XML 19 R8.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 137,000 $ 610,000
Adjustments to reconcile net income (loss) to net cash flow from operating activities:    
Depreciation and amortization 400,000 391,000
Provision for credit losses 701,000 15,000
Net amortization of premiums and discounts on securities (103,000) 93,000
Gain on sale of residential mortgage loans (128,000) (73,000)
Proceeds from sale of residential mortgage loans 7,936,000 4,224,000
Loans originated and sold (7,808,000) (4,152,000)
Deferred income tax benefit (79,000)  
Loss (gain) on sale of fixed assets   (6,000)
Amortization of deferred loan fees 156,000 52,000
Employee Stock Ownership Plan (ESOP), compensation expense 13,401 18,113
Stock based compensation expense 46,000 63,000
Earnings on investment in bank owned life insurance (78,000) (26,000)
Increase in accrued interest receivable (322,000) (125,000)
Increase in other assets (1,172,000) (323,000)
Purchase of annuity contract (1,094,000)  
Increase in other liabilities 9,397,000 179,000
Net cash flow provided by operating activities 8,002,000 940,000
Activity in securities available-for-sale:    
Proceeds from calls and maturities 14,245,000 50,000
Principal repayments 468,000 655,000
Purchases (24,705,000)  
Purchase of Federal Home Loan Bank of New York stock (978,000) (1,068,000)
REPLACED WITH US GAAP Redemption of Federal Home Loan Bank of New York stock 811,000 825,000
Loan originations and principal collections, net (13,246,000) (6,153,000)
Purchases of premises and equipment (2,657,000) (2,460,000)
Net cash flow used in investing activities (26,062,000) (8,151,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in deposits 27,557,000 8,986,000
Increase in advances from borrowers for taxes and insurance (1,149,000) (1,038,000)
Purchase of treasury stock   (70,000)
Payments on acquisition contingent consideration (156,000) (135,000)
Repayment of long-term FHLB advances (14,500,000) (5,000,000)
Proceeds from long-term FHLB advances 13,814,000 9,695,000
Decrease in short-term FHLB advances   (2,000,000)
Net cash flow provided by financing activities 25,566,000 10,438,000
Net change in cash and cash equivalents 7,506,000 3,227,000
CASH AND CASH EQUIVALENTS - beginning of the period 6,788,000 3,920,000
CASH AND CASH EQUIVALENTS - end of the period 14,294,000 7,147,000
SUPPLEMENTAL CASH FLOW INFORMATION    
Interest on deposits and borrowed funds 4,268,000 3,937,000
Income taxes $ 7,000 $ 101,000