XML 12 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenues:        
Total revenues $ 1,838,588 $ 1,443,384 $ 3,182,953 $ 2,790,710
Operating expenses:        
Fuel costs 1,054,762 776,847 1,821,904 1,497,058
Fuel costs - related party 704,550 592,799 1,208,069 1,156,632
Site operating expenses, including allocated expenses 28,786 25,389 55,714 47,406
General and administrative expenses, including allocated expenses 11,764 10,392 22,578 21,140
Depreciation and amortization, including allocated expenses 14,716 13,301 29,503 26,804
Total operating expenses 1,814,578 1,418,728 3,137,768 2,749,040
Other expenses, net 489 882 1,552 2,077
Operating income 23,521 23,774 43,633 39,593
Interest and other financial income, including allocated income 261 87 470 225
Interest and other financial expenses, including allocated expenses (7,435) (10,443) (16,671) (20,193)
Income before income taxes 16,347 13,418 27,432 19,625
Income tax expense (4,111) (3,390) (7,114) (5,064)
Net income $ 12,236 $ 10,028 $ 20,318 $ 14,561
Net income per share - Basic $ 0.26 $ 0.29 $ 0.46 $ 0.42
Net income per share - Diluted $ 0.26 $ 0.29 $ 0.46 $ 0.42
Weighted average shares outstanding:        
Basic 47,570 35,000 44,373 35,000
Diluted 47,604 35,000 44,390 35,000
Fuel Revenue [Member]        
Revenues:        
Total revenues $ 1,098,919 $ 820,871 $ 1,906,517 $ 1,577,669
Supplemental information:        
Includes excise tax of: 141,210 152,315 282,260 290,633
Fuel revenue related party [Member]        
Revenues:        
Total revenues 716,008 604,065 1,230,492 1,178,481
Supplemental information:        
Includes excise tax of: 101,775 122,347 201,343 237,735
Other revenues, net [Member]        
Revenues:        
Total revenues 20,291 15,229 39,393 28,186
Other revenues, net - related party [Member]        
Revenues:        
Total revenues $ 3,370 $ 3,219 $ 6,551 $ 6,374