XML 20 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheet - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current Assets:    
Cash $ 30,422  
Prepaids 30,000  
Total assets 60,422  
Current Liabilities:    
Accounts payable 14,653  
Accrued expenses 47,166  
Total liabilities 61,832  
Commitments and Contingencies  
Ordinary shares, value 150,000  
Accumulated deficit (151,410)  
Shareholder’s Deficit    
Ordinary shares, value 150,000  
Accumulated deficit (151,410)  
Total shareholders’ equity (1,410)  
Total liabilities and shareholders’ equity 60,422  
CoinShares International Limited    
Current Assets:    
Cash 64,243 $ 24,915
Digital assets – held for operations 3,974,713 4,466,678
Digital assets – held as treasury 33,354 15,249
Digital asset exchange traded products 1,145,428 1,190,998
Trade receivables 3,491 2,126
Digital asset receivables, net of allowance for expected credit losses of $760 and $1,902, respectively 108,517 205,892
Prepaids 13,326 914
Total current assets 5,343,072 5,906,772
Property and equipment, net 366 288
Operating right of use assets 2,957 2,885
Goodwill 2,820 2,819
Other intangible assets, net 11,897 11,113
Investments 18,850 20,338
Other non-current assets 2,316 2,699
Total assets 5,382,278 5,946,914
Current liabilities    
XBT Certificate Liabilities 2,465,007 3,695,537
XBT CS Physical Certificate Liabilities 1,279
CS Physical Certificate Liabilities 2,041,154 1,453,943
Digital asset payables 168,374 241,705
Amounts due to brokers 169,086 99,124
Trade and other payables 28,400 32,321
Notes payable, current 3,151
Operating lease liability, current portion 1,347 895
Total current liabilities 4,877,798 5,523,525
Notes payable, non-current 24,973 24,657
Operating lease liability, net of current portion 1,528 2,096
Other non-current liabilities 1,012 993
Current Liabilities:    
Total liabilities 4,905,311 5,551,271
Commitments and Contingencies
Additional paid-in capital 29,203 38,020
Ordinary shares, value 44 44
Accumulated other comprehensive income 16,671 14,958
Accumulated deficit 431,049 342,621
Shareholder’s Deficit    
Additional paid-in capital 29,203 38,020
Ordinary shares, value 44 44
Accumulated other comprehensive income 16,671 14,958
Accumulated deficit 431,049 342,621
Total shareholders’ equity 476,967 395,643
Total liabilities and shareholders’ equity 5,382,278 $ 5,946,914
Related Party    
Current Liabilities:    
Due to related party $ 13