XML 96 R79.htm IDEA: XBRL DOCUMENT v3.25.4
Mezzanine Equity - Additional Information (Details) - WBEF - USD ($)
9 Months Ended 12 Months Ended
Aug. 27, 2020
Dec. 13, 2019
Sep. 16, 2025
Dec. 31, 2024
Sep. 14, 2023
Sep. 30, 2022
Dec. 26, 2018
Redeemable Series A Preferred Units              
Class of Stock [Line Items]              
Mezzanine equity, shares issued (in shares)   150,000          
Net cash proceeds   $ 147,800,000          
Pre-tax cumulative internal rate of return   14.00%          
Ratio of step-up paid in kind   1.45          
Shares yield   14.00%          
Cash distributions   2.00%          
Temporary equity value per share   $ 1,000          
Percentage Of Liquidation Preference   14.00%          
Distribution rate of PIK   2.00%          
Distribution rate of step-up PIK   0.50%          
Issuance of series A, fair value   $ 147,800,000          
Issuance of preferred units stated value, net of issuance costs   $ 150,000,000          
Redeemable Series B Preferred Units              
Class of Stock [Line Items]              
Mezzanine equity, shares issued (in shares) 95,000            
Net cash proceeds $ 95,000,000            
Pre-tax cumulative internal rate of return 15.00%            
Ratio of step-up paid in kind 1.15            
Carrying value of preferred stock       $ 95,000,000      
Cash distributions     $ 0 $ 0      
Redeemable Noncontrolling Interests              
Class of Stock [Line Items]              
Mezzanine equity, shares issued (in shares)             100,000
Conversion of preferred units           117,322  
Aggregate consideration of redemption         $ 165,000,000    
Redemption Price         150,000,000    
Remaining redemption price         15,000,000    
Deferred redemption payment         5,000,000    
Redeemable noncontrolling interest, carrying value         172,100,000    
Fair value of deferred redemption payment         164,500,000    
Deemed contribution recognized in members equity         $ 7,600,000