XML 33 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Assets    
Cash and cash equivalents (Note 5) $ 53,143 $ 4,454
Trade receivables and other assets (Note 6) 25,154 16,632
Investments (Note 7) 16,115 0
Total current assets 94,412 21,086
Trade receivables and other assets (Note 6) 2,043 4,031
Investments (Note 7) 0 2,243
Investment in associates (Note 9) 1,000 41,087
Royalty interests 808,720 135,720
Property and equipment 1,141 0
Total non-current assets 812,904 183,081
Total Assets 907,316 204,167
Current liabilities [abstract]    
Accounts payable and accrued liabilities (Note 10) 6,664 3,349
Warrant liability (Note 11) 7,684 0
Total current liabilities 14,348 3,349
Non-current liabilities [abstract]    
Borrowings (Note 12) 0 2,687
Deferred income tax liability (Note 13) 112,553 1,747
Total non-current liabilities 112,553 4,434
Total Liabilities 126,901 7,783
Shareholders' Equity    
Share Capital (Note 14) 787,682 217,449
Contributed Surplus 17,481 6,535
Accumulated other comprehensive income ("AOCI") 1,503 1,416
Deficit (26,251) (29,016)
Total Shareholders' Equity 780,415 196,384
Total Liabilities and Shareholders' Equity $ 907,316 $ 204,167