XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.3
LOANS (Tables)
9 Months Ended
Sep. 30, 2025
LOANS  
Schedule of net loans

    

September 30, 2025

    

December 31, 2024

(In thousands)

Unaudited

Mortgage loans on real estate:

 

  

 

  

One-to four-family first lien residential

$

93,492

$

101,236

Residential construction

 

1,985

 

1,288

Home equity loans and lines of credit

 

15,184

 

11,916

Commercial

 

73,390

 

59,505

Total mortgage loans on real estate

 

184,051

 

173,945

Commercial and industrial

 

26,386

 

23,411

Consumer loans

 

4,784

 

5,339

Total loans

 

215,221

 

202,695

Allowance for credit losses

 

(1,794)

 

(1,804)

Net deferred loan origination (fees) and costs

 

1,382

 

1,538

Net loans

$

214,809

$

202,429

Schedule of loans to customers

The following tables present loans as of September 30, 2025, based on year of origination within each credit quality indicator:

At September 30, 2025

Unaudited

(In thousands)

Revolving

Loans

Converted

Revolving

to Term

Loans

Loans

Amortized

Amortized

    

2025

    

2024

    

2023

    

2022

    

2021

    

Prior

    

Cost Basis

    

Cost Basis

    

Total

Mortgage loans on real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One-to-four-family first lien residential:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

612

$

2,728

$

10,818

$

17,025

$

10,543

$

51,766

$

$

$

93,492

Total

 

612

 

2,728

 

10,818

 

17,025

 

10,543

 

51,766

 

 

 

93,492

Current period gross write-offs

 

 

 

 

 

 

 

 

 

Residential construction:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

968

 

754

 

 

115

 

 

148

 

 

 

1,985

Total

 

968

 

754

 

 

115

 

 

148

 

 

 

1,985

Current period gross write-offs

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

222

 

642

 

 

 

 

59

 

14,071

 

190

 

15,184

Total

 

222

 

642

 

 

 

 

59

 

14,071

 

190

 

15,184

Current period gross write-offs

 

 

 

 

 

 

 

 

 

Commercial:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

17,858

 

9,221

 

11,449

 

7,456

 

6,673

 

17,297

 

 

 

69,954

Special Mention

 

 

580

 

 

 

 

 

 

 

580

Substandard

 

 

493

 

735

 

 

 

1,628

 

 

 

2,856

Total

 

17,858

 

10,294

 

12,184

 

7,456

 

6,673

 

18,925

 

 

 

73,390

Current period gross write-offs

 

 

 

 

 

 

 

 

 

Commercial and Industrial:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

10,633

 

4,756

 

4,232

 

1,769

 

2,076

 

2,370

 

 

 

25,836

Special Mention

 

32

 

306

 

102

 

110

 

 

 

 

 

550

Total

 

10,665

 

5,062

 

4,334

 

1,879

 

2,076

 

2,370

 

 

 

26,386

Current period gross write-offs

 

 

 

652

 

7

 

4

 

14

 

 

 

677

Consumer:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

627

 

1,878

 

797

990

 

246

 

168

 

77

 

1

 

4,784

Total

 

627

 

1,878

 

797

 

990

 

246

 

168

 

77

 

1

 

4,784

Current period gross write-offs

$

$

28

$

5

$

$

$

1

$

$

$

34

The following table presents loans as of December 31, 2024, based on year of origination within each credit quality indicator:

At December 31, 2024

(In thousands)

Revolving

Loans

Converted

Revolving

to Term

Loans

Loans

Amortized

Amortized

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

Cost Basis

    

Cost Basis

    

Total

Mortgage loans on real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One-to-four-family first lien residential:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

5,633

$

12,938

$

18,451

$

11,101

$

7,929

$

45,184

$

$

$

101,236

Total

 

5,633

 

12,938

 

18,451

 

11,101

 

7,929

 

45,184

 

 

 

101,236

Current period gross write-offs

 

 

 

 

 

 

 

 

 

Residential construction:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

1,006

 

 

120

 

 

101

 

61

 

 

 

1,288

Total

 

1,006

 

 

120

 

 

101

 

61

 

 

 

1,288

Current period gross write-offs

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

768

 

 

 

 

 

65

 

10,895

 

188

 

11,916

Total

 

768

 

 

 

 

 

65

 

10,895

 

188

 

11,916

Current period gross write-offs

 

 

 

 

 

 

 

 

 

Commercial:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

9,609

 

12,513

 

8,375

 

6,939

 

4,434

 

15,124

 

 

 

56,994

Substandard

 

500

 

 

 

 

97

 

1,914

 

 

 

2,511

Total

 

10,109

 

12,513

 

8,375

 

6,939

 

4,531

 

17,038

 

 

 

59,505

Current period gross write-offs

 

 

 

 

 

 

 

 

 

Commercial and Industrial:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

6,145

 

5,802

 

5,975

 

1,656

 

1,502

 

1,593

 

 

 

22,673

Substandard

 

738

 

 

 

 

 

 

 

 

738

Total

 

6,883

 

5,802

 

5,975

 

1,656

 

1,502

 

1,593

 

 

 

23,411

Current period gross write-offs

 

 

31

 

 

25

 

 

22

 

 

 

78

Consumer:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

2,536

 

1,038

 

1,406

 

271

 

47

 

41

 

 

 

5,339

Total

 

2,536

 

1,038

 

1,406

 

271

 

47

 

41

 

 

 

5,339

Current period gross write-offs

$

4

$

10

$

4

$

$

$

$

$

$

18

Schedule of age analysis of past due loans, segregated by class of loans

    

September 30, 2025

(Unaudited)

(In thousands)

30-59 Days

60-89 Days

90 Days

Total Past-

Total Loans

    

Past-Due

    

Past-Due

    

Past-Due

    

Due

    

Current

    

Receivable

Mortgage loans on real estate:

 

  

 

  

 

  

 

  

 

  

 

  

One-to four-family first lien residential

$

2,230

$

561

$

602

$

3,393

$

90,099

$

93,492

Residential construction

 

 

 

 

 

1,985

 

1,985

Home equity loans and lines of credit

 

 

60

 

32

 

92

 

15,092

 

15,184

Commercial

 

1,160

 

 

 

1,160

 

72,230

 

73,390

Total mortgage loans on real estate

 

3,390

 

621

 

634

 

4,645

 

179,406

 

184,051

Commercial and industrial

 

 

 

97

 

97

 

26,289

 

26,386

Consumer loans

 

 

28

 

2

 

30

 

4,754

 

4,784

Total loans

$

3,390

$

649

$

733

$

4,772

$

210,449

$

215,221

    

December 31, 2024

(In thousands)

30-59 Days

60-89 Days

90 Days

Total Past-

Total Loans

    

Past-Due

    

Past-Due

    

Past-Due

    

Due

    

Current

    

Receivable

Mortgage loans on real estate:

 

  

 

  

 

  

 

  

 

  

 

  

One-to four-family first lien residential

$

1,089

$

230

$

369

$

1,688

$

99,548

$

101,236

Residential construction

 

 

 

 

 

1,288

 

1,288

Home equity loans and lines of credit

 

1

 

 

32

 

33

 

11,883

 

11,916

Commercial

 

371

 

 

 

371

 

59,134

 

59,505

Total mortgage loans on real estate

 

1,461

 

230

 

401

 

2,092

 

171,853

 

173,945

Commercial and industrial

 

513

 

 

 

513

 

22,898

 

23,411

Consumer loans

 

5

 

9

 

 

14

 

5,325

 

5,339

Total loans

$

1,979

$

239

$

401

$

2,619

$

200,076

$

202,695

Schedule of nonaccrual loans, segregated by class of loan

September 30, 2025 Unaudited

(In thousands)

Nonaccrual

loans

without

related

allowance

for

Recognized

Nonaccrual

credit

interest

    

loans

    

losses

    

income

Mortgage loans on real estate:

One-to four-family first lien

 

$

540

 

$

540

$

Residential construction

 

 

 

Home equity loans and lines of credit

 

 

 

Commercial

 

42

 

42

 

Consumer loans

 

 

 

Total nonaccrual loans

 

$

582

 

$

582

$

December 31, 2024

(In thousands)

Nonaccrual

loans

without

related

allowance

for

Recognized

Nonaccrual

credit

interest

    

loans

    

losses

    

income

Mortgage loans on real estate:

One-to four-family first lien

 

$

369

 

$

369

$

Residential construction

 

 

 

Home equity loans and lines of credit

 

 

 

Commercial

 

46

 

 

Consumer loans

 

 

 

Total nonaccrual loans

 

$

415

 

$

369

$

Schedule of collateral-dependent loans

September 30, 2025 (Unaudited)

(In thousands)

    

Amortized cost

    

Collateral type

Real estate:

Residential one-to four-family

$

540

 

Residential real estate property

Home equity line of credit

 

32

 

Residential real estate property

Commercial real estate

 

13

 

Commercial real estate property

Total real estate

$

585

 

  

Commercial and industrial loans

$

47

 

Commercial business assets

Total commercial and industrial

$

47

 

  

December 31, 2024

(In thousands)

    

Amortized cost

    

Collateral type

Real estate:

 

  

 

  

Residential one-to four-family

$

620

 

Residential real estate property

Home equity line of credit

 

32

 

Residential real estate property

Total real estate

$

652

 

  

Schedule of loans modified to borrowers experiencing financial difficulty

    

Amortized Cost

    

 

Basis

% of Total Class

 

at September 30, 2025

of Financing

 

(Unaudited)

Receivable

 

Mortgage loans on real estate:

 

  

 

  

Commercial

$

493

 

0.67

%

Total

$

493

 

  

Schedule of changes in the allowance for loan losses

Changes in the allowance for credit losses for the nine months ended September 30, 2025 and 2024 are as follows:

September 30, 2025

Unaudited

(In thousands)

Mortgage

Commercial

Loans

and

on Real

Industrial

Consumer

    

Estate

    

Loans

    

Loans

    

Unallocated

    

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

1,071

$

372

$

144

$

217

$

1,804

Charge-offs

 

 

(679)

 

(39)

 

 

(718)

Recoveries

 

 

2

 

5

 

 

7

Provision

 

193

 

712

 

(4)

 

(200)

 

701

Ending balance

$

1,264

$

407

$

106

$

17

$

1,794

September 30, 2024

Unaudited

(In thousands)

Mortgage

Commercial

Loans

and

on Real

Industrial

Consumer

    

Estate

    

Loans

    

Loans

    

Unallocated

    

Total

Allowance for credit losses:

Beginning balance

 

$

1,218

 

$

325

 

$

93

 

$

409

 

$

2,045

Charge-offs

(78)

(12)

(90)

Recoveries

Provision

(127)

135

96

(89)

15

Ending balance

 

$

1,091

 

$

382

 

$

177

 

$

320

 

$

1,970

Changes in the allowance for credit losses for the three months ended September 30, 2025 and 2024 are as follows:

September 30, 2025

(In thousands)

Mortgage

Commercial

Loans

and

on Real

Industrial

Consumer

    

Estate

    

Loans

    

Loans

    

Unallocated

    

Total

Allowance for credit losses:

  

  

  

  

  

Beginning balance

$

1,213

$

435

$

120

$

(17)

$

1,751

Charge-offs

(24)

(15)

(39)

Recoveries

 

 

 

 

2

 

 

2

Provision

 

51

(4)

(1)

 

34

 

80

Ending balance

$

1,264

$

407

 

106

$

17

$

1,794

September 30, 2024

(In thousands)

Mortgage

Commercial

Loans

and

on Real

Industrial

Consumer

    

Estate

    

Loans

    

Loans

    

Unallocated

    

Total

Allowance for credit losses:

  

  

  

  

  

Beginning balance

$

1,107

 

$

467

 

$

144

 

$

334

 

$

2,052

Charge-offs

(78)

(4)

(82)

Recoveries

 

Provision

 

(16)

(7)

37

(14)

Ending balance

$

1,091

$

382

 

177

$

320

$

1,970

Schedule of loans to directors and officers

September 30, 

December 31, 

2025

2024

    

Unaudited

    

    

Balance, beginning of period

$

780

$

924

Proceeds

 

297

 

Payments

 

(165)

 

(144)

Balance, end of period

$

912

$

780