3.26.1 html 63 211 1 true 26 0 false 6 false false R1.htm 00000001 - Document - Cover Sheet http://budajuice.com/role/Cover Cover Cover 1 false false R2.htm 00000002 - Statement - Balance Sheets Sheet http://budajuice.com/role/BalanceSheets Balance Sheets Statements 2 false false R3.htm 00000003 - Statement - Balance Sheets (Parenthetical) Sheet http://budajuice.com/role/BalanceSheetsParenthetical Balance Sheets (Parenthetical) Statements 3 false false R4.htm 00000004 - Statement - Statements of Operations Sheet http://budajuice.com/role/StatementsOfOperations Statements of Operations Statements 4 false false R5.htm 00000005 - Statement - Statements of Changes in Members' Equity Sheet http://budajuice.com/role/StatementsOfChangesInMembersEquity Statements of Changes in Members' Equity Statements 5 false false R6.htm 00000006 - Statement - Statements of Cash Flows Sheet http://budajuice.com/role/StatementsOfCashFlows Statements of Cash Flows Statements 6 false false R7.htm 995410 - Disclosure - Pay vs Performance Disclosure Sheet http://xbrl.sec.gov/ecd/role/PvpDisclosure Pay vs Performance Disclosure Notes 7 false false R8.htm 995445 - Disclosure - Insider Trading Arrangements Sheet http://xbrl.sec.gov/ecd/role/InsiderTradingArrangements Insider Trading Arrangements Notes 8 false false R9.htm 995447 - Disclosure - Insider Trading Policies and Procedures Sheet http://xbrl.sec.gov/ecd/role/InsiderTradingPoliciesProc Insider Trading Policies and Procedures Notes 9 false false R10.htm 995550 - Disclosure - Cybersecurity Risk Management and Strategy Disclosure Sheet http://xbrl.sec.gov/cyd/role/CybersecurityRiskManagementAndStrategyDisclosure Cybersecurity Risk Management and Strategy Disclosure Notes 10 false false R11.htm 999014 - Disclosure - ORGANIZATION AND DESCRIPTION OF BUSINESS Sheet http://budajuice.com/role/OrganizationAndDescriptionOfBusiness ORGANIZATION AND DESCRIPTION OF BUSINESS Notes 11 false false R12.htm 999015 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Sheet http://budajuice.com/role/SummaryOfSignificantAccountingPolicies SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Notes 12 false false R13.htm 999016 - Disclosure - REVENUE RECOGNITION Sheet http://budajuice.com/role/RevenueRecognition REVENUE RECOGNITION Notes 13 false false R14.htm 999017 - Disclosure - ACCOUNTS RECEIVABLE AND CREDIT RISK (ASC 326) Sheet http://budajuice.com/role/AccountsReceivableAndCreditRiskAsc326 ACCOUNTS RECEIVABLE AND CREDIT RISK (ASC 326) Notes 14 false false R15.htm 999018 - Disclosure - INVENTORY Sheet http://budajuice.com/role/Inventory INVENTORY Notes 15 false false R16.htm 999019 - Disclosure - PROPERTY AND EQUIPMENT Sheet http://budajuice.com/role/PropertyAndEquipment PROPERTY AND EQUIPMENT Notes 16 false false R17.htm 999020 - Disclosure - LINE OF CREDIT AGREEMENT Sheet http://budajuice.com/role/LineOfCreditAgreement LINE OF CREDIT AGREEMENT Notes 17 false false R18.htm 999021 - Disclosure - LEASES Sheet http://budajuice.com/role/Leases LEASES Notes 18 false false R19.htm 999022 - Disclosure - LEGAL CONTINGENCIES Sheet http://budajuice.com/role/LegalContingencies LEGAL CONTINGENCIES Notes 19 false false R20.htm 999023 - Disclosure - OPERATING EXPENSES Sheet http://budajuice.com/role/OperatingExpenses OPERATING EXPENSES Notes 20 false false R21.htm 999024 - Disclosure - INCOME TAX NOTE PASSTHROUGH Sheet http://budajuice.com/role/IncomeTaxNotePassthrough INCOME TAX NOTE PASSTHROUGH Notes 21 false false R22.htm 999025 - Disclosure - RELATED PARTY TRANSACTIONS Sheet http://budajuice.com/role/RelatedPartyTransactions RELATED PARTY TRANSACTIONS Notes 22 false false R23.htm 999026 - Disclosure - EQUITY EQUIVALENT PARTICIPATION PLAN Sheet http://budajuice.com/role/EquityEquivalentParticipationPlan EQUITY EQUIVALENT PARTICIPATION PLAN Notes 23 false false R24.htm 999027 - Disclosure - CONCENTRATION OF RISK Sheet http://budajuice.com/role/ConcentrationOfRisk CONCENTRATION OF RISK Notes 24 false false R25.htm 999028 - Disclosure - SUBSEQUENT EVENTS Sheet http://budajuice.com/role/SubsequentEvents SUBSEQUENT EVENTS Notes 25 false false R26.htm 999029 - Disclosure - UNAUDITED PRO FORMA FINANCIAL INFORMATION Sheet http://budajuice.com/role/UnauditedProFormaFinancialInformation UNAUDITED PRO FORMA FINANCIAL INFORMATION Notes 26 false false R27.htm 999030 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) Sheet http://budajuice.com/role/SummaryOfSignificantAccountingPoliciesPolicies SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) Policies 27 false false R28.htm 999031 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) Sheet http://budajuice.com/role/SummaryOfSignificantAccountingPoliciesTables SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) Tables http://budajuice.com/role/SummaryOfSignificantAccountingPolicies 28 false false R29.htm 999032 - Disclosure - REVENUE RECOGNITION (Tables) Sheet http://budajuice.com/role/RevenueRecognitionTables REVENUE RECOGNITION (Tables) Tables http://budajuice.com/role/RevenueRecognition 29 false false R30.htm 999033 - Disclosure - INVENTORY (Tables) Sheet http://budajuice.com/role/InventoryTables INVENTORY (Tables) Tables http://budajuice.com/role/Inventory 30 false false R31.htm 999034 - Disclosure - PROPERTY AND EQUIPMENT (Tables) Sheet http://budajuice.com/role/PropertyAndEquipmentTables PROPERTY AND EQUIPMENT (Tables) Tables http://budajuice.com/role/PropertyAndEquipment 31 false false R32.htm 999035 - Disclosure - LEASES (Tables) Sheet http://budajuice.com/role/LeasesTables LEASES (Tables) Tables http://budajuice.com/role/Leases 32 false false R33.htm 999036 - Disclosure - OPERATING EXPENSES (Tables) Sheet http://budajuice.com/role/OperatingExpensesTables OPERATING EXPENSES (Tables) Tables http://budajuice.com/role/OperatingExpenses 33 false false R34.htm 999037 - Disclosure - CONCENTRATION OF RISK (Tables) Sheet http://budajuice.com/role/ConcentrationOfRiskTables CONCENTRATION OF RISK (Tables) Tables http://budajuice.com/role/ConcentrationOfRisk 34 false false R35.htm 999038 - Disclosure - UNAUDITED PRO FORMA FINANCIAL INFORMATION (Tables) Sheet http://budajuice.com/role/UnauditedProFormaFinancialInformationTables UNAUDITED PRO FORMA FINANCIAL INFORMATION (Tables) Tables http://budajuice.com/role/UnauditedProFormaFinancialInformation 35 false false R36.htm 999039 - Disclosure - SCHEDULE OF REPORTED SEGMENT REVENUE, SIGNIFICANT SEGMENT EXPENSES, AND PROFIT OR LOSS (Details) Sheet http://budajuice.com/role/ScheduleOfReportedSegmentRevenueSignificantSegmentExpensesAndProfitOrLossDetails SCHEDULE OF REPORTED SEGMENT REVENUE, SIGNIFICANT SEGMENT EXPENSES, AND PROFIT OR LOSS (Details) Details 36 false false R37.htm 999040 - Disclosure - SCHEDULE OF REVENUES FROM EXTERNAL CUSTOMERS (Details) Sheet http://budajuice.com/role/ScheduleOfRevenuesFromExternalCustomersDetails SCHEDULE OF REVENUES FROM EXTERNAL CUSTOMERS (Details) Details 37 false false R38.htm 999041 - Disclosure - SCHEDULE OF USEFUL LIVES OF PROPERTY AND EQUIPMENT (Details) Sheet http://budajuice.com/role/ScheduleOfUsefulLivesOfPropertyAndEquipmentDetails SCHEDULE OF USEFUL LIVES OF PROPERTY AND EQUIPMENT (Details) Details 38 false false R39.htm 999042 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) Sheet http://budajuice.com/role/SummaryOfSignificantAccountingPoliciesDetailsNarrative SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) Details http://budajuice.com/role/SummaryOfSignificantAccountingPoliciesTables 39 false false R40.htm 999043 - Disclosure - SCHEDULE OF REVENUE BY MAJOR SOURCE (Details) Sheet http://budajuice.com/role/ScheduleOfRevenueByMajorSourceDetails SCHEDULE OF REVENUE BY MAJOR SOURCE (Details) Details 40 false false R41.htm 999044 - Disclosure - REVENUE RECOGNITION (Details Narrative) Sheet http://budajuice.com/role/RevenueRecognitionDetailsNarrative REVENUE RECOGNITION (Details Narrative) Details http://budajuice.com/role/RevenueRecognitionTables 41 false false R42.htm 999045 - Disclosure - ACCOUNTS RECEIVABLE AND CREDIT RISK (ASC 326) (Details Narrative) Sheet http://budajuice.com/role/AccountsReceivableAndCreditRiskAsc326DetailsNarrative ACCOUNTS RECEIVABLE AND CREDIT RISK (ASC 326) (Details Narrative) Details http://budajuice.com/role/AccountsReceivableAndCreditRiskAsc326 42 false false R43.htm 999046 - Disclosure - SCHEDULE OF INVENTORIES (Details) Sheet http://budajuice.com/role/ScheduleOfInventoriesDetails SCHEDULE OF INVENTORIES (Details) Details 43 false false R44.htm 999047 - Disclosure - SCHEDULE OF PROPERTY AND EQUIPMENT (Details) Sheet http://budajuice.com/role/ScheduleOfPropertyAndEquipmentDetails SCHEDULE OF PROPERTY AND EQUIPMENT (Details) Details 44 false false R45.htm 999048 - Disclosure - PROPERTY AND EQUIPMENT (Details Narrative) Sheet http://budajuice.com/role/PropertyAndEquipmentDetailsNarrative PROPERTY AND EQUIPMENT (Details Narrative) Details http://budajuice.com/role/PropertyAndEquipmentTables 45 false false R46.htm 999049 - Disclosure - LINE OF CREDIT AGREEMENT (Details Narrative) Sheet http://budajuice.com/role/LineOfCreditAgreementDetailsNarrative LINE OF CREDIT AGREEMENT (Details Narrative) Details http://budajuice.com/role/LineOfCreditAgreement 46 false false R47.htm 999050 - Disclosure - LEASES (Details Narrative) Sheet http://budajuice.com/role/LeasesDetailsNarrative LEASES (Details Narrative) Details http://budajuice.com/role/LeasesTables 47 false false R48.htm 999051 - Disclosure - SCHEDULE OF LEASE (Details) Sheet http://budajuice.com/role/ScheduleOfLeaseDetails SCHEDULE OF LEASE (Details) Details 48 false false R49.htm 999052 - Disclosure - SCHEDULE OF OPERATING LEASE (Details) Sheet http://budajuice.com/role/ScheduleOfOperatingLeaseDetails SCHEDULE OF OPERATING LEASE (Details) Details 49 false false R50.htm 999053 - Disclosure - SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS (Details) Sheet http://budajuice.com/role/ScheduleOfFutureMinimumLeasePaymentsDetails SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS (Details) Details 50 false false R51.htm 999054 - Disclosure - LEGAL CONTINGENCIES (Details Narrative) Sheet http://budajuice.com/role/LegalContingenciesDetailsNarrative LEGAL CONTINGENCIES (Details Narrative) Details http://budajuice.com/role/LegalContingencies 51 false false R52.htm 999055 - Disclosure - SCHEDULE OF OPERATING EXPENSES (Details) Sheet http://budajuice.com/role/ScheduleOfOperatingExpensesDetails SCHEDULE OF OPERATING EXPENSES (Details) Details 52 false false R53.htm 999056 - Disclosure - INCOME TAX NOTE PASSTHROUGH (Details Narrative) Sheet http://budajuice.com/role/IncomeTaxNotePassthroughDetailsNarrative INCOME TAX NOTE PASSTHROUGH (Details Narrative) Details http://budajuice.com/role/IncomeTaxNotePassthrough 53 false false R54.htm 999057 - Disclosure - RELATED PARTY TRANSACTIONS (Details Narrative) Sheet http://budajuice.com/role/RelatedPartyTransactionsDetailsNarrative RELATED PARTY TRANSACTIONS (Details Narrative) Details http://budajuice.com/role/RelatedPartyTransactions 54 false false R55.htm 999058 - Disclosure - EQUITY EQUIVALENT PARTICIPATION PLAN (Details Narrative) Sheet http://budajuice.com/role/EquityEquivalentParticipationPlanDetailsNarrative EQUITY EQUIVALENT PARTICIPATION PLAN (Details Narrative) Details http://budajuice.com/role/EquityEquivalentParticipationPlan 55 false false R56.htm 999059 - Disclosure - SCHEDULE OF CONCENTRATION OF RISK (Details) Sheet http://budajuice.com/role/ScheduleOfConcentrationOfRiskDetails SCHEDULE OF CONCENTRATION OF RISK (Details) Details 56 false false R57.htm 999060 - Disclosure - CONCENTRATION OF RISK (Details Narrative) Sheet http://budajuice.com/role/ConcentrationOfRiskDetailsNarrative CONCENTRATION OF RISK (Details Narrative) Details http://budajuice.com/role/ConcentrationOfRiskTables 57 false false R58.htm 999061 - Disclosure - SUBSEQUENT EVENTS (Details Narrative) Sheet http://budajuice.com/role/SubsequentEventsDetailsNarrative SUBSEQUENT EVENTS (Details Narrative) Details http://budajuice.com/role/SubsequentEvents 58 false false R59.htm 999062 - Disclosure - SCHEDULE OF PRO FORMA FINANCIAL INFORMATION (Details) Sheet http://budajuice.com/role/ScheduleOfProFormaFinancialInformationDetails SCHEDULE OF PRO FORMA FINANCIAL INFORMATION (Details) Details 59 false false R60.htm 999063 - Disclosure - SCHEDULE OF PRO FORMA FINANCIAL INFORMATION (Details) (Parenthetical) Sheet http://budajuice.com/role/ScheduleOfProFormaFinancialInformationDetailsParenthetical SCHEDULE OF PRO FORMA FINANCIAL INFORMATION (Details) (Parenthetical) Details 60 false false R61.htm 999064 - Disclosure - UNAUDITED PRO FORMA FINANCIAL INFORMATION (Details Narrative) Sheet http://budajuice.com/role/UnauditedProFormaFinancialInformationDetailsNarrative UNAUDITED PRO FORMA FINANCIAL INFORMATION (Details Narrative) Details http://budajuice.com/role/UnauditedProFormaFinancialInformationTables 61 false false All Reports Book All Reports buda-20251231.xsd buda-20251231_cal.xml buda-20251231_def.xml buda-20251231_lab.xml buda-20251231_pre.xml form10-k.htm form10-k_001.jpg http://fasb.org/us-gaap/2025 http://xbrl.sec.gov/cyd/2025 http://xbrl.sec.gov/dei/2025 http://xbrl.sec.gov/ecd/2025 true true