XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements - Summary of Significant Assumptions Used in Preparing the Option Pricing Model (Details)
Sep. 30, 2025
USD ($)
$ / shares
Dec. 31, 2024
USD ($)
$ / shares
May 15, 2024
USD ($)
Convertible Debt      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Principal outstanding (in $’000s)     $ 30,000,000
Stock price | Common stock warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input | $ / shares 40.77 20.32  
Exercise price | Minimum | Common stock warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input | $ / shares 2.80 2.80  
Exercise price | Maximum | Common stock warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input | $ / shares 10.92 10.92  
Volatility | Common stock warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 0.761 0.840  
Expected term (years) | Common stock warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 1.50 2.30  
Expected term (years) | Convertible Debt      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input     0
Expected term (years) | Term Loan      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input 4.50 5.32  
Risk-free rate | Common stock warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 0.0350 0.0414  
Risk-free rate | Convertible Debt      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input     0.0546
Dividend yield | Common stock warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants, measurement input 0 0  
Interest rate | Convertible Debt      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input     0.0800
Interest rate | Term Loan      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input 0.0800 0.0800  
Discount rate | Term Loan      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input 0.0802 0.0937  
Expected term (years) – Scenario 2 | Term Loan      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input 5.85 6.69  
Redeemable convertible preferred stock | Stock price      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input | $ / shares 42.08 25.83  
Redeemable convertible preferred stock | Exercise price      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input | $ / shares 2.59 2.59  
Redeemable convertible preferred stock | Volatility      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input 0.761 0.840  
Redeemable convertible preferred stock | Expected term (years)      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input 1.50 2.30  
Redeemable convertible preferred stock | Risk-free rate      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input 0.0350 0.0414  
Redeemable convertible preferred stock | Dividend yield      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Measurement input 0 0