XML 19 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities:    
Net loss $ (114,842) $ (11,729)
Adjustments to reconcile net loss to net cash (used in)/provided by operating activities:    
Depreciation and amortization 16,103 12,036
Stock-based compensation expense 84,696 0
Amortization of debt issuance costs 207 209
Non-cash lease expense 980 636
Amortization of capitalized commissions 1,514 2,044
Deferred taxes (503) (1,298)
Loss on equity investment 1,538 0
Other, net 5,789 (142)
Changes in operating assets and liabilities:    
Accounts receivable, net 8,232 (613)
Inventories (16,036) 8,962
Prepaid expenses and other current assets 11,125 2,819
Contract assets (19,764) (43,027)
Other long-term assets (77) (5)
Contract liabilities (84,726) (58,912)
Accounts payable and accrued expenses 22,965 10,668
Deferred commissions (630) (1,255)
Income taxes payable (131) 0
Related party payables 0 626
Other long-term liabilities 71 83
Right-of-use assets and operating lease liabilities, net (966) (598)
Net cash (used in) operating activities (84,455) (79,496)
Cash flows from investing activities    
Capital expenditures (2,148) (1,173)
Equity investments (3,150) 0
Acquisition of business, net of cash acquired (10,778) 0
Issuance of notes receivable 0 (2,500)
Proceeds from settlement of notes receivable 5,000 0
Net cash (used in) investing activities (11,076) (3,673)
Cash flows from financing activities    
Proceeds from issuance of common stock in connection with the IPO, net of underwriting discounts and commissions 592,833 0
Payment of offering costs in connection with the IPO (3,192) 0
Repayment of principal on long-term debt (938) 0
Net cash used in financing activities 588,703 0
Net increase/(decrease) in cash and cash equivalents 493,172 (83,169)
Effect of exchange rate changes on cash (52) 65
Cash and cash equivalents, beginning of period 162,573 104,656
Cash at end of period 655,693 21,552
Supplemental disclosures of cash flow information    
Cash payments for interest 3,064 6,292
Cash (refunded)/paid for taxes (14) 0
Supplemental disclosures of non-cash investing and financing activities:    
Changes in accounts payable and accruals for purchases of fixed assets 1,343 358
Conversion of common units into shares of common stock upon IPO 1,135,718 0
Conversion of Class P Units into shares of common stock upon IPO 241,391 0
Issuance of common shares for acquisition of Orbion $ 60,180 $ 0