3.25.4 html 208 434 1 false 81 0 false 9 false false R1.htm 995200090 - Document - Document and Entity Information Sheet http://www.libertymedia.com/role/DocumentDocumentAndEntityInformation Document and Entity Information Cover 1 false false R2.htm 995200100 - Statement - Consolidated Balance Sheets Sheet http://www.libertymedia.com/role/StatementConsolidatedBalanceSheets Consolidated Balance Sheets Statements 2 false false R3.htm 995200105 - Statement - Consolidated Balance Sheets (Parenthetical) Sheet http://www.libertymedia.com/role/StatementConsolidatedBalanceSheetsParenthetical Consolidated Balance Sheets (Parenthetical) Statements 3 false false R4.htm 995200200 - Statement - Consolidated Statements Of Operations Sheet http://www.libertymedia.com/role/StatementConsolidatedStatementsOfOperations Consolidated Statements Of Operations Statements 4 false false R5.htm 995200300 - Statement - Consolidated Statements Of Comprehensive Earnings (Loss) Sheet http://www.libertymedia.com/role/StatementConsolidatedStatementsOfComprehensiveEarningsLoss Consolidated Statements Of Comprehensive Earnings (Loss) Statements 5 false false R6.htm 995200400 - Statement - Consolidated Statements Of Cash Flows Sheet http://www.libertymedia.com/role/StatementConsolidatedStatementsOfCashFlows Consolidated Statements Of Cash Flows Statements 6 false false R7.htm 995200500 - Statement - Consolidated Statement Of Equity Sheet http://www.libertymedia.com/role/StatementConsolidatedStatementOfEquity Consolidated Statement Of Equity Statements 7 false false R8.htm 995210101 - Disclosure - Basis of Presentation Sheet http://www.libertymedia.com/role/DisclosureBasisOfPresentation Basis of Presentation Notes 8 false false R9.htm 995210201 - Disclosure - Summary of Significant Accounting Policies Sheet http://www.libertymedia.com/role/DisclosureSummaryOfSignificantAccountingPolicies Summary of Significant Accounting Policies Notes 9 false false R10.htm 995210301 - Disclosure - Supplemental Disclosures to Consolidated Statements of Cash Flows Sheet http://www.libertymedia.com/role/DisclosureSupplementalDisclosuresToConsolidatedStatementsOfCashFlows Supplemental Disclosures to Consolidated Statements of Cash Flows Notes 10 false false R11.htm 995210401 - Disclosure - Acquisition Sheet http://www.libertymedia.com/role/DisclosureAcquisition Acquisition Notes 11 false false R12.htm 995210501 - Disclosure - Assets and Liabilities Measured at Fair Value Sheet http://www.libertymedia.com/role/DisclosureAssetsAndLiabilitiesMeasuredAtFairValue Assets and Liabilities Measured at Fair Value Notes 12 false false R13.htm 995210601 - Disclosure - Investments in Affiliates Accounted for Using the Equity Method Sheet http://www.libertymedia.com/role/DisclosureInvestmentsInAffiliatesAccountedForUsingEquityMethod Investments in Affiliates Accounted for Using the Equity Method Notes 13 false false R14.htm 995210701 - Disclosure - Goodwill and Other Intangible Assets Sheet http://www.libertymedia.com/role/DisclosureGoodwillAndOtherIntangibleAssets Goodwill and Other Intangible Assets Notes 14 false false R15.htm 995210801 - Disclosure - Debt Sheet http://www.libertymedia.com/role/DisclosureDebt Debt Notes 15 false false R16.htm 995210901 - Disclosure - Income Taxes Sheet http://www.libertymedia.com/role/DisclosureIncomeTaxes Income Taxes Notes 16 false false R17.htm 995211001 - Disclosure - Stockholders' Equity Sheet http://www.libertymedia.com/role/DisclosureStockholdersEquity Stockholders' Equity Notes 17 false false R18.htm 995211101 - Disclosure - Related Party Transactions Sheet http://www.libertymedia.com/role/DisclosureRelatedPartyTransactions Related Party Transactions Notes 18 false false R19.htm 995211201 - Disclosure - Stock-Based Compensation Sheet http://www.libertymedia.com/role/DisclosureStockBasedCompensation Stock-Based Compensation Notes 19 false false R20.htm 995211301 - Disclosure - Other Comprehensive Earnings (Loss) Sheet http://www.libertymedia.com/role/DisclosureOtherComprehensiveEarningsLoss Other Comprehensive Earnings (Loss) Notes 20 false false R21.htm 995211401 - Disclosure - Commitments and Contingencies Sheet http://www.libertymedia.com/role/DisclosureCommitmentsAndContingencies Commitments and Contingencies Notes 21 false false R22.htm 995211501 - Disclosure - Information About Liberty Live's Operating Segments Sheet http://www.libertymedia.com/role/DisclosureInformationAboutLibertyLiveSOperatingSegments Information About Liberty Live's Operating Segments Notes 22 false false R23.htm 995410 - Disclosure - Pay vs Performance Disclosure Sheet http://xbrl.sec.gov/ecd/role/PvpDisclosure Pay vs Performance Disclosure Notes 23 false false R24.htm 995445 - Disclosure - Insider Trading Arrangements Sheet http://xbrl.sec.gov/ecd/role/InsiderTradingArrangements Insider Trading Arrangements Notes 24 false false R25.htm 995447 - Disclosure - Insider Trading Policies and Procedures Sheet http://xbrl.sec.gov/ecd/role/InsiderTradingPoliciesProc Insider Trading Policies and Procedures Notes 25 false false R26.htm 995550 - Disclosure - Cybersecurity Risk Management and Strategy Disclosure Sheet http://xbrl.sec.gov/cyd/role/CybersecurityRiskManagementAndStrategyDisclosure Cybersecurity Risk Management and Strategy Disclosure Notes 26 false false R27.htm 99920202 - Disclosure - Summary of Significant Accounting Policies (Policies) Sheet http://www.libertymedia.com/role/DisclosureSummaryOfSignificantAccountingPoliciesPolicies Summary of Significant Accounting Policies (Policies) Policies http://www.libertymedia.com/role/DisclosureSummaryOfSignificantAccountingPolicies 27 false false R28.htm 99930203 - Disclosure - Summary of Significant Accounting Policies (Tables) Sheet http://www.libertymedia.com/role/DisclosureSummaryOfSignificantAccountingPoliciesTables Summary of Significant Accounting Policies (Tables) Tables http://www.libertymedia.com/role/DisclosureSummaryOfSignificantAccountingPolicies 28 false false R29.htm 99930303 - Disclosure - Supplemental Disclosures to Consolidated Statements of Cash Flows (Tables) Sheet http://www.libertymedia.com/role/DisclosureSupplementalDisclosuresToConsolidatedStatementsOfCashFlowsTables Supplemental Disclosures to Consolidated Statements of Cash Flows (Tables) Tables http://www.libertymedia.com/role/DisclosureSupplementalDisclosuresToConsolidatedStatementsOfCashFlows 29 false false R30.htm 99930403 - Disclosure - Acquisition (Tables) Sheet http://www.libertymedia.com/role/DisclosureAcquisitionTables Acquisition (Tables) Tables http://www.libertymedia.com/role/DisclosureAcquisition 30 false false R31.htm 99930503 - Disclosure - Assets and Liabilities Measured at Fair Value (Tables) Sheet http://www.libertymedia.com/role/DisclosureAssetsAndLiabilitiesMeasuredAtFairValueTables Assets and Liabilities Measured at Fair Value (Tables) Tables http://www.libertymedia.com/role/DisclosureAssetsAndLiabilitiesMeasuredAtFairValue 31 false false R32.htm 99930603 - Disclosure - Investments in Affiliates Accounted for Using the Equity Method (Tables) Sheet http://www.libertymedia.com/role/DisclosureInvestmentsInAffiliatesAccountedForUsingEquityMethodTables Investments in Affiliates Accounted for Using the Equity Method (Tables) Tables http://www.libertymedia.com/role/DisclosureInvestmentsInAffiliatesAccountedForUsingEquityMethod 32 false false R33.htm 99930703 - Disclosure - Goodwill and Other Intangible Assets (Tables) Sheet http://www.libertymedia.com/role/DisclosureGoodwillAndOtherIntangibleAssetsTables Goodwill and Other Intangible Assets (Tables) Tables http://www.libertymedia.com/role/DisclosureGoodwillAndOtherIntangibleAssets 33 false false R34.htm 99930803 - Disclosure - Debt (Tables) Sheet http://www.libertymedia.com/role/DisclosureDebtTables Debt (Tables) Tables http://www.libertymedia.com/role/DisclosureDebt 34 false false R35.htm 99930903 - Disclosure - Income Taxes (Tables) Sheet http://www.libertymedia.com/role/DisclosureIncomeTaxesTables Income Taxes (Tables) Tables http://www.libertymedia.com/role/DisclosureIncomeTaxes 35 false false R36.htm 99931203 - Disclosure - Stock-Based Compensation (Tables) Sheet http://www.libertymedia.com/role/DisclosureStockBasedCompensationTables Stock-Based Compensation (Tables) Tables http://www.libertymedia.com/role/DisclosureStockBasedCompensation 36 false false R37.htm 99931303 - Disclosure - Other Comprehensive Earnings (Loss) (Tables) Sheet http://www.libertymedia.com/role/DisclosureOtherComprehensiveEarningsLossTables Other Comprehensive Earnings (Loss) (Tables) Tables http://www.libertymedia.com/role/DisclosureOtherComprehensiveEarningsLoss 37 false false R38.htm 99931503 - Disclosure - Information About Liberty Live's Operating Segments (Tables) Sheet http://www.libertymedia.com/role/DisclosureInformationAboutLibertyLiveSOperatingSegmentsTables Information About Liberty Live's Operating Segments (Tables) Tables http://www.libertymedia.com/role/DisclosureInformationAboutLibertyLiveSOperatingSegments 38 false false R39.htm 99940101 - Disclosure - Basis of Presentation (Details) Sheet http://www.libertymedia.com/role/DisclosureBasisOfPresentationDetails Basis of Presentation (Details) Details http://www.libertymedia.com/role/DisclosureBasisOfPresentation 39 false false R40.htm 99940102 - Disclosure - Basis of Presentation - Split-Off Liberty Live from Liberty Media (Details) Sheet http://www.libertymedia.com/role/DisclosureBasisOfPresentationSplitOffLibertyLiveFromLibertyMediaDetails Basis of Presentation - Split-Off Liberty Live from Liberty Media (Details) Details 40 false false R41.htm 99940201 - Disclosure - Summary of Significant Accounting Policies - Cash and Cash Equivalents and Revenue Recognition (Details) Sheet http://www.libertymedia.com/role/DisclosureSummaryOfSignificantAccountingPoliciesCashAndCashEquivalentsAndRevenueRecognitionDetails Summary of Significant Accounting Policies - Cash and Cash Equivalents and Revenue Recognition (Details) Details 41 false false R42.htm 99940202 - Disclosure - Summary of Significant Accounting Policies - Allowance for credit losses (Details) Sheet http://www.libertymedia.com/role/DisclosureSummaryOfSignificantAccountingPoliciesAllowanceForCreditLossesDetails Summary of Significant Accounting Policies - Allowance for credit losses (Details) Details 42 false false R43.htm 99940203 - Disclosure - Summary of Significant Accounting Policies - Advertising Costs and Stock-Based Compensation (Details) Sheet http://www.libertymedia.com/role/DisclosureSummaryOfSignificantAccountingPoliciesAdvertisingCostsAndStockBasedCompensationDetails Summary of Significant Accounting Policies - Advertising Costs and Stock-Based Compensation (Details) Details 43 false false R44.htm 99940204 - Disclosure - Summary of Significant Accounting Policies - Earnings (Loss) per Share (Details) Sheet http://www.libertymedia.com/role/DisclosureSummaryOfSignificantAccountingPoliciesEarningsLossPerShareDetails Summary of Significant Accounting Policies - Earnings (Loss) per Share (Details) Details 44 false false R45.htm 99940301 - Disclosure - Supplemental Disclosures to Consolidated Statements of Cash Flows (Details) Sheet http://www.libertymedia.com/role/DisclosureSupplementalDisclosuresToConsolidatedStatementsOfCashFlowsDetails Supplemental Disclosures to Consolidated Statements of Cash Flows (Details) Details http://www.libertymedia.com/role/DisclosureSupplementalDisclosuresToConsolidatedStatementsOfCashFlowsTables 45 false false R46.htm 99940302 - Disclosure - Supplemental Disclosures to Consolidated Statements of Cash Flows - Reconciliation of Cash and Cash Equivalents and Restricted Cash (Details) Sheet http://www.libertymedia.com/role/DisclosureSupplementalDisclosuresToConsolidatedStatementsOfCashFlowsReconciliationOfCashAndCashEquivalentsAndRestrictedCashDetails Supplemental Disclosures to Consolidated Statements of Cash Flows - Reconciliation of Cash and Cash Equivalents and Restricted Cash (Details) Details 46 false false R47.htm 99940401 - Disclosure - Acquisition (Details) Sheet http://www.libertymedia.com/role/DisclosureAcquisitionDetails Acquisition (Details) Details http://www.libertymedia.com/role/DisclosureAcquisitionTables 47 false false R48.htm 99940402 - Disclosure - Acquisition - Acquisition price allocation (Details) Sheet http://www.libertymedia.com/role/DisclosureAcquisitionAcquisitionPriceAllocationDetails Acquisition - Acquisition price allocation (Details) Details 48 false false R49.htm 99940501 - Disclosure - Assets and Liabilities Measured at Fair Value - Financial Assets and Liabilities (Details) Sheet http://www.libertymedia.com/role/DisclosureAssetsAndLiabilitiesMeasuredAtFairValueFinancialAssetsAndLiabilitiesDetails Assets and Liabilities Measured at Fair Value - Financial Assets and Liabilities (Details) Details 49 false false R50.htm 99940502 - Disclosure - Assets and Liabilities Measured at Fair Value - Realized and Unrealized Gains (Losses) on Financial Instruments, Net (Details) Sheet http://www.libertymedia.com/role/DisclosureAssetsAndLiabilitiesMeasuredAtFairValueRealizedAndUnrealizedGainsLossesOnFinancialInstrumentsNetDetails Assets and Liabilities Measured at Fair Value - Realized and Unrealized Gains (Losses) on Financial Instruments, Net (Details) Details 50 false false R51.htm 99940601 - Disclosure - Investments in Affiliates Accounted for Using the Equity Method - Schedule of equity ownership and carrying amount (Details) Sheet http://www.libertymedia.com/role/DisclosureInvestmentsInAffiliatesAccountedForUsingEquityMethodScheduleOfEquityOwnershipAndCarryingAmountDetails Investments in Affiliates Accounted for Using the Equity Method - Schedule of equity ownership and carrying amount (Details) Details 51 false false R52.htm 99940602 - Disclosure - Investments in Affiliates Accounted for Using the Equity Method - Schedule of Company's share of earnings (losses) of affiliates (Details) Sheet http://www.libertymedia.com/role/DisclosureInvestmentsInAffiliatesAccountedForUsingEquityMethodScheduleOfCompanySShareOfEarningsLossesOfAffiliatesDetails Investments in Affiliates Accounted for Using the Equity Method - Schedule of Company's share of earnings (losses) of affiliates (Details) Details 52 false false R53.htm 99940603 - Disclosure - Investments in Affiliates Accounted for Using the Equity Method - Schedule of excess basis allocation for equity method accounting (Details) Sheet http://www.libertymedia.com/role/DisclosureInvestmentsInAffiliatesAccountedForUsingEquityMethodScheduleOfExcessBasisAllocationForEquityMethodAccountingDetails Investments in Affiliates Accounted for Using the Equity Method - Schedule of excess basis allocation for equity method accounting (Details) Details 53 false false R54.htm 99940604 - Disclosure - Investments in Affiliates Accounted for Using the Equity Method - Narrative (Details) Sheet http://www.libertymedia.com/role/DisclosureInvestmentsInAffiliatesAccountedForUsingEquityMethodNarrativeDetails Investments in Affiliates Accounted for Using the Equity Method - Narrative (Details) Details http://www.libertymedia.com/role/DisclosureInvestmentsInAffiliatesAccountedForUsingEquityMethodTables 54 false false R55.htm 99940605 - Disclosure - Investments in Affiliates Accounted for Using the Equity Method - Summarized financial information - Balance Sheets (Details) Sheet http://www.libertymedia.com/role/DisclosureInvestmentsInAffiliatesAccountedForUsingEquityMethodSummarizedFinancialInformationBalanceSheetsDetails Investments in Affiliates Accounted for Using the Equity Method - Summarized financial information - Balance Sheets (Details) Details 55 false false R56.htm 99940606 - Disclosure - Investments in Affiliates Accounted for Using the Equity Method - Summarized financial information - Statement of Operations (Details) Sheet http://www.libertymedia.com/role/DisclosureInvestmentsInAffiliatesAccountedForUsingEquityMethodSummarizedFinancialInformationStatementOfOperationsDetails Investments in Affiliates Accounted for Using the Equity Method - Summarized financial information - Statement of Operations (Details) Details 56 false false R57.htm 99940701 - Disclosure - Goodwill and Other Intangible Assets - Goodwill (Details) Sheet http://www.libertymedia.com/role/DisclosureGoodwillAndOtherIntangibleAssetsGoodwillDetails Goodwill and Other Intangible Assets - Goodwill (Details) Details 57 false false R58.htm 99940702 - Disclosure - Goodwill and Other Intangible Assets - Intangible assets subject to amortization (Details) Sheet http://www.libertymedia.com/role/DisclosureGoodwillAndOtherIntangibleAssetsIntangibleAssetsSubjectToAmortizationDetails Goodwill and Other Intangible Assets - Intangible assets subject to amortization (Details) Details 58 false false R59.htm 99940703 - Disclosure - Goodwill and Other Intangible Assets - Narrative (Details) Sheet http://www.libertymedia.com/role/DisclosureGoodwillAndOtherIntangibleAssetsNarrativeDetails Goodwill and Other Intangible Assets - Narrative (Details) Details 59 false false R60.htm 99940704 - Disclosure - Goodwill and Other Intangible Assets - Amortization expense (Details) Sheet http://www.libertymedia.com/role/DisclosureGoodwillAndOtherIntangibleAssetsAmortizationExpenseDetails Goodwill and Other Intangible Assets - Amortization expense (Details) Details 60 false false R61.htm 99940801 - Disclosure - Debt (Details) Sheet http://www.libertymedia.com/role/DisclosureDebtDetails Debt (Details) Details http://www.libertymedia.com/role/DisclosureDebtTables 61 false false R62.htm 99940802 - Disclosure - Debt - Exchangeable debentures and forward contract (Details) Sheet http://www.libertymedia.com/role/DisclosureDebtExchangeableDebenturesAndForwardContractDetails Debt - Exchangeable debentures and forward contract (Details) Details 62 false false R63.htm 99940803 - Disclosure - Debt - Margin loan (Details) Sheet http://www.libertymedia.com/role/DisclosureDebtMarginLoanDetails Debt - Margin loan (Details) Details 63 false false R64.htm 99940901 - Disclosure - Income Taxes - Income tax expense (benefit) (Details) Sheet http://www.libertymedia.com/role/DisclosureIncomeTaxesIncomeTaxExpenseBenefitDetails Income Taxes - Income tax expense (benefit) (Details) Details 64 false false R65.htm 99940902 - Disclosure - Income Taxes - Summary of our domestic and foreign earnings (loss) (Details) Sheet http://www.libertymedia.com/role/DisclosureIncomeTaxesSummaryOfOurDomesticAndForeignEarningsLossDetails Income Taxes - Summary of our domestic and foreign earnings (loss) (Details) Details 65 false false R66.htm 99940903 - Disclosure - Income Taxes - Effective Income Tax Rate Reconciliation (Details) Sheet http://www.libertymedia.com/role/DisclosureIncomeTaxesEffectiveIncomeTaxRateReconciliationDetails Income Taxes - Effective Income Tax Rate Reconciliation (Details) Details 66 false false R67.htm 99940904 - Disclosure - Income Taxes - Deferred tax assets and deferred tax liabilities (Details) Sheet http://www.libertymedia.com/role/DisclosureIncomeTaxesDeferredTaxAssetsAndDeferredTaxLiabilitiesDetails Income Taxes - Deferred tax assets and deferred tax liabilities (Details) Details 67 false false R68.htm 99940905 - Disclosure - Income Taxes (Details) Sheet http://www.libertymedia.com/role/DisclosureIncomeTaxesDetails Income Taxes (Details) Details http://www.libertymedia.com/role/DisclosureIncomeTaxesTables 68 false false R69.htm 99941001 - Disclosure - Stockholders' Equity (Details) Sheet http://www.libertymedia.com/role/DisclosureStockholdersEquityDetails Stockholders' Equity (Details) Details http://www.libertymedia.com/role/DisclosureStockholdersEquity 69 false false R70.htm 99941201 - Disclosure - Stock-Based Compensation - Incentive Plans and Grant of Awards (Details) Sheet http://www.libertymedia.com/role/DisclosureStockBasedCompensationIncentivePlansAndGrantOfAwardsDetails Stock-Based Compensation - Incentive Plans and Grant of Awards (Details) Details 70 false false R71.htm 99941202 - Disclosure - Stock-Based Compensation - Outstanding Awards (Details) Sheet http://www.libertymedia.com/role/DisclosureStockBasedCompensationOutstandingAwardsDetails Stock-Based Compensation - Outstanding Awards (Details) Details 71 false false R72.htm 99941203 - Disclosure - Stock-Based Compensation - Exercises and Restricted Stock and Restricted Stock Units (Details) Sheet http://www.libertymedia.com/role/DisclosureStockBasedCompensationExercisesAndRestrictedStockAndRestrictedStockUnitsDetails Stock-Based Compensation - Exercises and Restricted Stock and Restricted Stock Units (Details) Details 72 false false R73.htm 99941301 - Disclosure - Other Comprehensive Earnings (Loss) - Change in the components of AOCI (Details) Sheet http://www.libertymedia.com/role/DisclosureOtherComprehensiveEarningsLossChangeInComponentsOfAociDetails Other Comprehensive Earnings (Loss) - Change in the components of AOCI (Details) Details http://www.libertymedia.com/role/DisclosureOtherComprehensiveEarningsLossTables 73 false false R74.htm 99941302 - Disclosure - Other Comprehensive Earnings (Loss) - Components of other comprehensive earnings (loss) (Details) Sheet http://www.libertymedia.com/role/DisclosureOtherComprehensiveEarningsLossComponentsOfOtherComprehensiveEarningsLossDetails Other Comprehensive Earnings (Loss) - Components of other comprehensive earnings (loss) (Details) Details http://www.libertymedia.com/role/DisclosureOtherComprehensiveEarningsLossTables 74 false false R75.htm 99941401 - Disclosure - Commitments and Contingencies (Details) Sheet http://www.libertymedia.com/role/DisclosureCommitmentsAndContingenciesDetails Commitments and Contingencies (Details) Details http://www.libertymedia.com/role/DisclosureCommitmentsAndContingencies 75 false false R76.htm 99941501 - Disclosure - Information About Liberty Live's Operating Segments (Details) Sheet http://www.libertymedia.com/role/DisclosureInformationAboutLibertyLiveSOperatingSegmentsDetails Information About Liberty Live's Operating Segments (Details) Details http://www.libertymedia.com/role/DisclosureInformationAboutLibertyLiveSOperatingSegmentsTables 76 false false R77.htm 99941502 - Disclosure - Information About Liberty Live's Operating Segments- Performance measures (Details) Sheet http://www.libertymedia.com/role/DisclosureInformationAboutLibertyLiveSOperatingSegmentsPerformanceMeasuresDetails Information About Liberty Live's Operating Segments- Performance measures (Details) Details 77 false false R78.htm 99941503 - Disclosure - Information About Liberty Live's Operating Segments - Other information (Details) Sheet http://www.libertymedia.com/role/DisclosureInformationAboutLibertyLiveSOperatingSegmentsOtherInformationDetails Information About Liberty Live's Operating Segments - Other information (Details) Details 78 false false R79.htm 99941504 - Disclosure - Information About Liberty Live's Operating Segments - Revenue by Geographic Area (Details) Sheet http://www.libertymedia.com/role/DisclosureInformationAboutLibertyLiveSOperatingSegmentsRevenueByGeographicAreaDetails Information About Liberty Live's Operating Segments - Revenue by Geographic Area (Details) Details 79 false false R80.htm 99941505 - Disclosure - Information About Liberty Live's Operating Segments - Reconciliation (Details) Sheet http://www.libertymedia.com/role/DisclosureInformationAboutLibertyLiveSOperatingSegmentsReconciliationDetails Information About Liberty Live's Operating Segments - Reconciliation (Details) Details 80 false false All Reports Book All Reports tmb-20251231.xsd tmb-20251231_cal.xml tmb-20251231_def.xml tmb-20251231_lab.xml tmb-20251231_pre.xml tmb-20251231x10k.htm http://fasb.org/us-gaap/2025 http://xbrl.sec.gov/cyd/2025 http://xbrl.sec.gov/dei/2025 http://xbrl.sec.gov/ecd/2025 true true