XML 24 R8.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (48,000) $ 282,000
Adjustments to reconcile net income (loss) to net cash flow from operating activities:    
Depreciation and amortization 265,000 263,000
Provision for credit losses 621,000 15,000
Net amortization of premiums and discounts on securities (52,000) 59,000
Gain on sale of residential mortgage loans (65,000) (22,000)
Proceeds from sale of residential mortgage loans 4,618,000 1,842,000
Loans originated and sold (4,554,000) (1,820,000)
Deferred income tax benefit (47,000)  
Loss on sale of available-for-sale securities (1,000)  
Loss (gain) on sale of fixed assets 1,000 (6,000)
Amortization of deferred loan fees 41,000 28,000
ESOP compensation expense 8,934 12,076
Stock based compensation expense 32,000 42,000
Earnings on investment in bank owned life insurance (52,000) (22,000)
Increase in accrued interest receivable (123,000) (181,000)
Increase in other assets (838,000) (198,000)
Increase in other liabilities 233,000 641,000
Net cash flow provided by operating activities 41,000 935,000
Activity in securities available-for-sale:    
Proceeds from calls and maturities 10,230,000 30,000
Principal repayments 312,000 612,000
Purchases (12,725,000)  
Purchase of Federal Home Loan Bank of New York stock (855,000) (631,000)
Redemption of Federal Home Loan Bank of New York stock 763,000 442,000
Loan originations and principal collections, net (7,829,000) (8,099,000)
Purchases of premises and equipment (1,958,000) (441,000)
Net cash flow used in investing activities (12,062,000) (8,087,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in deposits 18,246,000 6,346,000
Increase in advances from borrowers for taxes and insurance 659,000 689,000
Purchase of treasury stock   (70,000)
Payments on acquisition contingent consideration (156,000) (90,000)
Repayment of long-term FHLB advances (14,500,000) (5,000,000)
Proceeds from long-term FHLB advances 13,814,000 9,695,000
Decrease in short-term FHLB advances   (2,000,000)
Net cash flow (used in) provided by financing activities 18,063,000 9,570,000
Net change in cash and cash equivalents 6,042,000 2,418,000
CASH AND CASH EQUIVALENTS - beginning of the period 6,788,000 3,920,000
CASH AND CASH EQUIVALENTS - end of the period 12,830,000 6,338,000
SUPPLEMENTAL CASH FLOW INFORMATION    
Interest on deposits and borrowed funds 2,715,000 2,676,000
Income taxes $ 7,000 $ 101,000