XML 28 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Total revenue $ 200,321 $ 160,917 $ 133,162
Store operating costs and expenses (exclusive of depreciation and amortization presented separately below):      
Beverage, food and packaging costs 56,323 46,491 41,923
Labor and related expenses 42,006 35,132 30,236
Occupancy and related expenses 16,087 13,107 10,832
Other store operating expenses 27,178 21,172 17,286
Total store operating costs and expenses 141,594 115,902 100,277
Selling, general and administrative expenses 41,324 25,261 20,313
Depreciation and amortization 12,199 10,364 8,523
Pre-opening costs 4,303 3,357 2,007
Total operating expenses 199,420 154,884 131,120
Income from operations 901 6,033 2,042
Interest expense, net (9,350) (11,115) (10,949)
Other income (expense), net (7,615) (1,835) 566
Loss before income taxes (16,064) (6,917) (8,341)
Income tax expense 475 270 357
Net loss (16,539) (7,187) (8,698)
Less: Net loss attributable to Black Rock OpCo prior to the Transactions (16,377) 0 0
Less: Net income (loss) attributable to noncontrolling interest (102) 20 119
Net loss attributable to Black Rock Coffee Bar, Inc. $ (60) (7,207) (8,817)
Net loss per share of Class A common stock:      
Basic (in dollars per share) $ 0    
Diluted (in dollars per share) $ 0    
Weighted-average shares of Class A common stock outstanding      
Basic (in shares) 17,021,377    
Diluted (in shares) 17,021,377    
Class A Common stock      
Net loss per share of Class A common stock:      
Basic (in dollars per share) [1] $ 0    
Diluted (in dollars per share) [1] $ 0    
Weighted-average shares of Class A common stock outstanding      
Basic (in shares) 17,021,377    
Diluted (in shares) 17,021,377    
Store revenue      
Total revenue $ 200,086 160,682 132,961
Other      
Total revenue $ 235 $ 235 $ 201
[1]
(1) Basic and diluted net loss per share of Class A common stock is applicable only for the period September 12, 2025 through December 31, 2025, which is the period effective with and following the IPO and Transactions (as defined in Note 1 to the Consolidated Financial Statements).