XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Statements of Redeemable Convertible Preferred Stock and Stockholders’ Deficit - USD ($)
$ in Thousands
Total
Series C-1 Redeemable Convertible Preferred Stock
Series D Redeemable Convertible Preferred Stock
Common Stock
Additional
Paid-In
Capital
Accumulated
Deficit
Beginning balance (in shares) at Dec. 31, 2023 22,701,179          
Beginning balance at Dec. 31, 2023 $ 249,527          
Redeemable Convertible
Preferred Stock            
Issuance of redeemable convertible preferred stock, net of issuance costs (in shares)   1,726,823 4,656,233      
Issuance of redeemable convertible preferred stock, net of issuance costs   $ 39,886 $ 129,996      
Ending balance (in shares) at Sep. 30, 2024 29,084,235          
Ending balance at Sep. 30, 2024 $ 419,409          
Beginning balance (in shares) at Dec. 31, 2023       10,572,061    
Beginning balance at Dec. 31, 2023 (219,053)     $ 0 $ 21,578 $ (240,631)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock upon exercise of stock options (in shares)       263,262    
Issuance of common stock upon exercise of stock options 778       778  
Stock-based compensation 6,055       6,055  
Repurchase of common stock (in shares)       (26,750)    
Repurchase of common stock (546)       (546)  
Vesting of early exercises 5       5  
Net income (loss) (30,093)         (30,093)
Ending balance (in shares) at Sep. 30, 2024       10,808,573    
Ending balance at Sep. 30, 2024 (242,854)     $ 0 27,870 (270,724)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance costs $ 474          
Beginning balance (in shares) at Jun. 30, 2024 29,084,235          
Beginning balance at Jun. 30, 2024 $ 419,435          
Redeemable Convertible
Preferred Stock            
Issuance of redeemable convertible preferred stock, net of issuance costs     $ (26)      
Ending balance (in shares) at Sep. 30, 2024 29,084,235          
Ending balance at Sep. 30, 2024 $ 419,409          
Beginning balance (in shares) at Jun. 30, 2024       10,778,769    
Beginning balance at Jun. 30, 2024 (230,242)     $ 0 25,578 (255,820)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock upon exercise of stock options (in shares)       29,804    
Issuance of common stock upon exercise of stock options 142       142  
Stock-based compensation 2,150       2,150  
Net income (loss) (14,904)         (14,904)
Ending balance (in shares) at Sep. 30, 2024       10,808,573    
Ending balance at Sep. 30, 2024 (242,854)     $ 0 27,870 (270,724)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance costs $ 474          
Beginning balance (in shares) at Dec. 31, 2024 29,084,235 1,726,823 4,656,233      
Beginning balance at Dec. 31, 2024 $ 419,409          
Ending balance (in shares) at Sep. 30, 2025 29,084,235 1,726,823 4,656,233      
Ending balance at Sep. 30, 2025 $ 419,409          
Beginning balance (in shares) at Dec. 31, 2024 10,925,950     10,925,950    
Beginning balance at Dec. 31, 2024 $ (251,656)     $ 0 30,545 (282,201)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock upon exercise of stock options (in shares)       252,517    
Issuance of common stock upon exercise of stock options 1,085       1,085  
Stock-based compensation 9,581       9,581  
Net income (loss) $ 1,477         1,477
Ending balance (in shares) at Sep. 30, 2025 11,178,467     11,178,467    
Ending balance at Sep. 30, 2025 $ (239,513)     $ 0 41,211 (280,724)
Beginning balance (in shares) at Jun. 30, 2025 29,084,235          
Beginning balance at Jun. 30, 2025 $ 419,409          
Ending balance (in shares) at Sep. 30, 2025 29,084,235 1,726,823 4,656,233      
Ending balance at Sep. 30, 2025 $ 419,409          
Beginning balance (in shares) at Jun. 30, 2025       11,085,044    
Beginning balance at Jun. 30, 2025 (250,253)     $ 0 36,182 (286,435)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock upon exercise of stock options (in shares)       93,423    
Issuance of common stock upon exercise of stock options 554       554  
Stock-based compensation 4,475       4,475  
Net income (loss) $ 5,711         5,711
Ending balance (in shares) at Sep. 30, 2025 11,178,467     11,178,467    
Ending balance at Sep. 30, 2025 $ (239,513)     $ 0 $ 41,211 $ (280,724)