxes that are assessed by governmental authorities and that are imposed on and concurrent with a specific revenue-producing transaction and collected by the Company from a customer.

Applying the practical expedient in ASC 340-40-25-4, Other Assets and Deferred Costs, the Company recognizes the incremental costs of obtaining contracts as an expense when incurred. These costs are included in “Selling, general and administrative expenses.”

Disaggregation of Revenues

The following table represents external net sales disaggregated by product category, by segment (amounts in thousands):

For the three months ended June 30, 2024

	United States		Canada		Europe		Total
First Aid and Medical	$	31,377	$	2,282	$	229	$	33,888
Cutting and Sharpening		16,078		1,779		3,680		21,537
Total Net Sales	$	47,455	$	4,061	$	3,909	$	55,425

For the three months ended June 30, 2023

	United States		Canada		Europe		Total
First Aid and Medical	$	28,667	$	2,394	$	276	$	31,337
Cutting and Sharpening		16,533		1,982		3,484		21,999
Total Net Sales	$	45,200	$	4,376	$	3,760	$	53,336

For the six months ended June 30, 2024

	United States		Canada		Europe		Total
First Aid and Medical	$	55,988	$	4,471	$	487	$	60,946
Cutting and Sharpening		29,460		2,627		7,349		39,436
Total Net Sales	$	85,448	$	7,098	$	7,836	$	100,382

For the six months ended June 30, 2023

	United States		Canada		Europe		Total
First Aid and Medical	$	53,438	$	4,246	$	643	$	58,327
Cutting and Sharpening		30,616		3,387		6,845		40,848
Total Net Sales	$	84,054	$	7,633	$	7,488	$	99,175

XML

Debt and Stockholders' Equity

6 Months Ended

Jun. 30, 2024

Debt [Abstract]

Debt and Stockholders' Equity

4. Debt and Stockholders’ Equity

Long-term debt consists of (i) borrowings under the Company’s revolving loan agreement with HSBC Bank, N.A.(“HSBC”) and (ii) amounts outstanding under the fixed rate mortgage on the Company’s manufacturing and distribution facilities in Rocky Mount, NC and Vancouver, WA. The revolving loan agreement provides for borrowings of up to $65 million at an interest rate of Secured Overnight Financing Rate (“SOFR”) plus a margin of +1.75%; interest is payable monthly. The credit facility has an expiration date of May 31, 2026. The Company must pay a facility fee, payable quarterly, in an amount equal to one eighth of one percent (.125%) per annum of the average daily unused portion of the revolving credit line. The facility is intended to provide liquidity for growth, acquisitions, dividends, share repurchases, and other operating activities. Under the revolving loan agreement, the Company is required to maintain a specific ratio of funded debt to EBITDA, a fixed charge coverage ratio and must have annual net income greater than $0, measured as of the end of each fiscal year. As of June 30, 2024, the Company was in compliance with the covenants under the revolving loan agreement as then in effect.

As of June 30, 2024 and December 31, 2023, the Company had outstanding borrowings of $26,466,000 and $13,165,000, excluding deferred financing costs of $47,000 and $60,000 respectively, under the Company’s revolving loan agreement with HSBC. The outstanding borrowings as of June 30, 2024 include amounts used to fund the acquisition of Elite First Aid, Inc. on May 23, 2024 (Note 13).

The Company’s manufacturing and distribution facilities in Rocky Mount, NC and Vancouver, WA were financed by a fixed rate mortgage with HSBC at a fixed interest rate of 3.8%. The Company entered into the agreement on December 1, 2021. Commencing on January 1, 2022, payments of principal and interest are due monthly, with all amounts outstanding due on maturity on December 1, 2031. As of June 30, 2024 and December 31, 2023, long-term debt related to the mortgage consisted of the following (amounts in ‘000’s):

	June 30, 2024			December 31, 2023
Mortgage payable - HSBC Bank N.A.	$	10,614		$	10,823
Less debt issuance costs		(112	)		(120	)
		10,502			10,703
Less current maturities		429			419
Long-term mortgage payable less current maturities	$	10,073		$	10,284

During the three and six months ended June 30, 2024, the Company issued a total of 30,370 and 44,808 shares of common stock and received aggregate proceeds of $649,000 and $972,000 upon exercise of employee stock options. Also, during the three and six months ended June 30, 2024, the Company issued 2,716 and 4,958 shares of common stock to optionees who had elected a net share settlement of certain of their respective options.

XML

Segment Information

6 Months Ended

Jun. 30, 2024

Segment Information [Abstract]

Segment Information

5. Segment Information

The Company reports financial information based on the organizational structure used by the Company’s chief operating decision maker for making operating and investment decisions and for assessing performance. The Company’s reportable business segments consist of: (1) United States; (2) Canada; and (3) Europe. As described below, the activities of the Company’s Asian operations are closely linked to those of the U.S. operations; accordingly, the Company’s chief operating decision maker reviews the financial results of both, on a consolidated basis, and as such, the results of the Asian operations have been aggregated with the results of the United States operations to form one reportable segment called the “United States segment” or “U.S. segment”. Each reportable segment derives its revenue from the sales of first aid and medical products, cutting and sharpening devices and measuring instruments for school, office, home, hardware, sporting and industrial use.

Domestic sales orders are filled primarily from the Company’s distribution centers in North Carolina, Washington, Massachusetts, Tennessee, Florida, New Hampshire and California. The Company is responsible for the costs of shipping, insurance, customs clearance, duties, storage and distribution related to such products. Orders filled from the Company’s inventory are generally for less than container-sized lots.

Direct import sales are products sold by the Company’s Asian subsidiary, directly to major U.S. retailers, who take ownership of the products in Asia. These sales are completed by delivering products to the customers’ common carriers at the shipping points in Asia. Direct import sales are made in larger quantities than domestic sales, typically full containers. Direct import sales represented approximately 9% of the Company’s total net sales for the three and six months ended June 30, 2024 compared to 8% and 7%, respectively for the same periods in 2023.

The chief operating decision maker evaluates the performance of each operating segment based on segment revenues and operating income. Segment revenues are defined as total revenues, including both external customer revenue and inter-segment revenue. Segment operating earnings are defined as segment revenues, less cost of goods sold and operating expenses. Identifiable assets by segment are those assets used in the respective reportable segment’s operations. Inter-segment amounts are eliminated to arrive at consolidated financial results.

The following table sets forth certain financial data by segment for the three and six months ended June 30, 2024 and 2023:

Financial data by segment:

(in thousands)

	Three Months Ended June 30,						Six Months Ended June 30,
Sales to external customers:	2024			2023			2024			2023
United States	$	47,455		$	45,200		$	85,448		$	84,054
Canada		4,061			4,376			7,098			7,633
Europe		3,909			3,760			7,836			7,488
Consolidated	$	55,425		$	53,336		$	100,382		$	99,175
Operating income:
United States	$	5,535		$	4,251		$	7,873		$	6,031
Canada		703			742			744			960
Europe		137			257			317			447
Consolidated	$	6,375		$	5,250		$	8,934		$	7,438
Interest expense, net		539			832			982			1,734
Other income, net		(28	)		(23	)		(72	)		(46	)
Consolidated income before income taxes	$	5,864		$	4,441		$	8,024		$	5,750

Assets by segment:

(in thousands)

	June 30,		December 31,
	2024		2023
United States	$	152,098	$	131,382
Canada		12,027		8,557
Europe		9,416		9,302
Consolidated	$	173,541	$	149,241

XML

Stock Based Compensation

6 Months Ended

Jun. 30, 2024

Share-Based Payment Arrangement [Abstract]

Stock Based Compensation

6. Stock Based Compensation

The Company recognizes share-based compensation at the fair value of the equity instrument on the grant date. Compensation expense is recognized over the required service period, which is generally the vesting period of the equity instrument. Share-based compensation expense was approximately $433,000 and $882,000 for the three and six months ended June 30, 2024, respectively, compared to approximately $389,000 and $813,000 for the three and six months ended June 30, 2023, respectively.

As of June 30, 2024, there was a total of $2,667,711 of unrecognized compensation cost, adjusted for estimated forfeitures, related to non-vested share-based payments granted to the Company’s employees. As of that date, the remaining unamortized expense was expected to be recognized over a weighted average period of approximately three years.

XML

Fair Value Measurements

6 Months Ended

Jun. 30, 2024

Fair Value Measurements [Abstract]

Fair Value Measurements

7. Fair Value Measurements

The carrying value of the Company’s bank debt is a reasonable estimate of fair value because of the nature of its payment terms and maturity. The Company’s contingent liability related to the acquisition of Elite First Aid is recorded at its fair value of $500,000 which is recorded in other non-current liabilities on the condensed consolidated balance sheet as of June 30, 2024.

XML

Leases

6 Months Ended

Jun. 30, 2024

Leases [Abstract]

Leases

8. Leases

The Company has operating leases for office and warehouse space and equipment under various arrangements which provide the right to use the underlying asset and require lease payments for the lease term. The Company’s lease portfolio consists of operating leases which expire at various dates through 2029.

Certain of the Company’s lease arrangements contain renewal provisions, exercisable at the Company's option. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

The Company determines if an arrangement is an operating lease at inception. Leases with an initial term of 12 months or less are not recorded on the balance sheet. All other leases are recorded on the balance sheet with right-of-use (“ROU”) assets representing the right to use the underlying asset for the lease term and lease liabilities representing the obligation to make lease payments arising from the lease.

Operating lease cost was $0.4 million for the three months ended June 30, 2024, of which $0.1 million was included in cost of goods sold and $0.3 million was included in selling, general and administrative expenses. Operating lease cost was $0.7 million for the six months ended June 30, 2024, of which $0.2 million was included in cost of goods sold and $0.5 million was included in selling, general and administrative expenses in the accompanying condensed consolidated statements of operations.

Information related to leases (in thousands):

	Three Months Ended		Three Months Ended
Operating cash flow information:	June 30, 2024		June 30, 2023
Operating lease cost	$	387	$	344
Operating lease - cash flow	$	423	$	346
	Six Months Ended		Six Months Ended
Operating cash flow information:	June 30, 2024		June 30, 2023
Operating lease cost	$	729	$	678
Operating lease - cash flow	$	776	$	693
Non-cash activity:
ROU assets obtained in exchange for lease liabilities	$	3,818	$	341

	June 30, 2024			June 30, 2023
Weighted-average remaining lease term	4.0 years			3.0 years
Weighted-average discount rate		7	%		5	%

Future minimum lease payments under non-cancelable leases as of June 30, 2024:

2024 (remaining)	$	965
2025		1,748
2026		1,062
2027		920
2028		954
Thereafter		353
Total future minimum lease payments	$	6,002
Less: imputed interest		(729	)
Present value of lease liabilities - current		1,589
Present value of lease liabilities - non-current	$	3,684

XML

Other Accrued Liabilities

6 Months Ended

Jun. 30, 2024

Payables and Accruals [Abstract]

Other Accrued Liabilities

9. Other Accrued Liabilities

Other current and non-current accrued liabilities consisted of (in thousands):

	June 30,		December 31,
	2024		2023
Customer rebates	$	7,297	$	5,721
Contingent liability - Safety Made		—		750
Accrued compensation		2,500		2,585
Dividend payable		554		547
Income tax payable		1,973		363
Other		3,848		2,442
Total:	$	16,172	$	12,408

XML

Cash, Cash Equivalents and Restricted Cash

6 Months Ended

Jun. 30, 2024

Cash and Cash Equivalents [Abstract]

Cash, Cash Equivalents and Restricted Cash

10. Cash, Cash Equivalents and Restricted Cash

(in thousands):

	June 30, 2024		December 31, 2023
Cash and cash equivalents	$	3,791	$	4,796
Restricted cash - current		-		750
Total cash, cash equivalents and restricted cash	$	3,791	$	5,546

During the three months ended June 30, 2024, the Company paid the final $750,000 due upon the satisfaction of certain financial targets associated with the Safety Made acquisition.

XML

Intangible Assets and Goodwill

6 Months Ended

Jun. 30, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Intangible Assets and Goodwill

11. Intangible Assets and Goodwill

The Company’s intangible assets and goodwill consisted of (in thousands):

	June 30,			December 31,
	2024			2023
Tradename	$	10,008		$	10,008
Customer list		18,823			18,823
Non-compete		1,248			1,248
Patents		2,272			2,272
Elite First Aid Inc.		5,689	1		-
Subtotal		38,040			32,351
Less: Accumulated amortization		14,581			13,350
Intangible assets	$	23,459		$	19,001
Goodwill	$	8,189		$	8,189
Total:	$	31,648		$	27,190

The useful lives of the identifiable intangible assets range from 5 years to 15 years.

1 - This amount is subject to change once the business valuation becomes final.

XML

Inventories

6 Months Ended

Jun. 30, 2024

Inventory Disclosure [Abstract]

Inventories

12. Inventories

Inventories consisted of (in thousands):

	June 30,		December 31,
	2024		2023
Finished goods	$	41,916	$	39,316
Work in process		240		208
Materials and supplies		14,465		15,946
	$	56,621	$	55,470

Inventories are stated at the lower of cost or net realizable value, determined by the first-in, first-out method.

XML

Business Combination

6 Months Ended

Jun. 30, 2024

Business Combinations [Abstract]

Business Combination

13. Business Combination

On May 23, 2024, the Company entered into an Asset Purchase Agreement with Elite First Aid, Inc ("Elite First Aid"). Based in Wake Forest, NC, Elite First Aid is a leading supplier of tactical, trauma and emergency medical products.

The purchase price was allocated to assets acquired as follows (in thousands):

Assets:
Accounts receivable	$	113
Inventory		1,127
Prepaid Expense		212
Intangible assets		5,689
Total assets	$	7,141

The acquisition was accounted for as a business combination, pursuant to ASC 805 – Business Combinations. All assets acquired in the acquisition are included in the Company’s United States operating segment. Management’s assessment of the valuation of intangible assets is preliminary and finalization of the Company’s purchase price accounting assessment may result in changes to the valuation of the identified intangible assets.

The purchase price for the assets was $7,141,000. At closing, the Company paid $6,141,000 to Elite First Aid; the balance of the purchase price, $1,000,000, is subject to holdbacks as follows: (a) $500,000, the payment of which is contingent upon certain revenue milestones during any consecutive 12-month period from May 31, 2024 to December 31, 2025; and (b) $500,000, which is subject to a 13-month holdback as a non-exclusive source of recovery primarily to satisfy indemnification claims under the Asset Purchase Agreement. The $500,000 contingent payment is reported in other long term liabilities and the $500,000 holdback is reported in other current liabilities on the condensed consolidated balance sheet.

The Company has not disclosed separately the amount of revenue and earnings from the sales of Elite First Aid products since the acquisition on May 23, 2024 because these amounts were not material to the Company’s financial statements.

XML

Revenue from Contracts with Customers (Tables)

6 Months Ended

Jun. 30, 2024

Revenue from Contract with Customer [Abstract]

Disaggregation of Revenues

For the three months ended June 30, 2024

	United States		Canada		Europe		Total
First Aid and Medical	$	31,377	$	2,282	$	229	$	33,888
Cutting and Sharpening		16,078		1,779		3,680		21,537
Total Net Sales	$	47,455	$	4,061	$	3,909	$	55,425

For the three months ended June 30, 2023

	United States		Canada		Europe		Total
First Aid and Medical	$	28,667	$	2,394	$	276	$	31,337
Cutting and Sharpening		16,533		1,982		3,484		21,999
Total Net Sales	$	45,200	$	4,376	$	3,760	$	53,336

For the six months ended June 30, 2024

	United States		Canada		Europe		Total
First Aid and Medical	$	55,988	$	4,471	$	487	$	60,946
Cutting and Sharpening		29,460		2,627		7,349		39,436
Total Net Sales	$	85,448	$	7,098	$	7,836	$	100,382

For the six months ended June 30, 2023

	United States		Canada		Europe		Total
First Aid and Medical	$	53,438	$	4,246	$	643	$	58,327
Cutting and Sharpening		30,616		3,387		6,845		40,848
Total Net Sales	$	84,054	$	7,633	$	7,488	$	99,175

XML

Debt and Stockholders' Equity (Tables)

6 Months Ended

Jun. 30, 2024

Long Term Debt And Stockholders Equity [Abstract]

Schedule of Long-Term Debt

As of June 30, 2024 and December 31, 2023, long-term debt related to the mortgage consisted of the following (amounts in ‘000’s):

	June 30, 2024			December 31, 2023
Mortgage payable - HSBC Bank N.A.	$	10,614		$	10,823
Less debt issuance costs		(112	)		(120	)
		10,502			10,703
Less current maturities		429			419
Long-term mortgage payable less current maturities	$	10,073		$	10,284

XML

Segment Information (Tables)

6 Months Ended

Jun. 30, 2024

Segment Information Tables [Abstract]

Financial Data By Segment Table

The following table sets forth certain financial data by segment for the three and six months ended June 30, 2024 and 2023:

Financial data by segment:

(in thousands)

	Three Months Ended June 30,						Six Months Ended June 30,
Sales to external customers:	2024			2023			2024			2023
United States	$	47,455		$	45,200		$	85,448		$	84,054
Canada		4,061			4,376			7,098			7,633
Europe		3,909			3,760			7,836			7,488
Consolidated	$	55,425		$	53,336		$	100,382		$	99,175
Operating income:
United States	$	5,535		$	4,251		$	7,873		$	6,031
Canada		703			742			744			960
Europe		137			257			317			447
Consolidated	$	6,375		$	5,250		$	8,934		$	7,438
Interest expense, net		539			832			982			1,734
Other income, net		(28	)		(23	)		(72	)		(46	)
Consolidated income before income taxes	$	5,864		$	4,441		$	8,024		$	5,750

Assets by segment:

(in thousands)

	June 30,		December 31,
	2024		2023
United States	$	152,098	$	131,382
Canada		12,027		8,557
Europe		9,416		9,302
Consolidated	$	173,541	$	149,241

XML

Leases (Tables)

6 Months Ended

Jun. 30, 2024

Leases Tables [Abstract]

Information Related to Leases

Information related to leases (in thousands):

	Three Months Ended		Three Months Ended
Operating cash flow information:	June 30, 2024		June 30, 2023
Operating lease cost	$	387	$	344
Operating lease - cash flow	$	423	$	346
	Six Months Ended		Six Months Ended
Operating cash flow information:	June 30, 2024		June 30, 2023
Operating lease cost	$	729	$	678
Operating lease - cash flow	$	776	$	693
Non-cash activity:
ROU assets obtained in exchange for lease liabilities	$	3,818	$	341

	June 30, 2024			June 30, 2023
Weighted-average remaining lease term	4.0 years			3.0 years
Weighted-average discount rate		7	%		5	%

Future Minimum Lease Payments

Future minimum lease payments under non-cancelable leases as of June 30, 2024:

2024 (remaining)	$	965
2025		1,748
2026		1,062
2027		920
2028		954
Thereafter		353
Total future minimum lease payments	$	6,002
Less: imputed interest		(729	)
Present value of lease liabilities - current		1,589
Present value of lease liabilities - non-current	$	3,684

XML

Other Accrued Liabilities (Tables)

6 Months Ended

Jun. 30, 2024

Payables and Accruals [Abstract]

Accrued Liabilities

Other current and non-current accrued liabilities consisted of (in thousands):

	June 30,		December 31,
	2024		2023
Customer rebates	$	7,297	$	5,721
Contingent liability - Safety Made		—		750
Accrued compensation		2,500		2,585
Dividend payable		554		547
Income tax payable		1,973		363
Other		3,848		2,442
Total:	$	16,172	$	12,408

XML

Cash, Cash Equivalents and Restricted Cash (Tables)

6 Months Ended

Jun. 30, 2024

Cash and Cash Equivalents [Abstract]

Summary of Cash, Cash Equivalents and Restricted Cash

(in thousands):

	June 30, 2024		December 31, 2023
Cash and cash equivalents	$	3,791	$	4,796
Restricted cash - current		-		750
Total cash, cash equivalents and restricted cash	$	3,791	$	5,546

XML

Intangible Assets and Goodwill (Tables)

6 Months Ended

Jun. 30, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Intangible Assets and Goodwill

The Company’s intangible assets and goodwill consisted of (in thousands):

	June 30,			December 31,
	2024			2023
Tradename	$	10,008		$	10,008
Customer list		18,823			18,823
Non-compete		1,248			1,248
Patents		2,272			2,272
Elite First Aid Inc.		5,689	1		-
Subtotal		38,040			32,351
Less: Accumulated amortization		14,581			13,350
Intangible assets	$	23,459		$	19,001
Goodwill	$	8,189		$	8,189
Total:	$	31,648		$	27,190

1 - This amount is subject to change once the business valuation becomes final.

XML

Inventories (Tables)

6 Months Ended

Jun. 30, 2024

Inventory Disclosure [Abstract]

Inventories

Inventories consisted of (in thousands):

	June 30,		December 31,
	2024		2023
Finished goods	$	41,916	$	39,316
Work in process		240		208
Materials and supplies		14,465		15,946
	$	56,621	$	55,470

XML

Business Combination (Tables)

6 Months Ended

Jun. 30, 2024

Business Combinations [Abstract]

Schedule of Purchase Price Allocation to Assets Acquired

The purchase price was allocated to assets acquired as follows (in thousands):

Assets:
Accounts receivable	$	113
Inventory		1,127
Prepaid Expense		212
Intangible assets		5,689
Total assets	$	7,141

XML

Revenue from Contracts with Customers (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Net sales	$ 55,425	$ 53,336	$ 100,382	$ 99,175
First Aid and Medical
Net sales	33,888	31,337	60,946	58,327
Cutting and Sharpening
Net sales	21,537	21,999	39,436	40,848
United States
Net sales	47,455	45,200	85,448	84,054
United States | First Aid and Medical
Net sales	31,377	28,667	55,988	53,438
United States | Cutting and Sharpening
Net sales	16,078	16,533	29,460	30,616
Canada
Net sales	4,061	4,376	7,098	7,633
Canada | First Aid and Medical
Net sales	2,282	2,394	4,471	4,246
Canada | Cutting and Sharpening
Net sales	1,779	1,982	2,627	3,387
Europe
Net sales	3,909	3,760	7,836	7,488
Europe | First Aid and Medical
Net sales	229	276	487	643
Europe | Cutting and Sharpening
Net sales	$ 3,680	$ 3,484	$ 7,349	$ 6,845

XML

Debt and Stockholders' Equity (Details Narrative) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Long Term Debt And Stockholders Equity [Line Items]
Outstanding borrowings under revolving loan agreement	$ 26,466,000		$ 26,466,000		$ 13,165,000
Deferred financing cost	47,000		47,000		$ 60,000
Aggregate proceeds from exercise of employee stock options	$ 649,000		$ 972,000
Issuance of common stock (shares)	30,370		44,808
Common Stock
Long Term Debt And Stockholders Equity [Line Items]
Issuance of common stock (shares)	30,370	15,702	44,808	20,702
Stock issued during period shares new issues related to net share settlement	2,716		4,958
Revolving Credit Facility
Long Term Debt And Stockholders Equity [Line Items]
Credit facility interest rate			Secured Overnight Financing Rate (“SOFR”) plus a margin of +1.75%
Facility fee per annum			0.125%
Revolving Credit Facility | Maximum
Long Term Debt And Stockholders Equity [Line Items]
Credit facility borrowing capacity	$ 65,000,000		$ 65,000,000
First Aid Only Distribution Center
Long Term Debt And Stockholders Equity [Line Items]
Covenant terms and compliance			Under the revolving loan agreement, the Company is required to maintain a specific ratio of funded debt to EBITDA, a fixed charge coverage ratio and must have annual net income greater than $0, measured as of the end of each fiscal year
Fixed interest rate	3.80%		3.80%

XML

Debt and Stockholders' Equity - Schedule of Long-Term Debt (Details) - USD ($)	Jun. 30, 2024	Dec. 31, 2023
Debt Instrument [Line Items]
Less debt issuance costs	$ (47,000)	$ (60,000)
Long-term mortgage payable less current maturities	26,419,000	13,105,000
Mortgage Payable - HSBC Bank N.A.
Debt Instrument [Line Items]
Mortgage payable - HSBC Bank N.A.	10,614,000	10,823,000
Less debt issuance costs	(112,000)	(120,000)
Long-term mortgage payable	10,502,000	10,703,000
Less current maturities	429,000	419,000
Long-term mortgage payable less current maturities	$ 10,073,000	$ 10,284,000

XML

Segment Information (Details Narrative)	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Segment Information Details Narrative [Abstract]
Direct import sales to total net sales ratio	9.00%	8.00%	9.00%	7.00%

XML

Segment Information - Financial Data by Segment (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Sales to external customers	$ 55,425	$ 53,336	$ 100,382	$ 99,175
Operating income	6,375	5,250	8,934	7,438
Interest expense, net	539	832	982	1,734
Other income, net	(28)	(23)	(72)	(46)
Consolidated income before income taxes	5,864	4,441	8,024	5,750
Assets	173,541		173,541		$ 149,241
United States Segment
Sales to external customers	47,455	45,200	85,448	84,054
Operating income	5,535	4,251	7,873	6,031
Assets	152,098		152,098		131,382
Canada Segment
Sales to external customers	4,061	4,376	7,098	7,633
Operating income	703	742	744	960
Assets	12,027		12,027		8,557
Europe Segment
Sales to external customers	3,909	3,760	7,836	7,488
Operating income	137	$ 257	317	$ 447
Assets	$ 9,416		$ 9,416		$ 9,302

XML

Stock Based Compensation (Details Narrative) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]
Share-based compensation expense	$ 433,000	$ 389,000	$ 882,000	$ 813,000
Unrecognized compensation cost	$ 2,667,711		$ 2,667,711
Unrecognized compensation cost recognition period			3 years

XML

Fair Value Measurements (Details Narrative)	Jun. 30, 2024 USD ($)
Other Non-Current Liabilities
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
Business acquisition, contingent liability	$ 500,000

XML

Leases (Details Narrative) - USD ($) $ in Millions	3 Months Ended	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2024
Lessee Lease Description [Line Items]
Operating lease expense	$ 0.4	$ 0.7
Cost of Goods Sold
Lessee Lease Description [Line Items]
Operating lease expense	0.1	0.2
Selling, General and Administrative Expenses
Lessee Lease Description [Line Items]
Operating lease expense	$ 0.3	$ 0.5

XML

Leases - Information Related to Leases (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Leases Details [Abstract]
Operating lease cost	$ 387	$ 344	$ 729	$ 678
Operating lease - cash flow	$ 423	$ 346	776	693
ROU assets obtained in exchange for lease liabilities			$ 3,818	$ 341
Weighted-average remaining lease term	4 years	3 years	4 years	3 years
Weighted-average discount rate	7.00%	5.00%	7.00%	5.00%

XML

Leases - Future Minimum Lease Payments (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Future Minimum Lease Payments:
2024 (remaining)	$ 965
2025	1,748
2026	1,062
2027	920
2028	954
Thereafter	353
Total future minimum lease payments	6,002
Less: imputed interest	(729)
Present value of lease liabilities - current	1,589	$ 1,099
Present value of lease liabilities - non-current	$ 3,684	$ 1,026

XML

Other Accrued Liabilities (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Payables and Accruals [Abstract]
Customer rebates	$ 7,297	$ 5,721
Contingent liability - Safety Made		750
Accrued compensation	2,500	2,585
Dividend payable	554	547
Income tax payable	1,973	363
Other	3,848	2,442
Total:	$ 16,172	$ 12,408

XML

Cash, Cash Equivalents and Restricted Cash - Summary of Cash, Cash Equivalents and Restricted Cash (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023	Jun. 30, 2023	Dec. 31, 2022
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents [Abstract]
Cash and cash equivalents	$ 3,791	$ 4,796
Restricted cash - current		750
Total cash, cash equivalents and restricted cash	$ 3,791	$ 5,546	$ 4,151	$ 7,600

XML

Cash, Cash Equivalents and Restricted Cash (Additional Information) (Details) - USD ($)	3 Months Ended	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2024	Jun. 30, 2023
Cash and Cash Equivalents [Line Items]
Payments upon satisfaction of certain financial targets associated with safety made acquisition	$ 750,000	$ 750,000	$ 750,000

XML

Intangible Assets and Goodwill - Intangible Assets (Details) - USD ($) $ in Thousands		Jun. 30, 2024	Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]
Tradename		$ 10,008	$ 10,008
Customer list		18,823	18,823
Non-compete		1,248	1,248
Patents		2,272	2,272
Elite First Aid Inc.	[1]	5,689
Subtotal		38,040	32,351
Less: Accumulated amortization		14,581	13,350
Intangible assets		23,459	19,001
Goodwill		8,189	8,189
Total:		$ 31,648	$ 27,190

[1] 1 - This amount is subject to change once the business valuation becomes final.

XML

Intangible Assets and Goodwill (Details Narrative)	Jun. 30, 2024
Minimum
Finite Lived Intangible Assets [Line Items]
Identifiable intangible assets, useful lives	5 years
Maximum
Finite Lived Intangible Assets [Line Items]
Identifiable intangible assets, useful lives	15 years

XML

Inventories - Inventories (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Inventory Disclosure [Abstract]
Finished goods	$ 41,916	$ 39,316
Work in process	240	208
Materials and supplies	14,465	15,946
Inventories	$ 56,621	$ 55,470

XML

Business Combination (Details Narrative) - USD ($)	May 23, 2024	Jun. 30, 2024
Other Long Term Liabilities
Business Acquisition [Line Items]
Remaining purchase price under the agreement		$ 500,000
Elite First Aid, Inc
Business Acquisition [Line Items]
Purchase price	$ 7,141,000
Business combination contingent consideration liability holdback as a non- exclusive source of recovery primarily to satisfy indemnification claims	$ 500,000
Asset acquisition agreement date	May 23, 2024
Amount paid to acquire business	$ 6,141,000
Business acquisitions pro forma revenue	0
Business acquisitions pro forma net income (loss)	0
Remaining purchase price under the agreement	1,000,000
Elite First Aid, Inc | Other Long Term Liabilities
Business Acquisition [Line Items]
Remaining purchase price under the agreement	500,000
Elite First Aid, Inc | Other Current Liabilities
Business Acquisition [Line Items]
Remaining purchase price under the agreement	500,000
Elite First Aid, Inc | Revenue Milestone
Business Acquisition [Line Items]
Remaining purchase price under the agreement	$ 500,000

XML

Business Combination - Schedule of Purchase Price Allocation to Assets Acquired (Details) - Elite First Aid, Inc $ in Thousands	May 23, 2024 USD ($)
Assets:
Accounts receivable	$ 113
Inventory	1,127
Prepaid Expense	212
Intangible assets	5,689
Total assets	$ 7,141