XML 34 R27.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2026
Fair Value Disclosures [Abstract]  
Summary of Fair Value Hierarchy of Financial Instruments

The following tables present the fair value hierarchy of financial instruments according to the fair value hierarchy as described in Note 2. Significant Accounting Policies of these consolidated financial statements:

 

 

 

March 31, 2026

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Secured Debt

 

$

 

 

$

14,879

 

 

$

140,602

 

 

$

155,481

 

Unsecured Debt

 

 

 

 

 

 

 

 

495

 

 

 

495

 

Equity Investments

 

 

 

 

 

 

 

 

329

 

 

 

329

 

Total non-controlled/non-affiliated investments

 

 

 

 

 

14,879

 

 

 

141,426

 

 

 

156,305

 

Short-Term Investments

 

 

3,614

 

 

 

 

 

 

 

 

 

3,614

 

Total Investments at fair value

 

$

3,614

 

 

$

14,879

 

 

$

141,426

 

 

$

159,919

 

 

 

December 31, 2025

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Secured Debt

 

$

 

 

$

14,992

 

 

$

133,847

 

 

$

148,839

 

Unsecured Debt

 

 

 

 

 

 

 

 

501

 

 

 

501

 

Equity Investments

 

 

 

 

 

 

 

 

318

 

 

 

318

 

Total non-controlled/non-affiliated investments

 

 

 

 

 

14,992

 

 

 

134,666

 

 

 

149,658

 

Short-Term Investments

 

 

3,585

 

 

 

 

 

 

 

 

 

3,585

 

Total Investments at fair value

 

$

3,585

 

 

$

14,992

 

 

$

134,666

 

 

$

153,243

 

 

Summary of Changes in Fair Value of Financial Instruments for Level 3 Inputs

The following table presents changes in the fair value of financial instruments for which Level 3 inputs were used to determine fair value for the three months ended March 31, 2026:

 

 

Three Months Ended March 31, 2026

 

 

Secured Debt

 

 

Unsecured Debt

 

 

Equity Investments

 

 

Total Investments

 

Fair value, beginning of period

$

133,846

 

 

$

501

 

 

$

317

 

 

$

134,664

 

Purchase of investments (including received in-kind)

 

12,822

 

 

 

 

 

 

35

 

 

 

12,857

 

Proceeds from sale of investments and principal repayments

 

(5,006

)

 

 

 

 

 

 

 

 

(5,006

)

Net accretion of discounts and amortization of premiums on investments

 

87

 

 

 

1

 

 

 

 

 

 

88

 

Net change in unrealized appreciation (depreciation) on investments

 

(1,147

)

 

 

(7

)

 

 

(23

)

 

 

(1,177

)

Fair value, end of period

$

140,602

 

 

$

495

 

 

$

329

 

 

$

141,426

 

Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliated investments still held at March 31, 2026

$

(1,105

)

 

$

(7

)

 

$

(24

)

 

$

(1,136

)

 

Summary of Quantitative Information About the Significant Unobservable Inputs

The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 financial instruments. The tables are not intended to be all-inclusive but instead capture the significant unobservable inputs relevant to the Company’s determination of fair value.

 

 

March 31, 2026

 

 

 

 

 

 

 

 

 

Range

 

 

 

 

 

Fair Value (1)

 

 

Valuation Technique

 

Unobservable Input

 

Low

 

 

High

 

 

Weighted Average (2)

 

Secured Debt

 

$

138,256

 

 

Market yield analysis

 

Market yield discount rates

 

 

7.11

%

 

 

10.68

%

 

 

8.65

%

 

 

 

2,346

 

 

Recent transaction

 

Transaction price

 

N/A

 

 

N/A

 

 

N/A

 

Total Secured Debt

 

 

140,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Debt

 

 

495

 

 

Market yield analysis

 

Market yield discount rates

 

 

11.15

%

 

 

11.50

%

 

 

11.33

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

294

 

 

Comparable company analysis

 

EBITDA multiples

 

11.5x

 

 

17.5x

 

 

14.6x

 

 

 

 

35

 

 

Recent transaction

 

Transaction price

 

N/A

 

 

N/A

 

 

N/A

 

Total Equity Investments

 

 

329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

141,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

Range

 

 

 

 

 

Fair Value (1)

 

 

Valuation Technique

 

Unobservable Input

 

Low

 

 

High

 

 

Weighted Average (2)

 

Secured Debt

 

$

88,336

 

 

Market yield analysis

 

Market yield discount rates

 

 

7.55

%

 

 

10.43

%

 

 

8.47

%

 

 

 

44,352

 

 

Recent transaction

 

Transaction price

 

N/A

 

 

N/A

 

 

N/A

 

 

 

 

1,159

 

 

Market quotation

 

Quote

 

N/A

 

 

N/A

 

 

N/A

 

Total Secured Debt

 

 

133,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Debt

 

 

501

 

 

Recent transaction

 

Transaction price

 

N/A

 

 

N/A

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

318

 

 

Recent transaction

 

Transaction price

 

N/A

 

 

N/A

 

 

N/A

 

Total

 

$

134,666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
As of March 31, 2026 and December 31, 2025, amounts of $2,381 and $46,330, respectively, included within the fair value of Level 3 assets were valued based on unobservable inputs not developed by the Adviser (e.g., broker quotes and transaction prices).
(2)
Weighted averages are calculated based on fair value of investments.