XML 12 R4.htm IDEA: XBRL DOCUMENT v3.26.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
Revenues:        
Total revenues $ 1,888,800 $ 1,484,189 $ 5,071,753 $ 4,274,899
Operating expenses:        
Fuel costs 1,101,819 812,897 2,923,723 2,309,955
Fuel costs - related party 706,886 597,831 1,914,955 1,754,463
Site operating expenses, including allocated expenses 28,496 25,359 84,210 72,765
General and administrative expenses, including allocated expenses 11,226 10,938 33,804 32,078
Depreciation and amortization, including allocated expenses 14,917 13,749 44,420 40,553
Total operating expenses 1,863,344 1,460,774 5,001,112 4,209,814
Other expenses (income), net 226 (1,154) 1,778 923
Operating income 25,230 24,569 68,863 64,162
Interest and other financial income, including allocated income 222 183 692 408
Interest and other financial expenses, including allocated expenses (7,622) (11,244) (24,293) (31,437)
Income before income taxes 17,830 13,508 45,262 33,133
Income tax expense (4,491) (3,408) (11,605) (8,472)
Net income $ 13,339 $ 10,100 $ 33,657 $ 24,661
Net income per share - Basic $ 0.28 $ 0.29 $ 0.74 $ 0.7
Net income per share - Diluted $ 0.28 $ 0.29 $ 0.74 $ 0.7
Weighted average shares outstanding:        
Basic 47,570 35,000 45,454 35,000
Diluted 47,585 35,000 45,463 35,000
Fuel Revenue [Member]        
Revenues:        
Total revenues $ 1,146,866 $ 855,585 $ 3,053,383 $ 2,433,254
Supplemental information:        
Includes excise tax of: 146,587 158,363 428,847 448,996
Fuel revenue related party [Member]        
Revenues:        
Total revenues 718,372 609,022 1,948,864 1,787,503
Supplemental information:        
Includes excise tax of: 101,337 122,792 302,680 360,527
Other revenues, net [Member]        
Revenues:        
Total revenues 20,351 16,401 59,744 44,587
Other revenues, net - related party [Member]        
Revenues:        
Total revenues $ 3,211 $ 3,181 $ 9,762 $ 9,555