XML 18 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 43,000 $ (48,000)
Adjustments to reconcile net income to net cash flow from operating activities:    
Depreciation and amortization 367,000 265,000
Provision for credit losses 240,000 621,000
Net amortization of premiums and discounts on securities 91,000 (52,000)
Gain on sale of residential mortgage loans (49,000) (65,000)
Proceeds from sale of residential mortgage loans 3,481,000 4,618,000
Loans originated and sold (3,432,000) (4,554,000)
Deferred income tax expense (benefit) 117,000 (47,000)
Gain on sale of premises and equipment (6,000)  
Proceeds from sale of premises and equipment 20,000  
Amortization of deferred loan fees 87,000 41,000
ESOP compensation expense 30,000 9,000
Stock-based compensation expense 73,000 32,000
Earnings on investment in bank-owned life insurance (53,000) (52,000)
Net change in accrued interest receivable (33,000) (123,000)
Net change in other assets 40,000 (837,000)
Net change in other liabilities (299,000) 233,000
Net cash flow provided by operating activities 717,000 41,000
Activity in securities available-for-sale:    
Proceeds from calls and maturities 11,606,000 10,230,000
Principal repayments 1,521,000 312,000
Purchases   (12,725,000)
Redemption of Federal Home Loan Bank of New York stock 1,081,000 763,000
Purchase of Federal Home Loan Bank of New York stock (1,163,000) (855,000)
Purchase of Federal Reserve Bank stock (139,000)  
Loan originations and principal collections, net (10,859,000) (7,829,000)
Purchases of premises and equipment (394,000) (1,958,000)
Net cash flow provided by (used in) investing activities 1,653,000 (12,062,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in deposits 559,000 18,246,000
Change in advances from borrowers for taxes and insurance 831,000 659,000
Payments on acquisition contingent consideration   (156,000)
Repayment of long-term FHLB advances (5,814,000) (14,500,000)
Proceeds from long-term FHLB advances 5,876,000 13,814,000
Change in short-term FHLB advances (1,000,000)  
Net cash flow provided by financing activities 452,000 18,063,000
Net change in cash and cash equivalents 2,822,000 6,042,000
CASH AND CASH EQUIVALENTS - beginning of the period 5,328,000 6,788,000
CASH AND CASH EQUIVALENTS - end of the period 8,150,000 12,830,000
Cash paid for:    
Interest on deposits and borrowed funds 2,723,000 2,715,000
Income taxes $ 54,000 $ 7,000