XML 18 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (50,000) $ 148,000
Adjustments to reconcile net income to net cash flow from operating activities:    
Depreciation and amortization 180,000 132,000
Provision for credit losses 120,000 110,000
Net amortization of premiums and discounts on securities 48,000 (43,000)
Gain on sale of residential mortgage loans (24,000) (33,000)
Proceeds from sale of residential mortgage loans 1,302,000 2,650,000
Loans originated and sold (1,278,000) (2,617,000)
Deferred income tax benefit (19,000) (40,000)
Gain on sale of premises and equipment (6,000)  
Proceeds from sale of premises and equipment 20,000  
Amortization of deferred loan fees 85,000 40,000
ESOP compensation expense 15,000 5,000
Stock-based compensation expense 38,000 16,000
Earnings on investment in bank-owned life insurance (27,000) (26,000)
Net change in accrued interest receivable (124,000) (100,000)
Net change in other assets 84,000 (338,000)
Net change in other liabilities (964,000) (315,000)
Net cash flow used in operating activities (600,000) (411,000)
Activity in securities available-for-sale:    
Proceeds from calls and maturities 4,470,000 10,015,000
Principal repayments 838,000 166,000
Purchases   (6,938,000)
Purchase of Federal Home Loan Bank of New York stock (468,000) (391,000)
Purchase of Federal Reserve Bank stock (139,000)  
Redemption of Federal Reserve Bank stock 486,000 630,000
Loan originations and principal collections, net (7,509,000) (1,995,000)
Purchases of premises and equipment (176,000) (908,000)
Net cash flow (used in) provided by investing activities (2,498,000) 579,000
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in deposits 6,427,000 6,681,000
Change in advances from borrowers for taxes and insurance (451,000) (575,000)
Payments on acquisition contingent consideration   (45,000)
Repayment of long-term FHLB advances   (13,500,000)
Proceeds from long-term FHLB advances   7,000,000
Change in short-term FHLB advances (1,000,000)  
Net cash flow provided by (used in) financing activities 4,976,000 (439,000)
Net change in cash and cash equivalents 1,878,000 (271,000)
CASH AND CASH EQUIVALENTS - beginning of the period 5,328,000 6,788,000
CASH AND CASH EQUIVALENTS - end of the period 7,206,000 6,517,000
Cash paid for:    
Interest on deposits and borrowed funds 1,389,000 1,279,000
Income taxes $ 4,000 $ 1,000