XML 65 R34.htm IDEA: XBRL DOCUMENT v3.26.1
Royalty Interests (Tables)
 12 Months Ended
Dec. 31, 2025
Royalty And Other Property Interests [Abstract]  
Disclosure of detailed information about royalty interests
As at and for the year ended December 31, 2025:
CostAccumulated Depletion
Opening
Additions
EMX Acquisition (Note 4)Disposals/ImpairmentEndingOpening
 Depletion
Disposals/ImpairmentEndingCarrying Amount
Royalty Interests
Ballarat, Australia
$9,896 $- $- $- $9,896 $1,628 $1,439 $- $3,067 $6,829 
Balya, Türkiye- - 24,808 - 24,808 - 258 - 258 24,550 
Bonikro, Cote d'Ivoire
31,800 - - - 31,800 3,271 3,923 - 7,194 24,606 
Cactus, U.S.A
9,918 - - (1,996)7,922 - - - - 7,922 
Caserones, Chile*
- 132,496 - - 132,496 - 1,079 - 1,079 131,417 
Chapi, Peru
- - 19,036 - 19,036 - - - - 19,036 
Diablillos, Argentina
- - 30,580 - 30,580 - - - - 30,580 
Dugbe, Liberia
- 16,505 - - 16,505 - - - - 16,505 
Gediktepe, Türkiye- - 24,909 - 24,909 - 216 - 216 24,693 
Karlawinda, Australia
37,166 - - - 37,166 8,999 2,279 - 11,278 25,888 
Korali-Sud, Mali
11,196 - - - 11,196 - 5,126 - 5,126 6,070 
Laverton, Australia
16,071 48,192 - - 64,263 - - - - 64,263 
Leeville, U.S.A.
- - 48,806 - 48,806 - 904 - 904 47,902 
Timok, Serbia
- - 187,833 - 187,833 - 524 - 524 187,309 
Vittangi, Sweden
- - 34,124 - 34,124 - - - - 34,124 
Wahgnion, Burkina Faso
12,379 - - - 12,379 6,227 - - 6,227 6,152 
Yenipazar, Türkiye- - 38,073 - 38,073 - - - - 38,073 
Other Producing Royalties3,588 4,000 4,050 - 11,638 1,047 586 - 1,633 10,005 
Other Royalty Assets24,878 - 77,918 - 102,796 - - - - 102,796 
Total$156,892 $201,193 $490,137 $(1,996)$846,226 $21,172 $16,334 $- $37,506 $808,720 

*Effective November 13, 2025, the Company began consolidating its proportionate share of the Caserones royalty held by SLM California and transferred in the balance from Equity Interest in SLM California into Royalty Interests in the amount of $132,496 (Note 9).
Note 8 - Royalty Interests (continued)
As at and for the year ended December 31, 2024:
CostAccumulated Depletion
Opening
Additions
Disposals/ImpairmentEndingOpening
 Depletion
Disposals/ImpairmentEndingCarrying Amount
Royalty Interests
Ballarat, Australia
$5,841 $4,055 $- $9,896 $1,006 $622 $- $1,628 $8,268 
Bonikro, Cote d'Ivoire
12,405 19,395 - 31,800 947 2,324 - 3,271 28,529 
Cactus, U.S.A
9,918 - - 9,918 - - - - 9,918 
Korali-Sud, Mali
11,196 - - 11,196 - - - - 11,196 
Karlawinda, Australia
37,166 - - 37,166 6,597 2,402 - 8,999 28,167 
Laverton, Australia
16,071 - - 16,071 - - - - 16,071 
Wahgnion, Burkina Faso
12,379 - - 12,379 4,773 1,454 - 6,227 6,152 
Other Producing Assets6,332 870 (3,614)3,588 3,809 416 (3,178)1,047 2,541 
Other Royalty Assets16,010 8,868 - 24,878 - - - - 24,878 
Total$127,318 $33,188 $(3,614)$156,892 $17,132 $7,218 $(3,178)$21,172 $135,720