XML 16 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Changes in Redeemable, Convertible Preferred Stock and Stockholders’ Deficit - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2024 41,850,000              
Beginning balance at Dec. 31, 2024 $ 240,473              
Redeemable Convertible Preferred Stock                
Accretion of redeemable, convertible preferred stock $ 3,381              
Ending balance (in shares) at Mar. 31, 2025 41,850,000              
Ending balance at Mar. 31, 2025 $ 243,854              
Beginning balance (in shares) at Dec. 31, 2024       93,350,000        
Beginning balance at Dec. 31, 2024 (365,988)     $ 1     $ 337 $ (366,326)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 84           84  
Accretion of redeemable, convertible preferred stock (3,381)             (3,381)
Net income 9,939             9,939
Ending balance (in shares) at Mar. 31, 2025       93,350,000        
Ending balance at Mar. 31, 2025 $ (359,346)     $ 1     421 (359,768)
Beginning balance (in shares) at Dec. 31, 2024 41,850,000              
Beginning balance at Dec. 31, 2024 $ 240,473              
Ending balance (in shares) at Jun. 30, 2025 41,850,000              
Ending balance at Jun. 30, 2025 $ 247,322              
Beginning balance (in shares) at Dec. 31, 2024       93,350,000        
Beginning balance at Dec. 31, 2024 (365,988)     $ 1     337 (366,326)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 21,559              
Ending balance (in shares) at Jun. 30, 2025       93,350,000        
Ending balance at Jun. 30, 2025 $ (526,090)     $ 1     525 (526,616)
Beginning balance (in shares) at Mar. 31, 2025 41,850,000              
Beginning balance at Mar. 31, 2025 $ 243,854              
Redeemable Convertible Preferred Stock                
Accretion of redeemable, convertible preferred stock $ 3,468              
Ending balance (in shares) at Jun. 30, 2025 41,850,000              
Ending balance at Jun. 30, 2025 $ 247,322              
Beginning balance (in shares) at Mar. 31, 2025       93,350,000        
Beginning balance at Mar. 31, 2025 (359,346)     $ 1     421 (359,768)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 104           104  
Accretion of redeemable, convertible preferred stock (3,468)             (3,468)
Cash dividend paid (175,000)             (175,000)
Net income 11,620             11,620
Ending balance (in shares) at Jun. 30, 2025       93,350,000        
Ending balance at Jun. 30, 2025 $ (526,090)     $ 1     525 (526,616)
Beginning balance (in shares) at Dec. 31, 2025 0              
Beginning balance (in shares) at Dec. 31, 2025   94,718,530 43,435,000   94,719,000 43,435,000    
Beginning balance at Dec. 31, 2025 $ (227,494)       $ 1 $ 0 286,856 (514,351)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 6,876           6,876  
Issuance of common stock upon exercise of stock options (in shares)         189,000      
Issuance of common stock upon exercise of stock options 1,047           1,047  
Common stock withheld related to net share settlement of equity awards (in shares)         (40,000)      
Common stock withheld related to net share settlement of equity awards (1,137)           (1,137)  
Net income 7,349             7,349
Ending balance (in shares) at Mar. 31, 2026         94,868,000 43,435,000    
Ending balance at Mar. 31, 2026 $ (213,358)       $ 1 $ 0 293,643 (507,002)
Beginning balance (in shares) at Dec. 31, 2025 0              
Ending balance (in shares) at Jun. 30, 2026 0              
Beginning balance (in shares) at Dec. 31, 2025   94,718,530 43,435,000   94,719,000 43,435,000    
Beginning balance at Dec. 31, 2025 $ (227,494)       $ 1 $ 0 286,856 (514,351)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Shares repurchased and retired (in shares)   (1,219,140) 0          
Net income 23,145              
Ending balance (in shares) at Jun. 30, 2026   93,773,525 43,435,000   93,774,000 43,435,000    
Ending balance at Jun. 30, 2026 $ (222,241)       $ 1 $ 0 268,964 (491,206)
Ending balance (in shares) at Jun. 30, 2026 0              
Beginning balance (in shares) at Mar. 31, 2026         94,868,000 43,435,000    
Beginning balance at Mar. 31, 2026 $ (213,358)       $ 1 $ 0 293,643 (507,002)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 6,947           6,947  
Issuance of common stock upon exercise of stock options (in shares)         144,000      
Issuance of common stock upon exercise of stock options 790           790  
Common stock withheld related to net share settlement of equity awards (in shares)         (19,000)      
Common stock withheld related to net share settlement of equity awards (547)           (547)  
Shares repurchased and retired (in shares)   (1,219,140)     (1,219,000)      
Common stock repurchased and retired (31,869) $ (31,900)         (31,869)  
Net income 15,796             15,796
Ending balance (in shares) at Jun. 30, 2026   93,773,525 43,435,000   93,774,000 43,435,000    
Ending balance at Jun. 30, 2026 $ (222,241)       $ 1 $ 0 $ 268,964 $ (491,206)