XML 45 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED COMBINED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Millions
6 Months Ended
Jun. 27, 2026
Jun. 28, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 898 $ 1,638
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation 145 134
Amortization 88 78
Stock compensation expense 61 46
Deferred income taxes 36 (129)
Other (54) 23
Changes in assets and liabilities    
Accounts receivable (365) (211)
Inventories (165) (267)
Contract assets (48) (27)
Other assets (85) 38
Accounts payable (133) (70)
Contract liabilities 29 (81)
Other liabilities (61) (147)
Net cash provided by operating activities 346 1,025
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (260) (234)
Increase in investments, net (5) (1)
Amounts advanced for related party loans receivable (7) (7)
Payments received from related party loans receivable 51 0
Net cash used for investing activities (221) (242)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of long-term debt 15,843 0
Net transfers to Parent (15,087) (602)
Other (12) (25)
Net cash provided by (used for) financing activities 744 (627)
Effect of foreign exchange rate changes on cash and cash equivalents (25) 19
Net increase in cash and cash equivalents 844 175
Cash and cash equivalents at beginning of period 213 244
Cash and cash equivalents at end of period $ 1,057 $ 419