XML 65 R46.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Income (Loss) Before Income Tax Expense
The components of income (loss) before income tax expense are as follows (in thousands):
December 31,
2025 2024 2023
Domestic
$ (127,172) $ 137,196  $ 120,940 
Foreign
—  —  — 
Total
$ (127,172) $ 137,196  $ 120,940 
Schedule of Income Tax Expense (Benefit)
Income tax expense (benefit) consists of the following (in thousands):
Year Ended December 31,
2025 2024 2023
Current taxes:
Federal
$ —  $ —  $ — 
State
3,136  2,275  1,999 
Foreign
372  222  87 
Total current taxes
3,508  2,497  2,086 
Deferred taxes:
Federal
(316) —  — 
State
(195) (102) 171 
Foreign
—  —  — 
Total deferred taxes
(511) (102) 171 
Income tax expense
$ 2,997  $ 2,395  $ 2,257 
Schedule of Effective Income Tax Rate
The Company’s effective tax rate differs from the U.S. federal statutory rate of 21% for 2025, 2024, and 2023 as follows:
Year Ended December 31,
2025 2024 2023
Federal statutory rate
21.0  % 21.0  % 21.0  %
Noncontrolling interest (20.5) % —  % —  %
Other non-deductible expenses
—  % 0.6  % 0.7  %
State and local taxes
(2.3) % 1.6  % 1.8  %
Partnership income not subject to tax —  % (21.6) % (21.7) %
Valuation allowance
(0.3) % —  % —  %
Foreign income and withholding taxes
(0.3) % 0.2  % 0.1  %
Effective tax rate
(2.4) % 1.8  % 1.9  %
Schedule of Deferred Tax Assets and Liabilities Significant components of the deferred tax assets and liabilities were as follows (in thousands):
December 31,
2025 2024
Deferred tax assets:
Investment in partnership
$ 89,086  $ — 
U.S. federal and state net operating loss
337  — 
Subtotal
89,423  — 
Less valuation allowance
(88,779) — 
Total deferred tax assets
644  — 
Deferred tax liabilities:


Partnership level items
(378) (455)
Total deferred tax liabilities
(378) (455)
Net deferred tax asset (liability)
$ 266  $ (455)
Schedule of Reconciliation of Valuation Allowance
The following table presents a reconciliation of the total change in the valuation allowance (in thousands):
December 31,
2025 2024 2023
Balance at beginning of period
$
 
$
 
$
 
Change charged to income tax expense
97 
— 
— 
Change charged to equity
88,682 
— 
— 
Balance at end of period
$
88,779 
$
 
$