XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
INTEREST INCOME        
Loans, including fees $ 3,129 $ 2,991 $ 9,157 $ 8,632
Securities 549 351 1,466 1,062
Other 101 72 188 195
Total interest income 3,779 3,414 10,811 9,889
INTEREST EXPENSE        
Deposits 1,197 958 3,119 2,909
Advances and borrowings 356 367 1,107 1,026
Total interest expense 1,553 1,325 4,226 3,935
Net interest income 2,226 2,089 6,585 5,954
Provision for credit losses available-for-sale securities    
Provision for credit losses loans receivable 80   701 15
Net interest income after provision for credit losses 2,146 2,089 5,884 5,939
NONINTEREST INCOME        
Gain on sale of fixed assets       6
Earnings on bank-owned life insurance 26 4 78 26
Net gains on sale of residential mortgage loans 63 51 128 73
Total noninterest income 595 531 1,612 1,406
NONINTEREST EXPENSE        
Compensation and employee benefits 1,365 1,227 4,038 3,622
Core processing 435 390 1,146 1,120
Premises and equipment 217 187 662 568
Professional fees 102 56 265 187
Postage & office supplies 23 31 81 87
FDIC premiums 38 30 105 90
Advertising 74 87 257 267
Director fees 38 36 123 124
Other 225 204 649 576
Total noninterest expense 2,517 2,248 7,326 6,641
Income before provision for income taxes 224 372 170 704
PROVISION FOR INCOME TAXES 39 44 33 94
Net income $ 185 $ 328 $ 137 $ 610
Net income per common shares - basic (in dollar per share) $ 0.1 $ 0.19 $ 0.08 $ 0.35
Net income per common shares - diluted (in dollar per share) $ 0.1 $ 0.19 $ 0.08 $ 0.35
Service fees        
NONINTEREST INCOME        
Non-interest income $ 33 $ 30 $ 98 $ 91
Income from financial services        
NONINTEREST INCOME        
Non-interest income 245 244 709 667
Fee income        
NONINTEREST INCOME        
Non-interest income $ 228 $ 202 $ 599 $ 543