XML 68 R37.htm IDEA: XBRL DOCUMENT v3.26.1
Warrant Liability (Tables)
12 Months Ended
Dec. 31, 2025
Financial Instruments [Abstract]  
Disclosure of assumption model The fair value of the warrant liability was estimated using the Black-Scholes pricing model with weighted average assumptions as follows:
As at December 31,
20252024
Risk free interest rate (%)2.58-
Expected life (years)1.28 -
Expected volatility (%)48.16 -
Dividend yield (%)--
Disclosure of detailed information about warrants activity
During the years ended December 31, 2025 and 2024, the change in warrants outstanding was as follows:
Number
Weighted Average
Exercise Price (C$)
Balance as at December 31, 2023 and 2024-$
Issued1,075,780 15.77 
Balance as at December 31, 20251,075,780 $15.77 
Disclosure of detailed information about warrants outstanding
The following table summarizes information about the warrants which were outstanding as at December 31, 2025:
Date IssuedNumber of WarrantsExercisableExercise Price (C$)Expiry Date
November 12, 20251,075,7801,075,780$15.77 April 14, 2027
Total1,075,7801,075,780