XML 40 R3.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES
$ in Thousands
Dec. 31, 2025
USD ($)
Assets  
Investment, at fair value $ 44,900
Derivative assets, at fair value 759
Cash and cash equivalents 11,176
Interest and other income receivable 65
Deferred offering costs 2,146
Total assets 59,046
Liabilities  
Payable for investments purchased 5,770
Derivative liabilities, at fair value 359
Management fee payable 18
Incentive allocation payable 434
Due to affiliate 2,599
Servicing fees payable 74
Offering costs payable 2,828
Accrued organizational expenses 45
Other accrued expenses and liabilities 737
Total liabilities 12,864
Commitments and contingencies
Net Assets  
Total net assets 46,182
Total liabilities and net assets 59,046
Class A Units  
Net Assets  
Limited partners', value 0
Class S Units  
Net Assets  
Limited partners', value 0
Class D Units  
Net Assets  
Limited partners', value 0
Class I Units  
Net Assets  
Limited partners', value 0
Class A-A Units  
Net Assets  
Limited partners', value 0
Class A-S Units  
Net Assets  
Limited partners', value 635
Total net assets 635
Class A-D Units  
Net Assets  
Limited partners', value 0
Class A-I Units  
Net Assets  
Limited partners', value 20,709
Total net assets 20,709
Class E-A Units  
Net Assets  
Limited partners', value 0
Class E-S Units  
Net Assets  
Limited partners', value 281
Total net assets 281
Class E-D Units  
Net Assets  
Limited partners', value 0
Class E-I Units  
Net Assets  
Limited partners', value 22,053
Total net assets 22,053
Class C Units  
Net Assets  
Limited partners', value 2,504
Total net assets 2,504
Class CG Units  
Net Assets  
Limited partners', value $ 0