XML 21 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statement of Cash Flows (Unaudited)
$ in Thousands
3 Months Ended
Mar. 31, 2026
USD ($)
Operating Activities  
Net Increase (Decrease) in Net Assets Resulting from Operations $ 15,197 [1]
Adjustments to Reconcile Net Increase (Decrease) in Net Assets Resulting from Operations to Net Cash Provided by (Used in) Operating Activities:  
Interest Expense 54
Net Change in Unrealized Gain (Loss) on Investments (14,866)
Net Change in Unrealized Gain (Loss) on Derivative Instruments (1,590)
Purchases of Investments (37,545)
Changes in Operating Assets and Liabilities:  
Decrease (Increase) in Interest Receivable (174)
Decrease (Increase) in Due from Affiliates (360)
Increase (Decrease) in Income Tax Payable 57
Increase (Decrease) in Deferred Tax Liabilities, Net (216)
Increase (Decrease) in Due to Affiliates 1,691
Increase (Decrease) in Performance Participation Allocation Payable 612
Net Cash (Used in) Provided by Operating Activities (37,140)
Financing Activities  
Proceeds from Issuance of Units 89,905
Proceeds from Credit Facility Payable 37,574
Payments of Class B-1 Redemptions to Affiliates (70,169)
Net Cash (Used in) Provided by Financing Activities 57,310
Cash  
Net Increase (Decrease) in Cash During the Period 20,170
Cash, Beginning of Period 17,534
Cash, End of Period 37,704
Supplemental Disclosure of Non-Cash Financing Activities:  
Accrued Servicing Fees (494)
Class B-1 Redemptions Payable to Affiliates and Class B-1 Redemption Discount Payable (58,916)
Promissory Note Payable (25,208)
Capital Contribution on Purchase of Investment from Affiliate (19,688)
Deferred Tax Liability on Purchase of Investment from Affiliate $ (4,134)
[1] Includes $0.1 attributable to General Partner interest.