XML 28 R12.htm IDEA: XBRL DOCUMENT v3.25.2
LOANS
6 Months Ended
Jun. 30, 2025
LOANS  
LOANS

4. LOANS

Net loans at June 30, 2025 and December 31, 2024 were as follows:

    

June 30, 2025

    

December 31, 2024

(In thousands)

Unaudited

Mortgage loans on real estate:

 

  

 

  

One-to four-family first lien residential

$

96,371

$

101,236

Residential construction

 

1,026

 

1,288

Home equity loans and lines of credit

 

14,281

 

11,916

Commercial

 

69,903

 

59,505

Total mortgage loans on real estate

 

181,581

 

173,945

Commercial and industrial

 

23,207

 

23,411

Consumer loans

 

5,063

 

5,339

Total loans

 

209,851

 

202,695

Allowance for credit losses

 

(1,751)

 

(1,804)

Net deferred loan origination (fees) and costs

 

1,497

 

1,538

Net loans

$

209,597

$

202,429

Residential real estate loans serviced for others, by the Company, not include in net loans totaled $32.1 million (unaudited), $29.4 million at June 30, 2025 and December 31, 2024 respectively.

Loan Origination/Risk Management

The Company has lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by frequently providing management with reports related to loan production, loan quality, loan delinquencies, non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

Risk Characteristics of Portfolio Segments

The risk characteristics within the loan portfolio vary depending on the loan segment. Consumer loans generally are repaid from personal sources of income. Risks associated with consumer loans primarily include general economic risks such as declines in the local economy creating higher rates of unemployment. Those conditions may also lead to a decline in collateral values should the Company be required to repossess the collateral securing consumer loans. These economic risks also impact the commercial loan segment, however commercial loans are considered to have greater risk than consumer loans as the primary source of repayment is from the cash flow of the business customer. Real estate loans, including residential mortgages, manufactured housing, commercial and home equity loans, comprise approximately 86.5% (unaudited) and 85.8% of the portfolio at June 30, 2025 and December 31, 2024, respectively. Loans secured by real estate provide the best collateral protection and thus significantly reduce the inherent risk in the portfolio.

Management has reviewed its loan portfolio and determined that, to the best of its knowledge, little or no exposure exists to sub-prime or other high-risk residential mortgages. The Company is not in the practice of originating these types of loans.

Description of Credit Quality Indicators

Real estate, commercial and consumer loans are assigned a “Pass” rating unless the loan has demonstrated signs of weakness as indicated by the ratings below:

·

Special Mention:   The relationship is protected but are potentially weak. These assets may constitute an undue and unwarranted credit risk but not to the point of justifying a substandard rating. All loans 60 days past-due are classified Special Mention. The loan is not upgraded until it has been current for six consecutive months.

·

Substandard:   The relationship is inadequately protected by the current sound worth and paying capacity of the obligor or the collateral pledge, if any. Assets so classified have a well-defined weakness or a weakness that jeopardized the liquidation of the debt. All loans 90 days past-due are classified Substandard. A loan is not upgraded until it has been current for six consecutive months.

·

Doubtful/Loss:   Loans are considered uncollectible and of such little value that continuance as bankable assets are not warranted. It is not practicable or desirable to defer writing off this basically worthless asset even though partial recovery may be possible in the future.

The risk ratings are evaluated at least annually for commercial loans or when credit deficiencies arise, such as delinquent loan payments, for commercial, real estate or consumer loans.

The following table presents the loans to customers as of June 30, 2025, based on year of origination within each credit quality indicator:

At June 30, 2025

Unaudited

(In thousands)

Revolving

Loans

Converted

Revolving

to Term

Loans

Loans

Amortized

Amortized

    

2025

    

2024

    

2023

    

2022

    

2021

    

Prior

    

Cost Basis

    

Cost Basis

    

Total

Mortgage loans on real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One-to-four-family first lien residential:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

854

$

2,908

$

11,076

$

17,336

$

10,727

$

53,470

$

$

$

96,371

Total

 

854

 

2,908

 

11,076

 

17,336

 

10,727

 

53,470

 

 

 

96,371

Current period gross write-offs

 

 

 

 

 

 

 

 

 

Residential construction:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

 

757

 

 

117

 

 

152

 

 

 

1,026

Total

 

 

757

 

 

117

 

 

152

 

 

 

1,026

Current period gross write-offs

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

89

 

651

 

 

 

 

63

 

13,366

 

112

 

14,281

Total

 

89

 

651

 

 

 

 

63

 

13,366

 

112

 

14,281

Current period gross write-offs

 

 

 

 

 

 

 

 

 

Commercial:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

13,177

 

8,998

 

12,034

 

8,127

 

6,762

 

18,062

 

 

 

67,160

Special Mention

 

 

583

 

 

 

 

 

 

 

583

Substandard

 

 

495

 

 

 

 

1,665

 

 

 

2,160

Total

 

13,177

 

10,076

 

12,034

 

8,127

 

6,762

 

19,727

 

 

 

69,903

Current period gross write-offs

 

 

 

 

 

 

 

 

 

Commercial and Industrial:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

3,230

 

5,208

 

4,374

 

3,405

 

1,580

 

2,658

 

 

 

20,455

Special Mention

 

 

324

 

110

 

1,656

 

 

 

 

 

2,090

Substandard

 

 

662

 

 

 

 

 

 

 

662

Total

 

3,230

 

6,194

 

4,484

 

5,061

 

1,580

 

2,658

 

 

 

23,207

Current period gross write-offs

 

 

 

644

 

7

 

4

 

(2)

 

 

 

653

Consumer:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

498

 

2,034

 

865

1,054

 

250

 

268

 

93

 

1

 

5,063

Total

 

498

 

2,034

 

865

 

1,054

 

250

 

268

 

93

 

1

 

5,063

Current period gross write-offs

$

$

15

$

6

$

$

$

$

$

$

21

The following tables present the loans to customers as of December 31, 2024, based on year of origination within each credit quality indicator:

At December 31, 2024

(In thousands)

Revolving

Loans

Converted

Revolving

to Term

Loans

Loans

Amortized

Amortized

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

Cost Basis

    

Cost Basis

    

Total

Mortgage loans on real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One-to-four-family first lien residential:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

5,633

$

12,938

$

18,451

$

11,101

$

7,929

$

45,184

$

$

$

101,236

Total

 

5,633

 

12,938

 

18,451

 

11,101

 

7,929

 

45,184

 

 

 

101,236

Current period gross write-offs

 

 

 

 

 

 

 

 

 

Residential construction:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

1,006

 

 

120

 

 

101

 

61

 

 

 

1,288

Total

 

1,006

 

 

120

 

 

101

 

61

 

 

 

1,288

Current period gross write-offs

 

 

 

 

 

 

 

 

 

Home equity loans and lines of credit:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

768

 

 

 

 

 

65

 

10,895

 

188

 

11,916

Total

 

768

 

 

 

 

 

65

 

10,895

 

188

 

11,916

Current period gross write-offs

 

 

 

 

 

 

 

 

 

Commercial:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

9,609

 

12,513

 

8,375

 

6,939

 

4,434

 

15,124

 

 

 

56,994

Substandard

 

500

 

 

 

 

97

 

1,914

 

 

 

2,511

Total

 

10,109

 

12,513

 

8,375

 

6,939

 

4,531

 

17,038

 

 

 

59,505

Current period gross write-offs

 

 

 

 

 

 

 

 

 

Commercial and Industrial:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

6,145

 

5,802

 

5,975

 

1,656

 

1,502

 

1,593

 

 

 

22,673

Substandard

 

738

 

 

 

 

 

 

 

 

738

Total

 

6,883

 

5,802

 

5,975

 

1,656

 

1,502

 

1,593

 

 

 

23,411

Current period gross write-offs

 

 

31

 

 

25

 

 

22

 

 

 

78

Consumer:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

 

2,536

 

1,038

 

1,406

 

271

 

47

 

41

 

 

 

5,339

Total

 

2,536

 

1,038

 

1,406

 

271

 

47

 

41

 

 

 

5,339

Current period gross write-offs

$

4

$

10

$

4

$

$

$

$

$

$

18

At June 30, 2025, a loan relationship consisting of one commercial real estate loan and nine commercial and industrial loans totaling $2.1 million was downgraded to special mention from watch, increasing special mention loans by $2.7 million compared to December 31, 2024.

Loans are considered past-due if the required principal and interest payments have not been received within thirty days of the payment due date. An age analysis of past-due loans, segregated by class of loans, are as follows:

    

June 30, 2025

(Unaudited)

(In thousands)

30-59 Days

60-89 Days

90 Days

Total Past-

Total Loans

    

Past-Due

    

Past-Due

    

Past-Due

    

Due

    

Current

    

Receivable

Mortgage loans on real estate:

 

  

 

  

 

  

 

  

 

  

 

  

One-to four-family first lien residential

$

961

$

187

$

293

$

1,441

$

94,930

$

96,371

Residential construction

 

 

 

 

 

1,026

 

1,026

Home equity loans and lines of credit

 

 

 

32

 

32

 

14,249

 

14,281

Commercial

 

333

 

 

 

333

 

69,570

 

69,903

Total mortgage loans on real estate

 

1,294

 

187

 

325

 

1,806

 

179,775

 

181,581

Commercial and industrial

 

102

 

 

97

 

199

 

23,008

 

23,207

Consumer loans

 

 

15

 

1

 

16

 

5,047

 

5,063

Total loans

$

1,396

$

202

$

423

$

2,021

$

207,830

$

209,851

    

December 31, 2024

(In thousands)

30-59 Days

60-89 Days

90 Days

Total Past-

Total Loans

    

Past-Due

    

Past-Due

    

Past-Due

    

Due

    

Current

    

Receivable

Mortgage loans on real estate:

 

  

 

  

 

  

 

  

 

  

 

  

One-to four-family first lien residential

$

1,089

$

230

$

369

$

1,688

$

99,548

$

101,236

Residential construction

 

 

 

 

 

1,288

 

1,288

Home equity loans and lines of credit

 

1

 

 

32

 

33

 

11,883

 

11,916

Commercial

 

371

 

 

 

371

 

59,134

 

59,505

Total mortgage loans on real estate

 

1,461

 

230

 

401

 

2,092

 

171,853

 

173,945

Commercial and industrial

 

513

 

 

 

513

 

22,898

 

23,411

Consumer loans

 

5

 

9

 

 

14

 

5,325

 

5,339

Total loans

$

1,979

$

239

$

401

$

2,619

$

200,076

$

202,695

At June 30, 2025, we have approximately $32,000 (unaudited) home equity loans and lines of credit past-due 90 days and still accruing. Nonaccrual loans, segregated by class of loan as of June 30, 2025 are as follows:

June 30, 2025 Unaudited

(In thousands)

Nonaccrual

loans

without

related

allowance

for

Recognized

Nonaccrual

credit

interest

    

loans

    

losses

    

income

Mortgage loans on real estate:

One-to four-family first lien

 

$

369

 

$

369

$

Residential construction

 

 

 

Home equity loans and lines of credit

 

 

 

Commercial

 

43

 

43

 

Consumer loans

 

 

 

Total nonaccrual loans

 

$

412

 

$

412

$

At December 31, 2024, we have approximately $32,000 home equity loans and lines of credit past-due 90 days and still accruing. Nonaccrual loans, segregated by class of loan as of December 31, 2024 are as follows:

December 31, 2024

(In thousands)

Nonaccrual

loans

without

related

allowance

for

Recognized

Nonaccrual

credit

interest

    

loans

    

losses

    

income

Mortgage loans on real estate:

One-to four-family first lien

 

$

369

 

$

369

$

Residential construction

 

 

 

Home equity loans and lines of credit

 

 

 

Commercial

 

46

 

 

Consumer loans

 

 

 

Total nonaccrual loans

 

$

415

 

$

369

$

Collateral-dependent loans

A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment of the loan is expected to be provided substantially through the operation or sale of the collateral. Loans considered collateral-dependent were as follows:

June 30, 2025 (Unaudited)

(In thousands)

    

Amortized cost

    

Collateral type

Real estate:

Residential 1-4 family

$

615

 

Residential real estate property

Home equity line of credit

 

32

 

Residential real estate property

Commercial real estate

 

14

 

Commercial real estate property

Total real estate

$

661

 

  

Commercial and industrial loans

$

47

 

Commercial business assets

Total commercial and industrial

$

47

 

  

December 31, 2024

(In thousands)

    

Amortized cost

    

Collateral type

Real estate:

 

  

 

  

Residential 1-4 family

$

620

 

Residential real estate property

Home equity line of credit

 

32

 

Residential real estate property

Total real estate

$

652

 

  

Graphic
Graphic
Graphic
Graphic
Graphic

There were no loans modified to borrowers experiencing financial difficulty during the six months ended June 30, 2025. During the year ended December 31, 2024, two commercial loans to one borrower were combined into one loan to extend the terms of the loans and increase the collateral coverage of the portfolio relationship. There were no loans modified to borrowers experiencing financial difficulty during the three or six months ended June 30, 2025..

The following table shows the amortized cost basis at the end of the reporting period of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted (numbers in thousands):

Term Extension

    

Amortized Cost

    

 

Basis

% of Total Class

 

at June 30, 2025

of Financing

 

(Unaudited)

Receivable

 

Mortgage loans on real estate:

 

  

 

  

Commercial

$

485

 

0.69

%

Total

$

485

 

  

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty during the year ended December 31, 2024:

Term Extension

Mortgage loans on real

estate:

    

Financial Effect

Commercial

Added a weighted-average 20 years to the life of loans, which reduced monthly payment amounts for the borrower.

Upon the Company’s determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.

The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. Loans modified to borrowers experiencing financial difficulty did not have payment default during the the six months ended June 30, 2025 (unaudited) or the year ended December 31, 2024.

Changes in the allowance for credit losses for the six months ended June 30, 2025 and 2024 are as follows:

June 30, 2025

Unaudited

(In thousands)

Mortgage

Commercial

Loans

and

on Real

Industrial

Consumer

    

Estate

    

Loans

    

Loans

    

Unallocated

    

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

1,071

$

372

$

144

$

217

$

1,804

Charge-offs

 

 

(655)

 

(23)

 

 

(678)

Recoveries

 

 

2

 

2

 

 

4

Provision

 

142

 

718

 

(3)

 

(236)

 

621

Ending balance

$

1,213

$

437

$

120

$

(19)

$

1,751

June 30, 2024

Unaudited

(In thousands)

Mortgage

Commercial

Loans

and

on Real

Industrial

Consumer

    

Estate

    

Loans

    

Loans

    

Unallocated

    

Total

Allowance for credit losses:

Beginning balance

 

$

1,218

 

$

325

 

$

93

 

$

409

 

$

2,045

Charge-offs

(8)

(8)

Recoveries

Provision

(111)

142

59

(75)

15

Ending balance

 

$

1,107

 

$

467

 

$

144

 

$

334

 

$

2,052

Changes in the allowance for credit losses for the three months ended June 30, 2025 and 2024 are as follows:

June 30, 2025

(In thousands)

Mortgage

Commercial

Loans

and

on Real

Industrial

Consumer

    

Estate

    

Loans

    

Loans

    

Unallocated

    

Total

Allowance for credit losses:

  

  

  

  

  

Beginning balance

$

1,175

$

546

$

121

$

$

1,842

Charge-offs

(601)

(1)

(602)

Recoveries

 

 

 

 

 

 

Provision

 

38

492

 

(19)

 

511

Ending balance

$

1,213

$

437

 

120

$

(19)

$

1,751

June 30, 2024

(In thousands)

Mortgage

Commercial

Loans

and

on Real

Industrial

Consumer

    

Estate

    

Loans

    

Loans

    

Unallocated

    

Total

Allowance for credit losses:

  

  

  

  

  

Beginning balance

$

1,132

 

$

406

 

$

91

 

$

423

 

$

2,052

Charge-offs

Recoveries

 

Provision

 

(25)

61

53

(89)

Ending balance

$

1,107

$

467

 

144

$

334

$

2,052

In the ordinary course of business, the Company makes loans to its directors and officers, including their families and companies in which certain directors are principal owners. All such loans were made on substantially the same terms including interest rates and collateral, as those prevailing at the same time for comparable transactions with unrelated persons. Loans to directors and officers are listed below and are included in loans on the statement of financial condition.

June 30, 

December 31, 

2025

2024

    

Unaudited`

    

    

Balance, beginning of period

$

780

$

924

Proceeds

 

250

 

Payments

 

(79)

 

(144)

Balance, end of period

$

951

$

780