XML 34 R3.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Profit or loss [abstract]    
Revenue (Note 15) $ 43,643 $ 16,323
Depletion of royalty interests (Note 8) (16,334) (7,218)
Gross profit 27,309 9,105
General and administrative expenses (Note 16) [1] (16,467) (7,396)
Royalty generation expenses, net (Note 17) (1,058) 0
Share-based compensation expense (Note 14) (2,436) (1,388)
Share of profit of associates (Note 9) 2,203 2,036
Gains (losses) on disposals (Note 6, 9, and, 12) (2,253) 373
Impairment charges (Note 9) (2,017) (436)
Profit from operations 5,281 2,294
Other income and expenses    
Interest income 731 198
Interest and finance expenses (Note 12) (478) (2,028)
Gain (loss) on revaluation of financial instruments (Note 7 and 11) 769 (5)
Foreign exchange loss (23) (54)
Other income 0 604
Income before income taxes 6,280 1,009
Total income tax expense (4,508) (1,321)
Profit (loss) from continuing operations 1,772 (312)
Net loss of discontinued operations 0 (52)
Total net income (loss) 1,772 (364)
Gain on revaluation of digital currency (Note 7)    
Gain on revaluation of digital currency (Note 7) 99 0
Foreign currency translation adjustment (12) 136
Other comprehensive income 87 136
Total comprehensive income (loss) $ 1,859 $ (228)
Income (loss) per share    
Continuing operations - basic (in dollars per share) $ 0.06 $ (0.02)
Continuing operations - diluted (in dollars per share) 0.06 (0.02)
Discontinued operations - basic (in dollars per share) 0.00 0.00
Discontinued operations - diluted (in dollars per share) $ 0.00 $ 0.00
Weighted average number of common shares outstanding - basic (in shares) 29,975,215 20,429,742
Weighted average number of common shares outstanding - diluted (in shares) 31,596,448 20,429,742
[1] Certain comparative figures have been reclassified to general and administrative expenses to conform to current year presentation as illustrated in Note 16