XML 42 R5.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENT OF OPERATIONS
$ in Thousands
11 Months Ended
Dec. 31, 2025
USD ($)
Investment income:  
Dividend income $ 175
Total investment income 175
Expenses:  
Organizational expenses 2,221
Offering cost expense 682
Management fees 64
Incentive allocation 434
Professional fees 734
Administrative fees 400
Other expenses 58
Total expenses 4,593
Management fees waived (46)
Total expenses after fees waived 4,547
Net investment loss (4,372)
Net realized gain and change in unrealized appreciation:  
Net realized gain on investments 55
Net change in unrealized appreciation on investments 3,177
Net change in unrealized appreciation on derivative contracts 400
Net realized and unrealized gain on investments, including derivative contracts 3,632
Net decrease in net assets resulting from operations $ (740)