XML 46 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED COMBINED STATEMENTS OF EQUITY (Unaudited) - USD ($)
$ in Millions
Total
Net Parent Investment
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Beginning balance at Dec. 31, 2024 $ 8,828 $ 9,048 $ (312) $ 92
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 1,638 1,621   17
Foreign exchange translation adjustment 81   81  
Changes in fair value of cash flow hedges 3   3  
Dividends to noncontrolling interests (16)     (16)
Net transfers to Parent (556) (556)    
Ending balance at Jun. 28, 2025 9,978 10,113 (228) 93
Beginning balance at Mar. 29, 2025 9,682 9,868 (285) 99
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 852 844   8
Foreign exchange translation adjustment 55   55  
Changes in fair value of cash flow hedges 2   2  
Dividends to noncontrolling interests (14)     (14)
Net transfers to Parent (599) (599)    
Ending balance at Jun. 28, 2025 9,978 10,113 (228) 93
Beginning balance at Dec. 31, 2025 8,496 8,609 (210) 97
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 898 880   18
Foreign exchange translation adjustment (47)   (47)  
Changes in fair value of cash flow hedges 47   47  
Dividends to noncontrolling interests (41)     (41)
Net transfers to Parent (14,976) (14,976)    
Ending balance at Jun. 27, 2026 (5,623) (5,487) (210) 74
Beginning balance at Mar. 28, 2026 (5,514) (5,447) (171) 104
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 256 246   10
Foreign exchange translation adjustment (38)   (38)  
Changes in fair value of cash flow hedges (1)   (1)  
Dividends to noncontrolling interests (40)     (40)
Net transfers to Parent (286) (286)    
Ending balance at Jun. 27, 2026 $ (5,623) $ (5,487) $ (210) $ 74