XML 60 R49.htm IDEA: XBRL DOCUMENT v3.25.3
Net Income (Loss) Per Share Attributable to Shareholders - Computation of Basic and Dilutive Net Loss Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Numerator:        
Net income (loss) $ 5,711 $ (14,904) $ 1,477 $ (30,093)
Less: Net income attributable to participating securities (4,204) 0 (1,089) 0
Net income (loss) attributable to common stockholders $ 1,507 $ (14,904) $ 388 $ (30,093)
Denominator:        
Weighted-average shares used in calculating net income (loss) per share, basic (in shares) 10,429,583 10,107,487 10,376,253 10,049,097
Net income (loss) per share, basic (in dollars per share) $ 0.14 $ (1.47) $ 0.04 $ (2.99)
Numerator:        
Net income (loss) attributable to common stockholders $ 1,507 $ (14,904) $ 388 $ (30,093)
Denominator:        
Outstanding stock options (in shares) 4,336,722 0 3,940,885 0
Restricted stock awards in exchange for non-recourse note (in shares) 698,552 0 698,245 0
Weighted-average shares used in calculating net income (loss) per share, diluted (in shares) 15,571,949 10,107,487 15,117,365 10,049,097
Net income (loss) per share, diluted (in dollars per share) $ 0.10 $ (1.47) $ 0.03 $ (2.99)
Redeemable Convertible Preferred stock warrants        
Denominator:        
Warrants (in shares) 8,798 0 8,616 0
Common stock warrants        
Denominator:        
Warrants (in shares) 98,294 0 93,366 0