XML 23 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statement of Changes in Shareholder’S Defict - USD ($)
$ in Thousands
4 Months Ended 12 Months Ended
Dec. 31, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Ordinary Shares | CoinShares International Limited        
Balance   $ 44 $ 45 $ 45
Balance (in Shares)   66,678,210 68,013,771 68,213,821
Share based compensation    
Share cancellations     $ (1)
Share cancellations (in Shares)     (1,474,631) (200,050)
Share repurchases  
Reclassification of equity classified options to liability      
Dividends declared    
Share options exercised  
Share options exercised (in Shares)     139,070  
Foreign exchange impact from change in reporting currency    
Net Income (loss)  
Other comprehensive income  
Balance $ 44 $ 44 $ 44 $ 45
Balance (in Shares) 66,678,210 66,678,210 66,678,210 68,013,771
Ordinary Shares        
Balance      
Balance (in Shares)      
Ordinary shares issued $ 150,000      
Ordinary shares issued (in Shares) 150      
Net Income (loss)      
Balance $ 150,000 $ 150,000    
Balance (in Shares) 150 150    
Retained Earnings | CoinShares International Limited        
Balance   $ 342,621 $ 227,300 $ 152,095
Share based compensation    
Share cancellations     (4,166) (575)
Share repurchases   25
Reclassification of equity classified options to liability      
Dividends declared   (25,844) (42,952)  
Share options exercised   (9)
Foreign exchange impact from change in reporting currency    
Net Income (loss)   114,272 162,448 75,755
Other comprehensive income    
Balance $ 431,049 431,049 $ 342,621 $ 227,300
Retained Earnings        
Balance      
Ordinary shares issued      
Net Income (loss) (151,410)      
Balance $ (151,410) $ (151,410)    
Treasury Shares | CoinShares International Limited        
Balance (in Shares)     (1,467,573) (78,396)
Share cancellations (in Shares)     1,474,631 200,050
Share repurchases (in Shares)   (1,385,500) (90,205) (1,594,706)
Share options exercised (in Shares)   245,943 83,147 5,479
Balance (in Shares) (1,139,557) (1,139,557)   (1,467,573)
Additional Paid in Capital | CoinShares International Limited        
Balance   $ 38,020 $ 39,125 $ 42,180
Share based compensation     304 1,652
Share cancellations     4,154 575
Share repurchases   (10,617) (344) (5,292)
Reclassification of equity classified options to liability     (5,693)  
Dividends declared    
Share options exercised   1,800 474 10
Foreign exchange impact from change in reporting currency    
Net Income (loss)  
Other comprehensive income  
Balance $ 29,203 29,203 38,020 39,125
Accumulated Other Comprehensive Income | CoinShares International Limited        
Balance   14,958 17,100 15,460
Share based compensation    
Share cancellations    
Share repurchases  
Reclassification of equity classified options to liability      
Dividends declared      
Share options exercised  
Foreign exchange impact from change in reporting currency     (6,251) 13,788
Net Income (loss)  
Other comprehensive income   1,713 4,109 (12,148)
Balance 16,671 16,671 14,958 17,100
CoinShares International Limited        
Balance   $ 395,643 283,570 209,780
Balance (in Shares)   66,678,210    
Share based compensation     304 1,652
Share cancellations     (13)
Share repurchases   $ (10,617) (344) (5,267)
Reclassification of equity classified options to liability     (5,693)  
Dividends declared   (25,844) (42,952)  
Share options exercised   1,800 465 10
Foreign exchange impact from change in reporting currency     (6,251) 13,788
Net Income (loss)   114,272 162,448 75,755
Other comprehensive income   1,713 4,109 (12,148)
Balance $ 476,967 $ 476,967 $ 395,643 $ 283,570
Balance (in Shares) 65,538,653 65,538,653 66,678,210  
Balance      
Ordinary shares issued 150,000      
Net Income (loss) (151,410)      
Balance $ (1,410) $ (1,410)    
Balance (in Shares) 150 150