XML 61 R42.htm IDEA: XBRL DOCUMENT v3.26.1
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Unit
The following table summarizes the information about RSUs of Andersen Group Inc. that were granted during the year ended December 31, 2025:
Number of Units
Outstanding as of December 31, 2024
-
Granted
5,440,720 
Vested
-
Forfeited
(21,342)
Outstanding as of December 31, 2025
5,419,378 
Schedule of Outstanding Award, Activity, Excluding Option
The following table summarizes information around AT Umbrella LLC LTIP Units:
Number of Units
Outstanding as of December 31, 2024
-
Granted
976,563 
Vested
-
Forfeited
-
Outstanding as of December 31, 2025
976,563 
Schedule of Nonvested Share Activity
The following table summarizes information around Class X Aggregator Units subject to vesting conditions:
Number of Units
Unvested Class X Aggregator Units Included in Reorganization Transactions
45,060,250 
Granted
-
Vested
(202,500)
Forfeited
(112,500)
Outstanding as of December 31, 2025
44,745,250 
Schedule of Equity-based Compensation Expense
The table below reflects the total equity-based compensation expense recognized in the consolidated statement of operations for the year ended December 31, 2025 (in thousands):
Year ended December 31, 2025
Cost of services
$
114,729 
Sales, general and administrative
32,643 
Equity restructuring costs
193,163 
Total
$
340,535