XML 52 R38.htm IDEA: XBRL DOCUMENT v3.26.1
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2025
EMPLOYEE BENEFIT PLANS  
Schedule of net funded status of pension plans

At December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

Change in benefit obligation:

Benefit obligation at beginning of year

$

8,641

$

8,815

Service cost

 

231

 

215

Interest cost

 

514

 

501

Actuarial loss (gain)

 

145

 

(89)

Benefits paid

 

(1,276)

 

(801)

Benefit obligation at end of year

 

8,255

 

8,641

Change in plan assets:

 

  ​

 

  ​

Fair value of plan assets at beginning of year

$

15,886

$

15,155

Actual return on plan assets

 

1,650

 

1,532

Benefits paid

 

(1,276)

 

(801)

Fair value of plan assets at end of year

 

16,260

 

15,886

Net amount recognized, funded status

$

8,005

$

7,245

Schedule of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan

At December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

 

Discount rate

 

6.14

%  

6.17

%

Rate of increase in compensation levels

 

3.00

%  

3.00

%

At December 31, 

 

2025

  ​ ​ ​

2024

 

 

Discount rate

6.17

%  

5.84

%

Expected long-term rate of return on plan assets

7.00

%  

7.00

%

Rate of increase in compensation levels

3.00

%  

3.00

%

Schedule of amounts recognized in other comprehensive income (loss)

  ​ ​ ​

Year Ended December 31, 

(In thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

Net periodic expenses recognized in income:

Service cost

$

231

$

215

Interest cost

 

514

 

501

Expected return on assets

 

(1,119)

 

(1,118)

Net periodic pension benefit

 

(374)

 

(402)

Total recognized in other comprehensive income

 

(386)

 

(503)

Total recognized in net periodic pension cost and other comprehensive income

$

(760)

$

(905)

Schedule of allocation of plan assets

The fair values of the Company’s Pension Plan assets by asset category are as follows (dollars in thousands):

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

At December 31, 2025

Asset Category

  ​ ​ ​

Total

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

Equities & Commodities:

(1)

 

Equity Income Separate Account-Z

$

834

$

$

834

(2)

 

LargeCap S&P 500 Index Separate Account-Z

 

3,245

 

 

3,245

(3)

 

Blue Chip Separate Account-Z

 

782

 

 

782

(4)

 

MidCap S&P 400 Index Separate Account-Z

 

1,961

 

 

1,961

(5)

 

SmallCap S&P 600 Index Separate Account-Z

 

1,643

 

 

1,643

(6)

 

Global Emerging Markets Separate Account-Z

 

814

 

 

814

(7)

 

Real Estate Securities Sep Acct-Z

 

478

 

 

478

 

Fixed Income:

(8)

 

LDI Short Duration Separate Account-Z

 

1,605

 

 

1,605

(9)

 

Core Fixed Income Separate Account-Z

 

1,602

 

 

1,602

(10)

 

Core Plus Bond Separate Account-Z

 

1,612

 

 

1,612

(11)

 

Inflation Protection Separate Account-Z 3-BlackRock

 

797

 

 

797

(12)

 

High Yield Separate Account-Z

 

810

 

 

810

(13)

 

Liquid Asset Separate Account-Z

 

77

 

 

77

 

Total Market Value

$

16,260

$

$

16,260

  ​ ​ ​

  ​ ​ ​

At December 31, 2024

  ​ ​ ​

Asset Category

  ​ ​ ​

Total

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

 

Equities & Commodities:

(1)

 

Equity Income Separate Account-Z

$

775

$

$

775

(2)

 

LargeCap S&P 500 Index Separate Account-Z

 

3,229

 

 

3,229

(3)

 

Blue Chip Separate Account-Z

 

816

 

 

816

(4)

 

MidCap S&P 400 Index Separate Account-Z

 

1,907

 

 

1,907

(5)

 

SmallCap S&P 600 Index Separate Account-Z

 

1,602

 

 

1,602

(6)

 

Global Emerging Markets Separate Account-Z

 

734

 

 

734

(7)

 

Real Estate Securities Sep Acct-Z

 

456

 

 

456

 

Fixed Income:

(8)

 

LDI Short Duration Separate Account-Z

 

1,603

 

 

1,603

(9)

 

Core Fixed Income Separate Account-Z

 

1,564

 

 

1,564

(10)

 

Core Plus Bond Separate Account-Z

 

1,571

 

 

1,571

(11)

 

Inflation Protection Separate Account-Z 3-BlackRock

 

777

 

 

777

(12)

 

High Yield Separate Account-Z

 

798

 

 

798

(13)

 

Liquid Asset Separate Account-Z

 

54

 

 

54

 

Total Market Value

$

15,886

$

$

15,886

Schedule of estimated future benefit payments

Estimated future benefit payments, which reflect expected future service, as appropriate, are as follows (dollars in thousands):

Estimated pension payments:

  ​ ​ ​

  ​

2026

$

574

2027

$

577

2028

$

563

2029

$

555

2030

$

687

2031-2035

$

3,338

Schedule of stock option activity

  ​ ​ ​

Year Ended December 31, 

2025

2024

  ​ ​ ​

  ​ ​ ​

Weighted

  ​ ​ ​

  ​ ​ ​

Weighted

Average

  ​

Average

Exercise

Exercise

Price Per

Price Per

Options

Share

Options

Share

Outstanding at the beginning of the period

 

59,034

$

9.27

 

60,990

$

9.27

Grants

 

5,600

 

9.78

 

 

Exercised

 

 

 

 

Forfeitures

 

(3,448)

$

(9.21)

 

(1,956)

 

(9.20)

Outstanding at period end

 

61,186

$

9.32

 

59,034

$

9.27

Vested at end of year

 

50,415

$

9.18

 

49,040

$

9.17

Exercisable

 

50,415

$

9.18

 

49,040

$

9.17