XML 45 R8.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED SCHEDULE OF INVESTMENTS
$ in Thousands
Dec. 31, 2025
USD ($)
Schedule of Investments [Line Items]  
Amortized cost $ 41,722
Investment Owned, Fair Value 44,900
Derivative assets, at fair value 759
Derivative liabilities, at fair value (359)
Cash and Cash Equivalents 10,833
Total Investments, Derivative Instruments and Cash Equivalents $ 56,134 [1]
Fair Value as Percentage of Net Assets (%) 121.55%
Americas  
Schedule of Investments [Line Items]  
Amortized cost $ 29,034
Europe  
Schedule of Investments [Line Items]  
Amortized cost 9,095
Australia  
Schedule of Investments [Line Items]  
Amortized cost 3,478
Japan  
Schedule of Investments [Line Items]  
Amortized cost 7,850
Other Asia  
Schedule of Investments [Line Items]  
Amortized cost 3,098
Investments in portfolio companies  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 44,900 [1]
Fair Value as Percentage of Net Assets (%) 97.22%
Investments in portfolio companies | Americas  
Schedule of Investments [Line Items]  
Amortized cost $ 10,301
Investments in portfolio companies | Europe  
Schedule of Investments [Line Items]  
Amortized cost 9,095
Investments in portfolio companies | Australia  
Schedule of Investments [Line Items]  
Amortized cost 3,478
Investments in portfolio companies | Japan  
Schedule of Investments [Line Items]  
Amortized cost 7,850
Investments in portfolio companies | Other Asia  
Schedule of Investments [Line Items]  
Amortized cost 3,098
Derivative Instruments  
Schedule of Investments [Line Items]  
Amortized cost 0
Total Derivative Instruments $ 400 [1]
Fair Value as Percentage of Net Assets (%) 0.87%
Cash Equivalents  
Schedule of Investments [Line Items]  
Amortized cost $ 10,833
Cash and Cash Equivalents $ 10,833 [1]
Fair Value as Percentage of Net Assets (%) 23.46%
Portfolio Company  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 35,962 [1]
Fair Value as Percentage of Net Assets (%) 77.87%
Affiliated Investee Fund  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 6,011 [1]
Fair Value as Percentage of Net Assets (%) 13.01%
Affiliated Investee Fund | Investments in portfolio companies | Americas  
Schedule of Investments [Line Items]  
Amortized cost $ 5,418
Unaffiliated Investee Fund  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 2,927 [1]
Fair Value as Percentage of Net Assets (%) 6.34%
Unaffiliated Investee Fund | Investments in portfolio companies | Americas  
Schedule of Investments [Line Items]  
Amortized cost $ 2,482
Aerospace & Defense | Portfolio Company  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 943 [1]
Fair Value as Percentage of Net Assets (%) 2.04%
Aerospace & Defense | Affiliated Investee Fund  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 4,024 [1]
Fair Value as Percentage of Net Assets (%) 8.71%
Consumer Services | Portfolio Company  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 708 [1]
Fair Value as Percentage of Net Assets (%) 1.53%
Financial Services | Portfolio Company  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 3,745 [1]
Fair Value as Percentage of Net Assets (%) 8.11%
Financial Services | Affiliated Investee Fund  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 361 [1]
Fair Value as Percentage of Net Assets (%) 0.78%
Healthcare | Portfolio Company  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 8,217 [1]
Fair Value as Percentage of Net Assets (%) 17.79%
Healthcare | Affiliated Investee Fund  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 1,627 [1]
Fair Value as Percentage of Net Assets (%) 3.52%
Industrials | Portfolio Company  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 10,575 [1]
Fair Value as Percentage of Net Assets (%) 22.90%
Industrials | Unaffiliated Investee Fund  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 2,317 [1]
Fair Value as Percentage of Net Assets (%) 5.02%
Technologies | Portfolio Company  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 11,774 [1]
Fair Value as Percentage of Net Assets (%) 25.50%
Various | Unaffiliated Investee Fund  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 610 [1]
Fair Value as Percentage of Net Assets (%) 1.32%
Investment, Identifier [Axis]: Adastra  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 3,458 [1]
Fair Value as Percentage of Net Assets (%) 7.49%
Investment, Identifier [Axis]: Audax Private Equity Beacon CF | Non-Affiliated Issuer  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 2,317 [1]
Fair Value as Percentage of Net Assets (%) 5.02%
Investment, Identifier [Axis]: Carlyle Moose Coinvestment, L.P. | Affiliated Issuer  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 4,024 [1],[2]
Fair Value as Percentage of Net Assets (%) 8.71% [2]
Investment, Identifier [Axis]: Foreign Currency Forward Contracts  
Schedule of Investments [Line Items]  
Derivative assets, at fair value $ 759 [1]
Fair Value as Percentage of Net Assets (%) 1.64%
Investment, Identifier [Axis]: Foreign Currency Forward Contracts (liabilities)  
Schedule of Investments [Line Items]  
Derivative liabilities, at fair value $ (359) [1]
Fair Value as Percentage of Net Assets (%) (0.78%)
Investment, Identifier [Axis]: Ingentis | Ordinary Equity held through CETP V Participations S.a.r.l., SICAR  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 3,465 [1]
Fair Value as Percentage of Net Assets (%) 7.50%
Investment, Identifier [Axis]: Knack RCM  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 3,098 [1]
Fair Value as Percentage of Net Assets (%) 6.71%
Investment, Identifier [Axis]: Kyoden Co., Ltd  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 3,025 [1]
Fair Value as Percentage of Net Assets (%) 6.55%
Investment, Identifier [Axis]: Mantech  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 4,000
Fair Value as Percentage of Net Assets (%) 8.71%
Investment, Identifier [Axis]: Morgan Stanley Institutional Liquidity Funds - Government Portfolio (Institutional Class)  
Schedule of Investments [Line Items]  
Cash and Cash Equivalents $ 10,833 [1]
Fair Value as Percentage of Net Assets (%) 23.46%
Investment, Identifier [Axis]: Other Investments in Portfolio Companies 1  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 943 [1],[3]
Fair Value as Percentage of Net Assets (%) 2.04% [3]
Investment, Identifier [Axis]: Other Investments in Portfolio Companies 1 | Affiliated Issuer  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 361 [1],[3]
Fair Value as Percentage of Net Assets (%) 0.78% [3]
Investment, Identifier [Axis]: Other Investments in Portfolio Companies 2  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 708 [1],[3]
Fair Value as Percentage of Net Assets (%) 1.53% [3]
Investment, Identifier [Axis]: Other Investments in Portfolio Companies 2 | Affiliated Issuer  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 1,627 [1],[3]
Fair Value as Percentage of Net Assets (%) 3.52% [3]
Investment, Identifier [Axis]: Other Investments in Portfolio Companies 3  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 3,745 [1],[3]
Fair Value as Percentage of Net Assets (%) 8.11% [3]
Investment, Identifier [Axis]: Other Investments in Portfolio Companies 4  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 2,126 [1],[3]
Fair Value as Percentage of Net Assets (%) 4.60% [3]
Investment, Identifier [Axis]: Other Investments in Portfolio Companies 5  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 2,068 [1],[3]
Fair Value as Percentage of Net Assets (%) 4.48% [3]
Investment, Identifier [Axis]: Other Investments in Portfolio Companies 6  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 1,833 [1],[3]
Fair Value as Percentage of Net Assets (%) 3.97% [3]
Investment, Identifier [Axis]: Other Investments in Portfolio Companies 7  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 330 [1],[3]
Fair Value as Percentage of Net Assets (%) 0.72% [3]
Investment, Identifier [Axis]: Other Investments in Portfolio Companies 8  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 821 [1],[3]
Fair Value as Percentage of Net Assets (%) 1.78% [3]
Investment, Identifier [Axis]: Other Investments in Portfolio Companies 9  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 676 [1],[3]
Fair Value as Percentage of Net Assets (%) 1.46% [3]
Investment, Identifier [Axis]: Other Investments in Secondaries | Non-Affiliated Issuer  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 610 [1],[3]
Fair Value as Percentage of Net Assets (%) 1.32% [3]
Investment, Identifier [Axis]: TRYT Inc.  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 2,984 [1]
Fair Value as Percentage of Net Assets (%) 6.46%
Investment, Identifier [Axis]: Tarrytown Expocare Pharmacy  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 2,993 [1]
Fair Value as Percentage of Net Assets (%) 6.48%
Investment, Identifier [Axis]: Waste Services Group  
Schedule of Investments [Line Items]  
Investment Owned, Fair Value $ 3,691 [1]
Fair Value as Percentage of Net Assets (%) 7.99%
[1] Fair value is determined by the General Partner pursuant to the Fund’s valuation policy (see Note 2, Significant Accounting Policies, and Note 3, Fair Value Measurements, to these
consolidated financial statements).
[2] The investment includes indirect exposure to the portfolio company, Mantech. The Fund’s total exposure to Mantech is $4.0 million (which represents 8.71% of the Fund’s Net
Assets).
[3] There were no investments in this category that individually exceeded 5% of net assets.