XML 19 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statement of Changes in Net Assets (Unaudited) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 31, 2026
Mar. 31, 2026
Dec. 31, 2025
Investment Company, Net Assets [Roll Forward]      
Net assets at the beginning of the period [1] $ 719,157 $ 719,157  
Operations      
Net Investment Income (Loss) [1]   (1,259)  
Net Change in Unrealized Gains (Losses) on Investments and Derivative Instruments [1]   16,456  
Net Increase (Decrease) in Net Assets Resulting from Operations [1]   15,197  
Capital Unit Transactions      
Proceeds from Units Issued [1]   89,905  
Accrued Servicing Fees [1]   (494)  
Contributions for Units Issued [1]   89,411  
Capital Contribution on Purchase of Investment from Affiliate [1]   19,688  
Deferred Tax Liability on Purchase of Investment from Affiliate [1]   (4,134)  
Redemption of Units [1]   (65,321)  
Allocation of Redemption Discount [1]   6,405  
Net assets at the end of the period [1]   780,403 $ 719,157
Class B-1 Units      
Capital Unit Transactions      
Redemption of Units (3,900) (65,300) (2,500)
Allocation of Redemption Discount   6,400  
Capital Units | Class I Units      
Investment Company, Net Assets [Roll Forward]      
Net assets at the beginning of the period 7,346 7,346  
Operations      
Net Investment Income (Loss)   (433)  
Net Change in Unrealized Gains (Losses) on Investments and Derivative Instruments   939  
Net Increase (Decrease) in Net Assets Resulting from Operations   506  
Capital Unit Transactions      
Proceeds from Units Issued   61,791  
Contributions for Units Issued   61,791  
Capital Contribution on Purchase of Investment from Affiliate   1,742  
Deferred Tax Liability on Purchase of Investment from Affiliate   (366)  
Allocation of Redemption Discount   418  
Net assets at the end of the period   71,437 7,346
Capital Units | Class S Units      
Investment Company, Net Assets [Roll Forward]      
Net assets at the beginning of the period 9,859 9,859  
Operations      
Net Investment Income (Loss)   (243)  
Net Change in Unrealized Gains (Losses) on Investments and Derivative Instruments   541  
Net Increase (Decrease) in Net Assets Resulting from Operations   298  
Capital Unit Transactions      
Proceeds from Units Issued   27,939  
Accrued Servicing Fees   (494)  
Contributions for Units Issued   27,445  
Capital Contribution on Purchase of Investment from Affiliate   957  
Deferred Tax Liability on Purchase of Investment from Affiliate   (201)  
Allocation of Redemption Discount   236  
Net assets at the end of the period   38,594 9,859
Capital Units | Class D Units      
Capital Unit Transactions      
Contributions for Units Issued   0  
Capital Units | Class B-1 Units      
Investment Company, Net Assets [Roll Forward]      
Net assets at the beginning of the period 701,659 701,659  
Operations      
Net Investment Income (Loss)   (583)  
Net Change in Unrealized Gains (Losses) on Investments and Derivative Instruments   14,967  
Net Increase (Decrease) in Net Assets Resulting from Operations   14,384  
Capital Unit Transactions      
Contributions for Units Issued   0  
Capital Contribution on Purchase of Investment from Affiliate   16,977  
Deferred Tax Liability on Purchase of Investment from Affiliate   (3,565)  
Redemption of Units   (65,321)  
Allocation of Redemption Discount   5,747  
Net assets at the end of the period   669,881 701,659
Capital Units | Class B-2 Units      
Investment Company, Net Assets [Roll Forward]      
Net assets at the beginning of the period $ 293 293  
Operations      
Net Change in Unrealized Gains (Losses) on Investments and Derivative Instruments   9  
Net Increase (Decrease) in Net Assets Resulting from Operations   9  
Capital Unit Transactions      
Proceeds from Units Issued   175  
Contributions for Units Issued   175  
Capital Contribution on Purchase of Investment from Affiliate   12  
Deferred Tax Liability on Purchase of Investment from Affiliate   (2)  
Allocation of Redemption Discount   4  
Net assets at the end of the period   $ 491 $ 293
[1] Includes $0.1 attributable to General Partner interest.